JLBC - Monthly Fiscal Highlights 1716 W. Adams Phoenix, AZ 85007 Phone: (602) 926-5491 Fax: (602) 926-5416 www.azleg.gov/jlbc.htm “January was the sixth consecutive month of yearover-year growth in base General Fund revenue collections.” February 2011 Summary January was the sixth consecutive month of year-over-year growth in base General Fund revenue collections. General Fund revenues totaled $809.9 million. Excluding the temporary 1-cent sales tax, these collections were 7.5% above last year. January revenue growth was driven by gains in sales tax collections along with increased individual income tax collections. While the increase in Individual income tax collections is likely due to withholding changes, the growth in sales tax collections during the holiday retail season is clearly a significant development in the state’s economic recovery. January is the fourth consecutive month to show positive year-over-year growth in sales tax collections, however, the 6.2% increase is significantly higher than in prior months. Beginning with this February report, we are comparing actual revenue collections to the Baseline consensus forecast published last month. The Baseline forecast is based on estimates presented at the January Finance Advisory Committee meeting. General Fund collections were above the forecast by $41.4 million in January. January 2010 General Fund spending was $773.7 million, or $(199.0) million below last year. January expenditures were lower than the prior year due to ADE funding reductions, along with changes to the University payment schedule from the prior year. February Reports The JLBC Staff released the following 2 reports in February: State Appropriations Limit – JLBC Staff is required to annually report by February 15 on how state spending compares to the constitutional appropriations limit. The Arizona Constitution limits the appropriation of certain state revenues to no more than 7.41% of Arizona personal income. Total FY 2011 state appropriations (both General and Other Funds) would be $12.76 billion, or 5.74% of personal income. The FY 2012 JLBC Baseline includes spending of $13.59 billion, which continues to be 5.74% of personal income. Truth in Taxation Report – Every February, county assessors update their estimates of assessed property value. Based on that information, JLBC Staff is statutorily required to publish the K-12 qualifying tax rate (QTR) for the upcoming year under the truth in taxation (TNT) provisions. Based on property data received from the county assessors this month, growth in new construction will be 1.5%, which is (0.8)% less than assumed under the FY 2012 JLBC Baseline. The impact of the lower-than-projected new construction growth is that the Arizona Department of Education’s formula costs will increase by $14.3 million in FY 2012 relative to the JLBC Baseline. Fiscal year-to-date, General Fund revenues of $4.9 billion have been offset by $5.9 billion in spending, for a 6-month deficit of $(1.0) billion. Table of Contents This report has been prepared for the Arizona Legislature by the Joint Legislative Budget Committee Staff on February 25, 2011. Summary • ADOA/Treasurer – FY 2010 GF Balance .......... 7 • February Reports................................................ 1 • ACJC – State Aid Funds..................................... 7 January Revenues.................................................. 2 • DPS – GIITEM Quarterly Report ......................... 7 • DPS – Photo Enforcement ................................. 7 Economic Indicators.............................................. 4 • Postsecondary Education – Grant Program .. 7 Summary of Recent Agency Reports • DOR – Temporary Collectors ............................ 8 • ADOA – Working Capital Surplus ..................... 7 January Spending .................................................. 