Risk Management Annual Report Fiscal Year Ended June 30, 2008 COCONINO MOHAVE APACHE NAVAJO YAVAPAI LA PAZ MARICOPA COUNTY GILA GREENLEE PINAL GRAHAM YUMA PIMA COCHISE SANTA CRUZ MARICOPA COUNTY RISK MANAGEMENT ANNUAL REPORT FISCAL YEAR 2007-08 TABLE OF CONTENTS I. EXECUTIVE SUMMARY II. CLAIMS DIVISION III. SAFETY DIVISION IV. ENVIRONMENTAL DIVISION V. ADMINISTRATIVE DIVISION VI. STATISTICS AND COVERAGE EXECUTIVE SUMMARY EXECUTIVE SUMMARY RISK MANAGEMENT ANNUAL REPORT EXECUTIVE SUMMARY Presented herein is the Maricopa County Risk Management Annual Report, for the fiscal year July 1, 2007 through June 30, 2008. This report contains summaries of the fiscal year’s losses and costs for Maricopa County’s auto liability, auto physical damage, general liability, medical malpractice, property damage, workers’ compensation, and unemployment exposures. This report, along with ongoing quarterly reports to County departments during the year, are intended to assist departments in recognizing the nature and extent of their losses, and to lead departments to consider implementation of effective loss control and prevention programs. Structure and Mission As of June 30, 2008, the Risk Management Department completed its 27th year administering the County’s self-insurance program. Risk Management’s mission is to provide claim management, safety consultations and training, environmental consultations and insurance coverage services to Maricopa County departments, districts, and Trust members so they can reduce or eliminate losses. Its vision is to be recognized as a leader, and to be relied upon for a Countywide risk management philosophy and culture. Risk Management’s primary activities are: • • • • • • • • • Risk consulting Insurance procurement above self-insured retention levels Maricopa County Self-Insured Trust Fund management and financing Administration and monitoring of third party administrators’ adjusting workers’ compensation and unemployment claims Investigation and disposition of casualty and property claims and lawsuits Safety training, reporting, and compliance Loss control programs Environmental investigation, remediation, and reporting Contractual indemnification and insurance requirement language drafting and review The Risk Management Department is divided into three operating divisions, Claims, Safety, and Environmental, and one Administration division. Highlights for each division are contained in this report. The Department strives to accomplish its mission with assistance and direction from the Maricopa County Board of Supervisors, the Maricopa County Self-Insured Trust Fund Board of Trustees, and the Office of the County Attorney. The Risk Manager reports to the Chief Financial Officer of Maricopa County. I-1 Self-Insured Trust Fund Arizona law (ARS § 11-981) authorizes Maricopa County to self-insure, procure insurance from any insurer authorized by the State of Arizona Department of Insurance, or both. Insurance (defined in Title 20 Arizona Revised Statutes) includes, but is not limited to, auto liability, auto physical damage, general liability, medical malpractice, property, workers’ compensation, and unemployment insurance. Upon establishment of a self-insurance program, Maricopa County is required to designate a Trust Administrator (Risk Manager), and establish a Trust. The Trust is funded by an allocation of funds from General Fund and Non-General Fund departments and Special Districts, or such other funding techniques permitted by state statute and authorized by the Trust’s Board of Trustees. A Board of Trustees manages and directs the Trust’s activities and affairs. Trustees must be United States citizens and residents of Maricopa County, and are appointed by the Maricopa County Board of Supervisors (BOS) and County Manager. During FY07-08, the following individuals were members of the Board of Trustees: Trustee District/Appointment Trustee BOS District One BOS District Two BOS District Three BOS District Four BOS District Five BOS Chairman County Manager Michael Liburdi Joel Sterrett Vacant David Tierney, Chairman Richard “Joe” Lugo BOS Chairman Tom Manos FY07-08 Results Maricopa County enjoyed good results this fiscal year in the risk/exposure area. Total dollars paid plus open reserves were $10,702,417, down 6.43% for this fiscal year compared to the prior fiscal year. The Cost of Risk also decreased slightly. Risk Management’s costs decreased $2,554,559 8.18%, resulting in the Cost of Risk (Risk Management’s costs compared to total County and MIHS expenditures) coming in at a close to acceptable 1.12%. (Note that the number of claims filed this fiscal year decreased 15.37%, from 1,483 to 1,255. This claims figure represents the number of claims filed in the fiscal year. This figure is not based on event date, and does not include unemployment or workers compensation claims.) The County realized $2,857,147 in net savings in FY07-08 through the use of in-network medical providers and a medical bill review service, and collected $1,385,407 through subrogation, restitution, and deductible recovery efforts (the Claims and Environmental divisions, and our Third Party Administrator for Workers’ Compensation). Maricopa County has a population of over 3.9 million people. It is the 4th most populous County in the United States, larger in population than 21 states, and larger geographically than 7 states. The County has seen some significant growth rate in population, though this growth rate has receded somewhat in later part of the fiscal year due to the negative economical conditions nationwide. Size I-2 and growth, while economically positive, can result in an increase in the number of claims. Risk Management’s