9 2 JLBC – MONTHLY FISCAL HIGHLIGHTS – FEBRUARY 2011 January Revenues Table 1 January Year-to-Date General Fund Revenues ($ in Millions) FY 2011 Difference From Difference Collections Budget Forecast From FY 2010 $ 809.9 $ 41.4 $ (631.3) $ 4,917.5 $ 41.4 $ 119.1 Sales Tax collections were $421.5 million in January. Excluding the $82.6 million from the temporary 1-cent increase, collections were $339.0 million, or 6.2% above January 2010. “[Base sales tax] collections were $339.0 million, or 6.2% above January 2010.” Table 2 displays the January growth rates for the largest categories. Table 2 Sales Tax Growth Rates Compared to Prior Year Retail Contracting Utilities Use Restaurant & Bar January 4.2% 4.2% 1.1% 5.4% 10.6% YTD 1.3% (12.1)% 1.2% (0.4)% 3.4% Retail and contracting together account for about 60% of all sales tax revenues. Retail collections were relatively strong compared to January of last year. Contracting was also strong compared to January of last year; however, losses earlier in the year continue to weigh down the year-to-date growth. Including the 1-cent increase, collections were $9.2 million above the January JLBC Baseline forecast. Individual Income Tax net revenues were $362.5 million in January, or 11.0% above the prior year. Collections were $14.9 million above the new forecast. Year-to-date, revenues have grown 10.0% and are $14.9 million above forecast through January. As indicated in Table 3 below, withholding tax payments increased by 13.1% in January, making 10 of the past 11 months positive. This increase continues to be difficult to interpret due to changes in the state withholding system. (See the August MFH for additional information.) Given the relatively flat growth in wages and salaries, however, it is increasingly likely that taxpayers are over-withholding and some of those gains will result in higher refunds in April. As a result, the Department of Revenue has further revised the withholding schedule by adding additional lower withholding options. These options became available on January 1, 2011. Table 3 Individual Income Tax Growth Rates Compared to Prior Year Withholding Estimated + Final Payments Refunds January 13.1% (0.8)% YTD 6.7% (0.1)% (6.4)% (22.1)% Corporate Income Tax net collections were $25.3 million in January, or $(10.7) million less than the prior year. Collections were $19.1 million above the new forecast. Year-to-date through January, revenues are up 80.1% and are $19.1 million above forecast. The Lottery Commission reports that January ticket sales were $54.4 million, which is $0.8 million, or 1.5%, above sales in the prior year. Year-to-date, ticket sales are $323.6 million, which is 6.5% above last year’s sales. The General Fund share of sales has increased significantly more than overall sales, however, due to changes in the distribution formula. Non-General Fund Tobacco Tax revenues were $29.6 million in January. Collections were up 7.7% compared to the prior year, and were $(2.0) million below the budget estimate for the month. Year-to-date collections are down (0.6)% and are $(3.0) million below the budget estimate. Less than 10% of tobacco taxes are deposited directly into the General Fund. The remainder primarily goes to AHCCCS and the Department of Health Services to defray the General Fund cost of operating those programs, along with funding the Early Childhood Development and Health Board. 3 JLBC – MONTHLY FISCAL HIGHLIGHTS – FEBRUARY 2011 January Revenues (Continued) Highway User Revenue Fund (HURF) revenues consist of gasoline and use fuel (diesel) tax, motor carrier fees (commercial carriers), vehicle license tax and registration fees, and various other fees. HURF collections of $102.7 million in January were down $(2.3) million or (2.2)% compared to January of last year. Year-to-date, revenues have grown 1.6%. Table 4 General Fund Revenue: Change from Previous Year and Enacted Budget Forecast January 2010 Current Month FY 2011 YTD (Seven Months) Change From January 2010 Actual January 2011 Percent Amount Change from Forecast Percent Amount January 2010 Actual January 2011 Amount Forecast Percent Percent Amount Taxes Sales and Use w/o 1¢ * Income - Individual - Corporate Property $338,961,556 $19,648,117 $5,598,326 1.7 % $2,023,724,448 $11,781,880 362,495,854 35,896,737 11.0 6.2 % 14,851,646 4.3 1,956,935,699 177,530,654 10.0 0.6 % $5,598,327 14,851,647 0.3 % 0.8 25,284,392 (10,731,950) (29.8) 19,131,174 310.9 266,243,308 118,394,807 80.1 19,131,172 7.7 792,409 190,856 31.7 142,409 21.9 11,776,476 (296,303) (2.5) 142,409 1.2 2,734,538 607,253 28.5 (18,221) (0.7) 14,614,084 (522,483) (3.5) (18,221) (0.1) 4,249,428 2,018,074 90.4 1,312,479 17,575,849 1,426,534 8.8 1,312,474 8.1 110,737 58,860 113.5 110,737 -- 177,442,592 3,684,423 2.1 110,736 0.1 (51,444) (100.0) 0 -- 437,372 52,544 13.7 0 67,255 7,349 12.3 (45.1) 832,227 315,411 61.0 $734,696,169 $47,643,852 $4,469,582,056 $312,367,467 Lottery 6,553,640 3,006,540 84.8 1,553,640 31.1 23,385,269 4,300,569 22.5 1,553,639 7.1 License, Fees and Permits 3,075,661 877,283 39.9 1,275,661 70.9 16,334,804 823,098 5.3 1,275,660 8.5 279,251 342,587 Luxury - Tobacco - Liquor Insurance Premium Estate Other Taxes Sub-Total Taxes 0 6.9 % (55,245) $41,073,305 44.7 5.9 % 7.5 % (55,246) $41,073,299 0.0 (6.2) 0.9 % Other Revenue Interest -- (11,188) (3.9) 2,538,812 1,427,610 128.5 (11,189) (0.4) Sales and Services 1,329,968 (10,896) (0.8) (2,670,032) (66.8) 11,349,635 (1,684,119) (12.9) (2,670,033) (19.0) Other Miscellaneous 2,253,506 724,974 47.4 (246,494) (9.9) 12,095,669 (10,107,529) (45.5) (246,494) (2.0) 0 0 -- 27,146,306 27,146,306 (3,166,992) (90.5) 14,313,081 (19,159,355) (3,265,405) (19.1) % 107,163,576 2,746,581 2.6 % 5.3 % $4,576,745,632 $315,114,048 7.4 % Disproportionate Share Transfers and Reimbursements Sub-Total Other Revenue TOTAL BASE REVENUE 333,008 (547,790) -(62.2) 13,825,034 4,392,698 46.6 % $748,521,203 $52,036,550 7.5 % 0 $37,807,900 -(57.2) 0 (3,166,992) (3,265,407) $37,807,892 0.0 (18.1) (3.0) % 0.8 % Other Adjustments (39,500,543) 12,886,509 -- 0 0.0 (276,503,802) 90,205,563 -- 0 0.0 1¢ TPT Increase* Urban Revenue Sharing 82,561,609 82,561,609 -- 3,554,523 4.5 477,447,269 477,447,269 -- 3,554,522 0.8 Budget Plan Transfers 18,295,980 (43,338,632) (70.3) 0 0.0 139,823,539 (28,274,843) (16.8) 0 0.0 Leaseback Proceeds 0 (735,419,300) (100.0) 0 0 (735,419,300) (100.0) 0 61,357,046 (683,309,814) (91.8) % 3,554,523 6.1 % 340,767,006 (196,041,311) $809,878,249 ($631,273,264) (43.8) % $41,362,423 5.4 % $4,917,512,638 Highway User Revenue Fund $102,690,000 ($2,343,000) (2.2) % ($3,918,611) (3.7) % Tobacco Tax (All Funds Total) $29,564,394 $2,115,758 7.7 % ($1,974,565) (6.3) % Sub-Total Other Adjustments TOTAL GENERAL FUND REVENUE -- -- (36.5) % 3,554,522 1.1 % $119,072,737 2.5 % $41,362,414 0.8 % $694,922,000 $10,666,000 1.6 % $402,540 0.1 % $192,316,869 ($1,136,436) (0.6) % Non-General Funds ($2,985,421) (1.5) % __________ * Sales and Use line excludes revenue from the temporary 1¢ increase approved by the voter in May 2010. That revenue is shown under One-Time Revenues. Total January collections including the 1¢ increase were $421.5 million. This amount is $102.2 million, or 32.0%, above January 2009 and $9.2 million, or 2.2%, above forecast. Year to date, total collections including the 1¢ increase were $2.50 billion. This amount is $489.2 million, or 24.3%, above January 2009 and $9.2 million, or 0.4%, above forecast. 4 JLBC – MONTHLY FISCAL HIGHLIGHTS – FEBRUARY 2011 Economic Indicators NATIONAL “AHCCCS caseloads are currently (1.3)% below February 2010 levels. Total enrollment reached its peak in June 2010, and has declined slowly since then.” The Conference Board’s U.S. Consumer Confidence Index increased by 7.6 points in January to 60.6, the highest reading since May 2010. January’s rise in consumer confidence resulted from both an improved economic outlook over the next 6 months as well as a more positive assessment of current conditions. The report indicated that the share of respondents that plan to purchase an automobile within the next 6 months increased to 5.1%, the highest reading since November 2010. The Conference Board’s U.S. Index of Leading Economic Indicators rose 0.1% in January, following a 0.8% increase in December, signaling that the economic expansion may extend into this