emphasis on responsible claim handling and a strong proactive loss prevention and safety program is designed to keep any increase to a minimum. The number of Maricopa County and MIHS employees varies from month to month. For FY06-07 and FY07-08, the numbers of actual positions were 18,563 and 19,155, respectively. (Note that we are using “actual positions” not “actual budgeted positions” as we have used in the past.) Workers’ compensation claims with an event date in FY06-07 were 1,420, while Workers’ Compensation claims with an event date in FY07-08 were 1,380. (Note, here we use event dates for these claims as these figures better reflect safety issues within the fiscal year.) This reflects an increase in the number of actual positions of 3.09% over the previous fiscal year, and a decrease in the number of workers’ compensation claims of 2.82% over this period. This highlights improvement with safety concerns in the County this fiscal year. I-3 Cost of Risk Cost of Risk is a comparison of the County's expenditures of the risk management program to the County’s overall expenditures in the fiscal year. The effectiveness of a risk management program can be reflected in this comparison since the cost of a risk management program includes paid claims (amounts paid in the fiscal year without regard to the year the claim arose), insurance premiums, safety and loss control programs, and operational and administrative expenses, against total County's expenditures. During the past three fiscal years, Cost of Risk for the County has decreased from 1.22% to the present 1.12%. This is a positive step toward Risk Management’s commitment to reduce this measure to below 1%. FY05-06 FY06-07 FY07-08 Claims and Premiums Auto Liability $565,241 $1,275,627 $1,245,872 General Liability $3,808,717 $4,072,737 $3,168,264 Medical Malpractice $3,439,084 $4,242,501 $3,675,378 $508,957 $1,169,794 $608,084 $3,857,860 $3,756,153 $4,420,652 $776,128 $633,685 $769,150 $4,370,784 $4,308,288 $4,069,441 $17,326,771 $19,458,785 $17,956,841 $8,039,308 $8,407,981 $7,329,475 $42,253 $44,366 $93,488 $145,000 $54,575 Consulting and Management Fees $179,516 $284,036 $212,109 Claims Administration Service Fees $470,081 $556,856 $601,337 $526,586 $404,940 $2,325,865 $1,821,241 $2,084,536 $11,108,258 $11,783,953 $10,731,338 $28,435,029 $31,242,738 $28,688,179 $2,322,075,397 $2,529,353,568 $2,557,866,240 1.22% 1.24% 1.12% Property/Auto Physical Damage Workers' Compensation Unemployment Premiums Subtotal Other Costs Legal Expenses Actuary Fees Broker Fees Workers’ Compensation Taxes Administrative Subtotal Total Risk Management Costs Total County Expenditures TOTAL COST AS A PERCENTAGE OF COUNTY EXPENDITURES Notes: 1. 2. 3. 4. Paid claims represents the amount paid in the fiscal year regardless of occurrence date and does not include Reported But Not Paid (RBNP) or Incurred But Not Reported (IBNR) reserves. Amounts as valued on June 30, 2008, as reported in the Advantage Financial System. Total County Expenditures includes Maricopa County Special Health Care District (d/b/a MIHS) as reported in the MIHS Audited Financial Statements on June 30, 2008. Actuary Fees and Workers’ Compensation Taxes are listed separately starting FY06/07. In previous years, these were included in the Administrative line item. I-4 Acknowledgment The Risk Management Department would like to thank the Maricopa County Board of Supervisors, Elected Officials, County Manager, Chief Financial Officer, Self-Insured Trust Fund Board of Trustees, County Attorney’s Office, County departmental management, employees, and volunteers for their demonstrated interest in reducing claims and lawsuits, and their commitment to safety. Respectfully submitted, Peter J. Crowley Risk Manager Bill Warren, Assistant Risk Manager, Safety Division Milli Lee, Acting Safety Manager, Safety Division Ted Howard, Manager, Claims Division Samantha Wright-Sprague, Manager, Administration Division Rita Neill, Manager, Environmental Division Norma Vega, Administrative/Insurance Coordinator Michelle Black, Accountant Jenny Durda, Information Specialist and the entire Risk Management Staff Notes: For presentation purposes only, the dollar amounts and associated percentages in all of the charts and tables presented herein, have been rounded to the nearest whole dollar or percent. I-5 CLAIMS DIVISION CLAIMS DIVISION CLAIMS DIVISION The Claims Division of Risk Management handles all property and liability claims filed against Maricopa County and its employees. The Division is staffed with five full time adjusters, a manager and support staff. In addition to handling the claims described above, the Division oversees the adjustment of workers’ compensation and unemployment claims by third party administrators. These claims are handled by Pinnacle Risk and Talx Employer Services. Claims are investigated and evaluated, then either paid or denied on their merits. Litigated claims are assigned to either the County Attorney’s Office or outside counsel. This Division works with assigned attorneys to obtain the most favorable result possible for the County. We are committed to reducing the cost of risk to the County through proper claims management. FY07-08 Summary The Claims Division handled 2,417 new worker’s compensation, general liability, medical malpractice, automobile and property claims in FY07-08, a fairly substantial decrease over the previous fiscal year. This is the second consecutive fiscal year decrease in new claims. The County had otherwise experienced a significant upward trend annually. Due to the efforts of the Claims Division, the County continues to realize substantial savings from its property and liability exposures. The