year. Slower delivery times, an increase in stock prices, and a favorable interest-rate spread outweighed negative contributions from higher first-time jobless claims and lower building permitting activity. Consumer prices, as measured by the U.S. Consumer Price Index (CPI), increased by 0.4% in January, following a 0.4% increase in December. Excluding food and energy, core consumer prices rose by 0.2%. Compared to January 2010, overall consumer prices were up by 1.7% and the core CPI was up by 0.9%. Outside of food and energy prices, the inflation rate remains relatively muted. ARIZONA Employment Due to the Arizona Department of Commerce’s annual revision of employment data (also known as “benchmarking”), January’s employment and unemployment figures will not be released until the first week of March. For this reason, this month’s issue of Monthly Fiscal Highlights does not include any employment statistics. The state’s unemployed filed a total of 29,123 initial claims for unemployment insurance in January, a 25.5% increase over the prior month. Initial claims typically rise in January due to the layoff of seasonal retail workers. Compared to the same month in the prior year, first-time claims in January were down by (7.7)%, the 15th consecutive month with year-over-year declines. Claims peaked in April 2009 when more than 41,000 individuals filed for initial jobless benefits. See Tracking Arizona’s Recovery, for additional historical information. January’s Arizona Consumer Confidence Index of 62.8 was the highest reading since May 2008 when the index was 73.4. Most of January’s advance of 5.6 points was driven by improved expectations over the next 6 months as opposed to assessments of current conditions. The fact that consumer confidence has improved in each of the last 3 quarters suggests that Arizonans are becoming increasingly more optimistic about their nearterm employment and income prospects. This bodes well for the future, as improved consumer sentiments typically result in additional spending on durable goods, such as electronic appliances and autos. Housing In January, the number of new Maricopa County foreclosure notices increased 17.6% from December levels to 6,783. The number of Maricopa County pending foreclosures decreased in January. The January total of 39,958 is (22.4)% below the peak in December 2009 (51,466). See Tracking Arizona’s Recovery, for additional historical information. While foreclosure notices and pending foreclosures continue their decline from recent highs, they continue to be a major influence on existing home sales and the respective prices. In the Metropolitan Phoenix area in January, there were a total of 8,325 existing single-family home sales that resulted in a median resale home price of $131,660. Relative to the prior year, the number of sales is up 7.8%, while prices are (7.9)% lower. Of the existing sales, 43.5%, or 3,620 were foreclosures. State Agency Data In February, AHCCCS caseloads equaled 1.34 million members, a 0.1% increase over the prior month. AHCCCS caseloads are currently (1.3)% below February 2010 levels. Total enrollment reached its peak in June 2010, and has declined slowly since then. The FY 2011 budget funded a projected February 2011 caseload growth of 4.5% above February 2010 levels, for a total of 1.42 million members. 5 JLBC – MONTHLY FISCAL HIGHLIGHTS – FEBRUARY 2011 Economic Indicators “In January, there were a total of 1.1 million food stamp recipients in the state…compared to the same month last year, food stamp participation was up by 3.3%.” There were 43,800 TANF recipients in the state in January, a monthly caseload decrease of (2.7)%. Year-over-year, the number of TANF recipients has declined by (47.7)%. This decline is the result of changes to the statutory lifetime limit a person may receive cash assistance. Beginning in July, recipients can only receive benefits for a maximum of 36 months in a lifetime. Previously, the maximum had been 60 months. This change resulted in a caseload decline of approximately (16,000) recipients. The