Division is committed to work to further improve in these areas and help reduce the cost of risk to the taxpayers of Maricopa County. In addition to handling claims, the Division provides the following services to the County: • Subrogation, restitution, and deductible recovery. In FY07-08, the Division collected $791,893 from parties at fault for damage to County personnel and/or property. • Consultation services. We report to and consult with County departments on coverage issues, pending claims, and litigation. This is done as both an informational tool and as a means to find ways to reduce claims or exposures. • Review and management of the third party administrator providing adjustment of workers’ compensation claims for County employees. For FY07-08, 1,380 worker’s compensation claims were filed by County employees. In addition to adjustment of these claims, Pinnacle Risk Management Services and its affiliated vendors conduct bill reviews, and employ discounts available to the County for participation in a PPO network. As a result, the County has realized significant savings in its worker’s compensation exposure. The most recent data available indicates that the County paid $124 per employee in compensation benefits for FY05-06, far less than other Counties comparable by size of workforce. Further, the County realized a net savings of $2,857,147 in medical expense as a result of bill review and $593,514 through subrogation, restitution, and deductible recovery efforts. • Review of indemnity and insurance language in County contracts. • Oversight of outside contractors providing automobile and property appraisal services, vehicle repair services, and structured settlement services to the County. • Coordinate recovery for County agencies from our excess property and liability insurance policies. II-1 SAFETY DIVISION SAFETY DIVISION SAFETY DIVISION The primary objective of the Maricopa County Safety & Loss Control Program is to protect the County against losses which would significantly affect our personnel, operation, property, budget and ability to fulfill our responsibilities to the public. Objectives of the Safety Division’s programs are, on behalf of management, to direct all efforts toward reducing occupational and operational risks that can threaten the continuity of the service we provide and to maintain budget integrity. These objectives can be accomplished by: 1. 2. 3. 4. Full management support of our safety policies Maintaining an effective, comprehensive safety program Identifying potential risks and hazard awareness Training employees in safe work practices In reviewing departmental safety performance, workers compensation data this fiscal year, claims showed a decrease of 3 percent over last year (1,420 claims in FY06-07, and 1,380 claims in FY07-08, see page VI-9 of the statistics and coverage section). The numbers of claims decreased and were less severe. Workers’ Compensation payments and reserves (see page VI-1 of the statistics and coverage section) were decreased from $4,068,530 in FY06-07 to $3,385,371 in FY07-08, a $683,159 or 17 percent reduction in cost. Injury Incident Rates 8.00 5.80 6.00 5.50 4.60 3.90 5.00 5.05 07 08 3.70 4.00 2.00 0.00 02 03 04 05 MC Inj Inc Rate 06-08 Inc Year Avg 06 Linear (MC Inj Inc Rate) Working to improve workplace safety and ensure OSHA compliance, the Division: • • • • • Trained six County employees to operate the new computerized Caterpillar M Motor Grader, the most technological advanced machine in the last 40 years Partnered with MCSO Bomb Squad to develop the new bomb squad training area Attended the world-wide CON Expo for the latest in equipment, product innovations and technological advances for the construction industry Completed a new 5 year Educational Services Agreement with Gateway Community College Conducted a County-wide three-day Employee Safety Fair and Equipment ROADEO, with more than 500 employees participating in 93 Safety Classes along with events testing operator skills and knowledge of equipment operations Safety is a corporate effort! As Maricopa County continues to develop its future strategies in safety management systems, it is necessary that each level of management take a proactive role in safety development. Management commitment and front line supervision accountability is the key to sustaining the safety process and reducing unsafe work practices. III-1 ENVIRONMENTAL DIVISION ENVIRONMENTAL DIVISION ENVIRONMENTAL DIVISION The Environmental Division of Risk Management conducts remedial investigations and takes action to minimize County environmental liability as determined by law, regulation, statute, and/or court order. The Division provides leadership in the area of pollution prevention and environmental management, and has developed a proactive assessment and action process that mitigates environmental liabilities, saving the County in the cost of remedial action and regulatory penalties. Possible environmental liability costs of known sites have been reduced from previous estimates of over $500 million for FY95-96, to approximately $6 million for FY07-08. This fiscal year the Division: • • • • • • • • • • Completed Phase I, II and III pre-purchase environmental evaluations for former Phoenix Newspaper, Inc. properties in Mesa. Completed drinking water potability certifications for 5 County facilities which use water from on-site wells. New monitoring well installed at the New Cave Creek Landfill. Continued groundwater monitoring and completed site characterization field work. Continued preparation of new Stormwater Pollution Prevention Plans (SPPPs) for 15 County properties. New Spill Prevention Containment and Countermeasure Plans for 7 County sites completed and site specific training conducted. Completed Phase I and II environmental assessments for 5 facilities. Completed assessments for indoor air quality (20), asbestos and lead paint (11) and mold (7) at additional facilities. Assisted Parks and Recreation, Facilities Management, Superior Courts, Real Estate, MCSO, MCDOT, Juvenile Probation, Flood Control, Legal Defender, Environmental Services, Animal Control, MCAO, Assessor, Agricultural Exchange, WIC, Solid Waste and Air Quality in preparing Requests for Proposals for environmental studies, and conducting indoor air quality review, asbestos and lead paint surveys, and air permit reviews. Participated in Hassayampa Superfund Steering Committee. Continued environmental monitoring of a former County landfill. Replaced damaged landfill gas monitoring at the site. Drainage options for site considered. Worked with APS to allow continued access to County property to conduct USEPA mandated sampling to characterize contamination from APS facility. Continued to provide sound environmental compliance information to requesting departments. The Division recognizes that environmental risks are capable of being managed through risk control and prevention measures. These measures include separation of hazardous materials, effective pollution prevention and loss control techniques, redundant controls and safety mechanisms, double and triple containment of tanks and flow tubes, emergency response plans, and effective training of employees. The Division will continue to seek to implement these measures. IV-1 ADMINISTRATIVE DIVISION ADMINISTRATIVE DIVISION ADMINISTRATIVE DIVISION The Administrative Division is responsible for procuring the insurance policies above the County’s self-insured retention, providing certificates of insurance to County departments, preparing the annual user charges for services, preparing the annual budget and financial statements for the Trust, and providing administrative support to the other divisions within the department. Included in this report is a comparison of the assets and liabilities of the Trust over a three-year period, the trend of the current insurance market, a budget summary, and the financial statements through fiscal year ended June 30, 2008. Self-Insured Trust Fund Combined Balance Sheet Comparison FY05-06, FY06-07, and FY07-08 Assets Liabilities Net assets (deficit) FY05-06 $36,624,674 $57,458,078 ($20,833,404) FY06-07 $33,194,501 $59,207,749 ($26,013,248) FY07-08 $44,847,793 $59,277,021 ($14,429,228) During the FY05-06 through FY07-08 period, the Trust’s assets increased $8,223,119, or 22.45%, from $36,624,674 to $44,847,793. During the same period, the Trust’s liabilities increased $1,818,943, or 3.17%, from $57,458,078 to $59,277,021. Net assets (deficits) are a result of a spend down of the self-insured trust fund in a prior period, where user departments were only charged for administrative costs while claims and insurance were still being paid by Risk Management on behalf of these user departments. FY07-08 balance sheet details are provided in the financial section. The Trust began billing user departments for the full costs of claims and insurance in FY99-00. Insurance Policies Risk Management continues to analyze current insurance market trends. It is expected that insurance premiums in all lines of coverage will increase somewhat, but the “hard” market of the last few years may be abating. It is projected that potential increases in annual premium costs will not be as great as in the past years. Risk Management will continue working closely with our insurance broker to aggressively pursue reasonable insurance coverages to protect Maricopa County. At the close of this fiscal year, the County’s major insurance policies are as follows: Coverage Policy Period Limits Deductible/SIR General Liability (Excess Liability) 3/1/08 – 3/1/09 $5 million $25 million $5 million SIR Medical Malpractice 12/4/07 – 12/4/08 $25 million $5 million SIR Workers’ Compensation 7/1/07 – 7/1/08 $25 million $2 million SIR V-1 Property Damage 7/1/07 – 7/1/08 $300 million $100,000 per occ. Budget Summary The expenditure budget for the Risk Management Department for FY07-08 was $35,886,328. Of this amount, $1,758,004 was for personnel costs, $492,471 was for supplies and services, and $33,635,853 was for insurance, legal, and claims and claims related expenditures. On a percentage basis, 93.73% of Risk Management’s budget is for insurance, legal, and claims and claim related expenditures. The revenue budget for the Risk Management Department for FY07-08 was $39,272,014. Of this amount, $38,272,014 was from user charges and $1,000,000 was from interest earnings. On a percentage basis, 97.45% of the revenue is from user charges. These user charges are based on actuarially estimated claims payments and insurance projections for what the Risk Management Department will pay out on behalf of County departments. Financial Statements The actual expenditures for the Risk Management Department for FY07-08 were $29,039,909. Of this amount, $1,727,685 was for personnel costs, $323,901 was for supplies and services, and $26,988,323 was for insurance, legal, and claims and claims related expenditures. On a percentage basis, 92.94% of Risk Management’s actual expenditures are for insurance, legal, and claims and claims related expenditures. The actual revenue for the Risk Management Department for FY07-08 was $40,623,929. Of this amount, $38,272,014 was from user charges, $557,129 was from other income, and $1,794,786 was from interest earnings. On a percentage basis, 94.21% of the revenue was from user charges. Notes: 1. The financial statements