FY 2011 budget assumed caseloads of approximately 70,000 in FY 2011. The Supplemental Nutrition Assistance Program (SNAP), formerly known as Food Stamps, provides assistance to low-income households to purchase food. In January, there were a total of 1.1 million food stamp recipients in the state, a 1.1% increase over the prior month. Compared to the same month last year, food stamp participation was up by 3.3%. The number of food stamp recipients began increasing steadily in July 2007, after several years in the 550,000 to 575,000 range. The 3-month average count of the Department of Correction’s (ADC) inmate population declined to 40,146 inmates between October and December 2010. Relative to the prior period the population has decreased by (110), and compared to a year ago the population has declined by (433) inmates. (Continued) 6 JLBC – MONTHLY FISCAL HIGHLIGHTS – FEBRUARY 2011 Economic Indicators (Continued) Table 5 ECONOMIC INDICATORS Indicator Arizona - Unemployment Rate - Initial Unemployment Insurance Claims - Unemployment Insurance Claimants - Non-Farm Employment - Total Manufacturing Construction - Average Weekly Hours, Manufacturing - Contracting Tax Receipts (3-month average) - Retail Sales Tax Receipts (3-month average) - Residential Building Permits (3-month moving average) Single-unit Multi-unit - Greater Phoenix Existing Home Sales Single-Family Townhouse/Condominium - Greater Phoenix Median Home Sales Price Single-Family Townhouse/Condominium - Foreclosure Activity, Maricopa County Foreclosure Notices (Notice of Trustee’s Sales Recorded) Pending Foreclosures (Active Notices) Greater Phoenix S&P/Case-Shiller Home Price Index (Jan. 2000 = 100) - Arizona Months Supply of Housing, (ARMLS) - Phoenix Sky Harbor Air Passengers - Arizona Average Natural Gas Price ($ per thousand cubic feet) - Arizona Consumer Confidence Index (1985 = 100) - Arizona Coincident Index (July 1992 = 100) - Arizona Personal Income - Arizona Population - AHCCCS Recipients - TANF Recipients - SNAP (Food Stamps) Recipients - ADC Inmate Growth (3-month average) - Probation Caseload (Adult/Juvenile) Non-Maricopa Maricopa County United States - Gross Domestic Product (Chained 2005 dollars, SAAR) - Consumer Confidence Index (1985 = 100) - Leading Indicators Index (2004 = 100) - U.S. Semiconductor Billings (3-month moving average) - Consumer Price Index, SA (1982-84 = 100) *Adjusted for 1¢ sales tax Change From Prior Period Change From Prior Year Time Period Current Value December January December December December December December Nov-Jan Nov-Jan 9.4% 29,123 65,644 2.45 million 149,900 113,700 40.8 $33.9 million $150.3 million 0.0% 25.5% (7.3)% 0.1% 0.9% (3.6)% 0.5% 3.3% 13.5% Sep-Nov Sep-Nov 689 199 (13.0)% 21.8% (33.4)% 245.7% January January 8,325 1,320 2.1% (0.4)% 7.8% 14.8% January January $131,660 $85,000 1.4% 1.3% (7.9)% (14.6)% January January December 6,783 39,958 103.10 17.6% (3.7)% (1.7)% 0.3% (19.5)% (8.3)% January December November 6.6 months 3.33 million $6.01 1st Quarter 2011 December 3RD Quarter 2010 April 1, 2010 February January January Oct-Dec 62.8 180.33 $225.4 billion 6.39 million 1,344,227 43,800 1,063,898 40,146 11.5% 0.2% 0.7% N/A 0.1% (2.7)% 1.1% (110) inmates 25.1% 1.4% 3.4% N/A (1.3)% (47.7)% 3.3% (433) inmates December December 19,595 26,093 0 (148) (290) (3,181) 4th Quarter 2010 (Second Estimate) January January Aug-Oct January $13.4 trillion 3.2% 2.8% 60.6 112.3 $4.81 billion 221.1 13.7% 0.1% 0.0% 0.4% 7.3% 4.4% 30.7% 1.7% 1.5 months 4.2% 9.1% 0.2% (7.7)% (33.0)% 1.5% (0.3)% (0.6)% 5.2% (1.3)%* 3.2%* (0.6) months 2.8% (19.2)% 7 JLBC – MONTHLY FISCAL HIGHLIGHTS – FEBRUARY 2011 Summary of Recent Agency Reports Arizona Department of Administration – Report on Working Capital Surplus – Pursuant to A.R.S. § 41-707, the Arizona Department of Administration (ADOA) reported on the FY 2010 working capital surplus requirements for tax-exempt deficit financing entered into by the state after January 1, 2009. Since this date, the state has entered into 3 deficit financing agreements: 2 transactions involving