presented in this section have been audited and are included in the Maricopa County Comprehensive Annual Financial Report (CAFR) and the Risk Management and Employee Benefits Trust Report on Audit of Financial Statements for FY07-08. The auditors have not reviewed and are not providing an opinion as to the information disclosed in the annual report with the exception of the audited financial statements. V-2 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Statements of Net Assets—Internal Service Funds June 30, 2008 Risk Management Assets Current assets: Cash and cash equivalentsRisk management Employee benefits Interest receivable Accounts receivable Prepaid insurance Total current assets Noncurrent assets: Capital assets Less: accumulated depreciation Total noncurrent assets Total assets Employee Benefits $ 43,085,804 $ 1,482,692 44,824,776 52,151,574 310,800 2,155,995 115,270 54,733,639 108,666 85,649 23,017 44,847,793 63,407 53,746 9,661 54,743,300 1,079,364 125,563 24,568,575 25,773,502 4,804,943 182,179 10,546,651 15,533,773 33,503,519 33,503,519 59,277,021 15,533,773 256,280 Liabilities Current liabilities: Accounts payable Employee compensation payable RBUC and IBNR claims Total current liabilities Noncurrent liabilities: RBUC and IBNR claims Total noncurrent liabilities Total liabilities Net Assets Invested in capital assets Unrestricted (deficit) Total net assets (deficit) 23,017 (14,452,245) $ (14,429,228) The accompanying notes are an integral part of the financial statements. V-3 $ 9,661 39,199,866 39,209,527 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Statements of Revenues, Expenses, and Changes in Fund Net Assets—Internal Service Funds Year Ended June 30, 2008 Risk Management Operating revenues: Charges for services County and employee premiums Other income Total operating revenues Operating expenses: Personal services Supplies and services Accounting and auditing fees Actuary fees Consulting and management fees Brokers' fees Claims administration service fees Legal expenses Workers' compensation taxes Claims and insurance: Auto liability claims paid Auto liability RBUC and IBNR claims decrease in estimate Total auto liability General liability claims paid General liability RBUC and IBNR claims increase in estimate Total general liability Workers' compensation claims paid Workers' compensation RBUC and IBNR claims increase in estimate Total workers' compensation Medical malpractice claims paid Medical malpractice RBUC and IBNR claims decrease in estimate Total medical malpractice Auto physical damage claims paid Auto physical damage RBUC decrease in estimate Total auto physical damage Property claims paid Property claims RBUC increase in estimate Total property Medical claims paid Medical IBNR claims increase in estimate Total medical Pharmacy claims paid Pharmacy IBNR claims increase in estimate Total pharmacy $ 38,272,014 557,129 38,829,143 1,727,685 323,901 32,950 44,366 212,109 54,575 601,337 7,329,475 404,940 $ 122,704,164 101,675 122,805,839 2,051,888 84,483 72,266 7,452,035 1,245,872 (611,320) 634,552 3,168,264 176,003 3,344,267 4,420,652 936,836 5,357,488 3,675,378 (218,492) 3,456,886 396,496 (31,716) 364,780 211,588 90,764 302,352 The accompanying notes are an integral part of the financial statements. V-4 Employee Benefits 68,650,914 7,956,999 76,607,914 12,817,563 218,459 13,036,022 (Continued) MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Statements of Revenues, Expenses, and Changes in Fund Net Assets—Internal Service Funds Year Ended June 30, 2008 (Continued) Risk Management Short-term disability claims paid Short-term disability IBNR claims increase in estimate Total short-term disability Dental claims paid Dental IBNR claims decrease in estimate Total dental Behavioral health claims paid Behavioral health IBNR claims increase in estimate Total behavioral health Vision claims paid Vision IBNR claims decrease in estimate Total vision Incentives paid Wellness claims/incentives paid Unemployment claims General liability insurance premiums Workers' compensation insurance premiums Crime insurance premiums Property insurance premiums Malpractice insurance premiums Dental premiums paid Life insurance premiums paid Flexible spending accounts claims paid Cigna for seniors claims paid Other benefit premiums paid Employee assistance program Depreciation Total operating expenses Operating income Nonoperating revenues: Investment income Total nonoperating revenues Income before transfers Employee Benefits 1,641,587 223,527 1,865,114 2,263,319 (31,000) 2,232,319 899,922 149,777 1,049,699 1,176,009 (33,466) 1,142,543 3,202 89,981 769,150 1,163,376 396,412 29,891 853,239 1,626,523 9,655 29,039,909 5,662,667 4,715,987 2,353,201 598,553 229,721 187,220 4,586 119,439,401 9,789,234 3,366,438 1,794,786 1,794,786 2,587,109 2,587,109 11,584,020 5,953,547 Capital contribution Transfer to other County funds 14,247 (3,000,000) Net transfers (2,985,753) Increase in net assets Total net assets (deficit), July 1, 2007 Total net assets (deficit), June 30, 2008 11,584,020 2,967,794 (26,013,248) 36,241,733 $ (14,429,228) $ 39,209,527 The accompanying notes are an integral part of the financial statements. V-5 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Statements of Cash Flows—Internal Service Funds Year Ended June 30, 2008 Cash flows from operating activities: Receipts from employees and other funds Other receipts Payments for fees, supplies, and services Payments for insurance claims Payments for insurance premiums Payments to employees Net cash provided by operating activities Cash flows from non-capital financing: Interest payments Transfers from (to) other funds Net cash used for non-capital financing activities Cash flows from capital and related activities: Purchase of capital assets Cash flows from investing activities: Interest received on investments Risk Management Employee Benefits $ 38,272,014 557,129 (9,256,363) (13,887,400) (3,934,830) (1,747,777) 10,002,773 $121,684,820 101,675 (7,608,784) (90,310,287) (13,624,405) (2,015,603) 8,227,416 (51,951) (37,468) (3,000,000) (3,037,468) (51,951) (21,715) 1,794,786 2,587,109 11,723,893 7,777,057 31,361,911 44,374,517 $ 43,085,804 $ 52,151,574 $ $ Net increase in cash and cash equivalents Cash and cash equivalents, July 1, 2007 Cash and cash equivalents, June 30, 2008 Reconciliation of operating income to net cash provided by operating activities: Operating income Adjustments to reconcile operating income to net cash provided by operating activities: Depreciation Net change in RBUC and IBNR claims, noncurrent portion Changes in assets and liabilities: Increase in: Accounts receivable Employee compensation payable RBUC and IBNR claims, current portion Decrease in: Prepaid insurance Accounts payable Employee compensation payable Use tax RBUC and IBNR claims, current portion Net cash provided by operating activities 9,789,234 9,655 2,851,538 4,586 (1,019,344) 36,285 8,340,583 134,612 (251,581) (20,092) (1,130) (2,509,463) $ 10,002,773 Noncash investing, capital, and noncapital financing activities: Capital contributions Captial asssets transferred from governmental activities Accumulated depreciation transferred from governmental activities The accompanying notes are an integral part of the financial statements. V-6 3,366,438 122,944 (2,624,076) $ 8,227,416 ($14,247) 63,407 (49,160) MARICOPA COUNTY RISK MANAGEMENT TRUST FUND Statements of Revenues, Expenses, and Changes in Fund Net Assets—Internal Service Fund Budget and Actual Year Ended June 30, 2008 Actual Budget Operating revenues: Charges for services Intergovernmental charges Internal service charges Other income Total operating revenues $ 8,339,342 29,932,672 38,272,014 Operating expenses: Personal services Supplies and services Accounting and auditing fees Actuary fees Consulting and management fees Brokers' fees Claims administration service fees Legal expenses Workers' compensation taxes Total auto liability Total general liability Total workers' compensation Total medical malpractice Total auto physical damage Total property Unemployment claims General liability insurance premiums Workers' compensation insurance premiums Crime insurance premiums Property insurance premiums Malpractice insurance premiums Depreciation Total operating expenses 1,758,004 492,471 13,000 50,500 250,000 126,460 475,774 8,422,725 650,000 659,032 8,943,147 5,198,317 2,015,252 672,992 416,651 800,000 1,590,000 552,000 31,000 980,000 1,789,000 35,886,328 Operating income $ 7,851,314 488,032 29,932,668 557,129 38,829,143 1,727,685 323,901 32,950 44,366 212,109 54,575 601,337 7,329,475 404,940 634,552 3,344,267 5,357,488 3,456,886 364,780 302,352 769,150 1,163,376 396,412 29,891 853,239 1,626,523 9,655 29,039,909 Variance $ 7,851,314 (7,851,310) (4) 557,129 557,129 (30,319) (168,570) 19,950 (6,134) (37,891) (71,885) 125,563 (1,093,250) (245,060) (24,480) (5,598,880) 159,171 1,441,634 (308,212) (114,299) (30,850) (426,624) (155,588) (1,109) (126,761) (162,477) 9,655 (6,846,416) 9,789,234 Nonoperating revenues: Investment income Total nonoperating revenues 1,000,000 1,000,000 Increase in net assets 1,794,786 1,794,786 11,584,020 Total net deficit, July 1, 2007 (26,013,248) Total net deficit, June 30, 2008 $ (14,429,228) V-7 794,786 794,786 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2008 NOTE 1 - Organization and Summary of Significant Accounting Policies Maricopa County, Arizona (the County), in the exercise of the authority granted by Arizona Revised Statutes (A.R.S.) §11-981, has established a trust fund and declares itself selfinsured. For financial statement presentation purposes, the Self-insured Trust Fund is reported as Risk Management and Employee Benefits Trust Funds (Funds) and all monies held in these Funds are considered unrestricted. The Funds’ financial statements are prepared in conformity with accounting principles generally accepted in the United States of America applicable to governmental units adopted by the Governmental Accounting Standards Board (GASB). The accompanying financial statements are those of the funds and do not represent the financials statements of the County. The Maricopa County, Arizona Comprehensive Annual Financial Report as of and for the year ended June 30, 2008, will report the Funds as governmental activities on the government-wide financial statements since they predominantly service the County’s governmental funds. A summary of the Funds’ significant accounting policies follows. A. Reporting Entity The Funds are accounted for as internal service funds of Maricopa County, Arizona, under the direction of an administrator appointed by the County Board of Supervisors. In addition, the Funds are administered by no less than six joint trustees, all of whom shall be citizens of the United States of America and residents of Maricopa County. The County Board of Supervisors also appoints the trustees. However, the ultimate financial accountability for the Funds remains with the County. The County is responsible for the management and operations of the financing of the uninsured risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees; natural disasters; and for certain health benefits (pharmacy, medical, dental, short-term disability, medical incentives, and wellness incentives) to eligible employees and their dependents. B. Fund Accounting The Funds’ accounts are maintained in accordance