the sale/leaseback of state properties totaling $1.0 billion and lottery revenue bonds totaling $450 million. Federal tax law requires states using tax-exempt financing to begin paying down these long-term obligations when the state’s working capital exceeds a certain level. Working capital is defined as the fiscal year ending balance in the following funds: the state General Fund, the Budget Stabilization Fund, and any Department of Revenue clearing accounts. Repayment is required when working capital exceeds the lesser of the 2 following amounts: 1) the average working capital balance for the 36 months prior to the tax-exempt financing issuance; 2) 5% of General Fund expenditures for the given fiscal year. For each of the 3 tax-exempt financing agreements entered into since January 1, 2009, ADOA found that no working capital surplus existed for FY 2010. This means the state will not currently be required to begin paying down the outstanding balance on these agreements. (Jack Brown) ADOA/Treasurer – Report on Reconciliation of General Fund Balance for FY 2010 – Pursuant to A.R.S. § 41-172A and A.R.S. § 35131F the Office of the State Treasurer and the Arizona Department of Administration (ADOA) are required to submit reports reconciling any difference between agencies in the year-end General Fund balance. ADOA and the Treasurer currently report FY 2010 year-end General Fund balances (including dedicated subaccounts and excluding claims payable) of $34.8 million and $34.5 million, respectively. After final accounting, the unreserved General Fund balance was $(5.7) million. The difference leaves an unreconciled General Fund balance of $242,000. ADOA and the Treasurer report that they will continue to try to isolate the source of the difference. (Eric Billings) Arizona Criminal Justice Commission – Report on State Aid to County Attorneys Fund and the State Aid to Indigent Defense Fund – Pursuant to A.R.S. § 41-2409E, the Arizona Criminal Justice Commission (ACJC) is required to report on the expenditures of monies for the prior fiscal year in the State Aid to County Attorneys Fund and State Aid to Indigent Defense Fund by January 8 of each year. In FY 2010, the State Aid to County Attorneys Fund received revenues totaling $973,600. The State Aid to Indigent Defense Fund received revenues totaling $551,800. ACJC reports that counties used the monies in 3 main areas: additional staffing, technological purchases, and specialized courts. Additional staffing helps with providing services such as case management and archiving. Technological purchases enhance productivity and case tracking. Specialized courts assist both driving under the influence (DUI) and Drug Courts with random drug testing. ACJC also states that case processing times have not met the Supreme Court guidelines. (James Alcantar) Department of Public Safety – Quarterly Report on GIITEM – Pursuant to the General Appropriation Act, the Department of Public Safety (DPS) is required to report quarterly on the Gang and Immigration Intelligence Team Enforcement Mission (GIITEM). In the second quarter of FY 2011, DPS spent or encumbered $4.2 million of the $9.2 million appropriation for the direct DPS immigration staff. In terms of local law enforcement grants, DPS spent $2.3 million of the non-lapsing FY 2010 $2.6 million appropriation. The $2.6 million in new FY 2011 local law enforcement grants will be available for use through FY 2012. (Eric Billings) Department of Public Safety – Quarterly Report on Photo Enforcement – Pursuant to a footnote in the General Appropriation Act, the Department of Public Safety (DPS) is required to report quarterly on the Photo Enforcement program in FY 2011. Since the inception of the program in September 2008, a total of 1,695,625 Notices of Violation (NOVs) and citations have been issued and 452,147, or 26.7%, have been paid. DPS ended the photo radar program effective July 15. During the second quarter of FY 2011, 3,359 citations that were issued prior to July 15 were paid. The NOVs and citations issued by the Photo Enforcement Program generated $2.9 million in revenue for the second quarter of FY 2011 and $77.3 million since the program’s inception. The General Fund received $4.2 million in the second quarter, which includes balances from revenue in prior quarters, and $44.1 million since the program’s start. (Eric Billings) Commission for Postsecondary Education – Report on Postsecondary Education Grant Program – A.R.S. § 15-1855 requires the Commission for Postsecondary Education to report annually on its Postsecondary Education Grant (PEG) program. 