with the principles of fund accounting to ensure that limitations and restrictions on the Funds’ available resources are observed. The principles of fund accounting require that resources be classified for accounting and reporting purposes into funds in accordance with the activities or objectives specified for those resources. Each fund is considered a separate accounting entity, and its operations are accounted for in a separate set of self-balancing accounts that comprises its assets, liabilities, net assets, revenues, and expenses. V-8 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2008 The Funds’ financial transactions are recorded and reported as internal service funds since their operations are financed and operated in a manner similar to private business enterprises. The intent of the County Board of Supervisors is that the costs (expenses, including depreciation) of providing goods or services to other departments within the County on a continuing basis be financed or recovered primarily through user charges. C. Basis of Presentation and Accounting The financial statements include statements of net assets; statements of revenues, expenses, and changes in fund net assets; and statements of cash flows. The statements of net assets provide information about the assets, liabilities, and net assets of the Funds at the end of the year. Assets and liabilities are classified as either current or noncurrent. Net assets are classified according to the availability of assets to satisfy the Funds’ obligations. Invested in capital assets represents the value of capital assets, net of accumulated depreciation. Unrestricted net assets represent the balance of monies held in the Funds. The statements of revenues, expenses, and changes in fund net assets provide information about the Funds’ financial activities during the year. Revenues and expenses are classified as either operating or nonoperating, and all changes in net assets are reported. Generally, charges for services and premiums are considered to be operating revenues. Other revenues such as investment income are not generated from operations and are considered to be nonoperating revenues. The cost of services, administrative expenses, and depreciation on capital assets are considered to be operating expenses. The statements of cash flows provide information about the Funds’ sources and uses of cash and cash equivalents during the year. Increases and decreases in cash and cash equivalents are classified as either operating, noncapital financing, capital and related financing, or investing. Basis of accounting relates to the timing of the measurements made, regardless of the measurement focus applied, and determines when revenues and expenses are recognized in the accounts and reported in the financial statements. The financial statements of the Funds are presented on the accrual basis of accounting using the economic resources measurement focus. Revenues are recorded when earned and expenses are recorded at the time liabilities are incurred, regardless of when the related cash flows take place. V-9 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2008 The Funds apply applicable Financial Accounting Standards Board (FASB) Statements and Interpretations issued on or before November 30, 1989, Accounting Principles Board Opinions, and Accounting Research Bulletins, unless those pronouncements conflict with GASB pronouncements. The Funds have chosen the option not to follow FASB Statements and Interpretations issued after November 30, 1989. D. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. E. Cash and Cash Equivalents For purposes of the statements of cash flows, the Funds consider cash on hand, demand deposits, cash on deposit with the County Treasurer, and highly liquid investments with a maturity of 3 months or less when purchased to be cash equivalents. F. Capital Assets Equipment is initially recorded at cost. Depreciation of equipment is charged as an expense against operations. These assets are depreciated over their estimated useful lives using the straight-line method. The estimated useful lives of equipment range from 3 to 10 years. G. Liability for Unpaid Claims The Trust establishes claims liabilities based on estimates of the ultimate cost of claims (including future claim adjustment expenses) that have been reported but not settled, and of claims that have been incurred but not reported. The length of time for which such costs must be estimated varies depending on the coverage involved. Estimated amounts of subrogation and reinsurance recoverable on unpaid claims are deducted from the liability for unpaid claims. Because actual claim costs depend on such complex factors as inflation, changes in doctrines of legal liability, and damage awards, the process used in computing claims liabilities does not necessarily result in an exact amount, particularly for coverages such as general liability. Claims liabilities are recomputed periodically using a variety of actuarial and statistical techniques to produce current estimates that reflect recent settlements, claims frequency, and other socioeconomic factors. A provision for inflation in the calculation of estimated future claims costs is implicit in the calculation because reliance V-10 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2008 is placed both on actual historical data that reflect past inflation and on other factors that are considered to be appropriate modifiers of past experience. Adjustments to claims liabilities are charged or credited to expense in the periods in which they are made. H. Employee Compensation Payable Compensated absences consist of vacation leave and a calculated