8 JLBC – MONTHLY FISCAL HIGHLIGHTS – FEBRUARY 2011 Summary of Recent Agency Reports The PEG program provides grants to students attending private postsecondary institutions. The program was launched in March 2007. In FY 2010, a total of $2.2 million was disbursed to 1,400 grantees representing 20 private postsecondary schools. The PEG application process was temporarily suspended by the Executive for several months in FY 2010. According to the commission, there was a waiting list of 2,627 unfunded PEG students at the end of FY 2010 due to budget reductions. (Marge Zylla) Department of Revenue – Report on Temporary Collectors – A FY 2011 General Appropriation Act footnote requires the Department of Revenue (DOR) to report on the results of temporary collectors. Beginning in FY 2010, DOR was appropriated $3 million from the General Fund for temporary collectors to assist in the collection of already established debt. DOR reports that through November 2010, 70 temporary collectors have been hired and trained at a cost of $1.1 million. Through November, DOR estimated that these temporary collectors have generated approximately $29.8 million in total funds, which resulted in $20.0 million in additional revenue to the General Fund. It was originally estimated that they would generate a total of $38.7 million in additional General Fund revenue in FY 2011. (Eric Billings) (Continued) 9 JLBC – MONTHLY FISCAL HIGHLIGHTS – FEBRUARY 2011 January Spending “January 2011 spending of January 2011 spending of $773.7 million was $(199.0) million lower than January 2010 (See Table 6). • $773.7 million was $(199.0) million lower than January • 2010.” • • In January, the Arizona Department of Education spending was $(63.4) million lower than the prior year. January expenditures were lower due to ADE funding reductions and paying a lower percentage of yearly funding compared to the prior year. University spending was $59.0 million in January, or $(93.7) million lower than the prior year. The decreased expenditure amount reflects a change in the monthly payment schedule. This year the rollover has been spread out over the course of the fiscal year. School Facilities Board spending was $(19.3) million lower than January of the prior year. This reflects a change in the timing of debt service payments. In January, Department of Economic Security (DES) spending was $22.4 million, or $(54.4) million lower than the prior year. The lower expenditure amount reflects operating transfers among agency funds and does not reflect actual expenditures. Table 6 General Fund Spending ($ in Millions) Jan 11 Agency AHCCCS Corrections Economic Security Education Health Services Public Safety School Facilities Board Universities Leaseback Debt Service Other Total Change from Jan 10 Year to Date YTD Change from FY 10 125.5 87.5 22.4 25.9 (0.6) (54.4) 890.3 535.0 456.0 45.6 26.8 (68.5) 304.4 103.9 2.1 0.1 (63.4) 12.5 5.6 (19.3) 2,521.5 340.5 31.9 33.4 (195.8) (52.9) (6.6) (68.3) 59.0 - (93.7) - 606.1 52.1 (28.8) 52.1 68.8 773.7 (11.6) (199.0) 402.5 5,869.3 (43.7) (340.1) 10 JLBC – MONTHLY FISCAL HIGHLIGHTS – FEBRUARY 2011 Table 7 Agency Department of Administration Department of Admin Sale/Leaseback D/S Office of Administrative Hearings Department of Agriculture AHCCCS Arizona Commission on the Arts Attorney General AZ Capital Post Conviction Public Defender State Board of Charter Schools Board of Chiropractic Examiners Department of Commerce Community Colleges Corporation Commission Department of Corrections Board of Cosmetology AZ Criminal Justice Commission AZ State Schools for the Deaf & Blind Department of Economic Security Department of Education DEMA Department. of Environmental Quality DEQ – WQARF Office of Equal Opportunity State Board of Equalization Board of Executive Clemency Department of Financial Institutions Department of Fire, Life, Bldg Safety Office of the State Forrester Board of Funeral Directors Arizona Geological Survey Government Information Tech. Governor Gov. - OSPB Department of Health Services Arizona Historical Society Prescott Historical Society of AZ Independent Redistricting Comm. Commission on Indian Affairs Department of Insurance Judiciary Supreme Court Superior Court Court of Appeals Department of Juvenile Corrections State Land Department General Fund Spending ($ in Thousands) Change from January 11 January 10 732.3 (600.1) 160.8 27.4 181.2 (323.0) 125,255.2 25,937.6 39.0 (55.6) 1,097.8 (113.9) 93.9 44.3 Year-to-Date 13,456.3 52,066.9 620.5 5,480.1 890,261.5 414.4 11,680.8 424.1 YTD Change from FY 10 1,662.9 52,066.9 (38.1) (556.6) 45,628.8 (37.3) (869.3) 8.8 41.1 111.9 33,106.6 32.6 87,500.7 2,102.2 22,411.7 304,365.8 1,862.3 23.8 81.9 48.4 161.7 (8.0) 352.0 93.8 37.4 298.8 246.2 103,928.2 190.5 37.3 3.5 364.6 (1.3) (481.4) 10.0 (671.7) (1,999.9) (54,435.7) (63,431.3) 509.8 (371.5) (7.0) 40.8 (6.6) (20.5) (129.8) 352.0 20.7 9.1 (141.0) 57.0 12,472.0 (179.3) (123.3) (0.6) (4.1) (0.4) 486.7 2,706.3 99,319.7 336.0 534,996.2 14,690.3 456,010.2 2,521,495.5 7,312.1 0.6 7,000.0 120.4 432.6 576.3 1,794.9 1,402.2 1,761.4 403.1 308.0 4,529.1 1,198.7 340,492.8 4,421.9 376.2 31.3 3,759.6 11.7 (148.0) 355.3 4.6 26,847.4 (252.0) 4.6 787.3 (68,453.7) (195,821.2) 1,612.6 (3,454.7) (20.1) 2.7 (99.7) (424.4) (260.6) 1,761.4 (100.0) (118.6) 17.8 (816.6) (97.0) (52,865.5) 1,468.8 (98.3) (26.1) (39.8) (119.7) 413.80 9,468.90 1,442.3 3,447.5 247.6 -619.9 -1,015.2 (122.0) (2,584.9) (1,217.2) 14,656.1 46,415.6 9,831.2 35,073.1 2,198.2 2,748.9 2,748.9 573.7 (9,483.6) (9,749.7) 11 JLBC – MONTHLY FISCAL HIGHLIGHTS – FEBRUARY 2011 Agency Law Enforcement Merit System Legislature Auditor General House of Representatives Joint Legislative Budget Comm. Legislative Council Senate Department of Liquor Licenses Board of Medical Student Loans Mine Inspector Department of Mines & Mineral Resources Nav. Streams & Adjudication OSHA Board of Osteopathic Examiners Arizona State Parks Board Pioneers’ Home Board of Psychologist Examiners Comm. for Postsecondary Ed. Department of Public Safety Arizona Department of Racing Radiation Regulatory Agency Arizona Rangers Pension Real Estate Department Department of Revenue School Facilities Board Secretary of State Tax Appeals Board Office of Tourism Department of Transportation State Treasurer Universities Board of Regents Arizona State University Northern Arizona University University of Arizona Veterinary Medical Examiners Board Department of Veteran Services Department of Water Resources Department of Weights & Measures Other Grand Total January 11 5.0 Change from January 10 (6.1) Year-to-Date 46.4 YTD Change from FY 10 (4.4) 1,079.9 927.3 114.0 302.0 562.3 74.3 20.9 6.2 141.2 2,054.9 133.2 324.7 1.2 128.3 5,886.1 138.2 619.8 14.9 5.5 - (117.0) 83.3 (30.2) (113.7) (51.5) (21.2) (30.6) (1.6) (0.6) 100.0 141.2 5,622.0 (470.6) 29.2 (31.7) (2,421.9) (19,304.9) (97.5) (11.3) 1.1 (1,729.7) 11,137.4 7,647.6 1,342.3 3,053.0 5,365.9 3.2 343.8 741.0 793.1 96.8 - 945.5 (204.6) (146.0) (332.6) (219.1) (736.6) (423.4) (107.6) 363.6 2.5 (7.8) 20,000.0 817.2 25.0 610.4 31,863.7 3,301.3 1,022.3 8.2 1,913.8 26,149.8 33,391.9 10,736.8 167.5 25.1 - (1,900.3) 817.2 (275.0) (761.7) (6,606.6) (601.5) (44.5) 0.1 (364.2) 2,622.3 (68,250.7) 4,428.9 (4.3) (200.0) (12.2) (3,292.7) 2,881.0 25,400.9 8,551.9 22,135.0 486.3 1,461.0 109.5 182.0 773,722.8 (2,603.3) (41,251.6) (13,888.5) (35,947.8) (355.6) 104.6 4.5 2,557.7 (199,019.8) 13,454.5 268,383.8 90,357.0 233,874.3 7,048.2 4,597.2 691.6 1,793.6 5,869,344.6 (6,333.4) (10,198.4) (3,425.4) (8,876.3) (250.0) 2,153.7 (6,173.7) (101.3) (17,401.3) (340,138.0)