amount of sick leave earned by employees based on services already rendered. Employees may accumulate up to 240 hours of vacation leave, but any vacation hours in excess of the maximum amount that are unused at calendar year-end convert to sick leave. Upon termination of employment, all unused vacation benefits are paid to employees. Accordingly, vacation benefits are accrued as a liability in the financial statements. Employees may accumulate an unlimited number of sick leave hours. Generally, sick leave benefits provide for ordinary sick pay and are cumulative but are forfeited upon termination of employment. Because sick leave benefits do not vest with employees, a liability for sick leave benefits is not accrued in the financial statements. However, upon retirement, County employees with accumulated sick leave in excess of 1,000 hours are entitled to a $10,000 nontaxable investment in a Post Employment Health Plan established pursuant to Internal Revenue Code §501(c)(9). The obligations vested at June 30, 2008, under this policy are accrued as a liability. Compensated absences are substantially paid within one year from fiscal year-end and, therefore, are reported as a current liability. I. Income Tax The Trust Funds are a component unit of Maricopa County, Arizona, a governmental agency, and are exempt from federal and state income taxes. V-11 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2008 NOTE 2 - Deposits and Investments Arizona Revised Statutes (A.R.S.) authorize the Funds to invest public monies in the State Treasurer’s investment pool; obligations issued or guaranteed by the United States or any of the senior debt of its agencies, sponsored agencies, corporations, sponsored corporations, or instrumentalities; specified state and local government bonds; interest earning investments such as savings accounts, certificates of deposit, and repurchase agreements in eligible depositories; and specified commercial paper, bonds, debentures, and notes issued by corporations organized and doing business in the United States. In addition, the County Treasurer may invest trust funds in fixed income securities of corporations doing business in the United States or District of Columbia. Credit risk Statutes have the following requirements for credit risk: 1. Commercial paper must be rated P1 by Moody’s investors service or A1 or better by Standard and Poor’s rating service. 2. Corporate bonds, debentures, and notes must be rated A or better by Moody’s investors service or Standard and Poor’s rating service. 3. Fixed income securities must carry one of the two highest ratings by Moody’s investors service and Standard and Poor’s rating service. If only one of the above-mentioned services rates the security, it must carry the highest rating of that service. Custodial credit risk Statutes require collateral for demand deposits, certificates of deposit, and repurchase agreements at 101 percent of all deposits not covered by federal depository insurance. Interest rate risk Statutes require that public monies invested in securities and deposits have a maximum maturity of 5 years and that public operating fund monies invested in securities and deposits have a maximum maturity of 3 years. Investments in repurchase agreements must have a maximum maturity of 180 days. Deposits—At June 30, 2008, the carrying amount of the Funds’ deposits was $739,891, and the bank balance was $739,921. The Funds follow the County’s policies requiring collateralization of all deposits by at least 101% of the deposits not covered by depository insurance. At a minimum, the collateral is to be held by the pledging financial institution or its agent, but does not have to be held in the County’s name. V-12 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2008 Investments—The Funds’ investments at June 30, 2008, consisted of monies invested in the Maricopa County Treasurer’s Investment Pool. The Funds’ investments in the pool represent a portion of the County Treasurer’s pool portfolio. There is no oversight provided for the County Treasurer’s investment pool, and the pool’s structure does not provide for shares. The Funds’ portion in the pool is not identified with specific investments. Credit Risk—The Funds follow the County’s policy to preserve the principal value and the interest income of an investment. The County can invest in obligations issued or guaranteed by the United States or any of the senior debt of its agencies, sponsored agencies, corporations, or instrumentalities. The County can also invest in commercial paper and corporate bonds with ratings that meet the statutory requirements specified above. At June 30, 2008, the Funds’ investments consisted of monies invested in the Maricopa County Treasurer’s Investment Pool which is unrated. Interest rate risk—It is the County’s policy to hold investments to maturity, where practical, and avoid any loss on investments resulting from an early sale or retirement of an investment. Additionally, securities should be invested for a shorter duration, where applicable. At June 30, 2008, the Funds had investments of $94,497,187 in the Maricopa County Treasurer’s Investment Pool with a weighted average maturity of 537 days, of which 35% (in excess of $1 billion) of pooled investments have maturities of 90 days or less. The County invests the pooled investments primarily in U.S. government agency securities. A reconciliation of cash, deposits, and investments to amounts shown on the Statements of Net Assets follows: Cash, deposits, and investments: Cash on hand Amount of deposits County Treasurer’s Investment Pool Total $ 300 739,891 94,497,187 $95,237,378 NOTE 3 - Liabilities for Unpaid Claims The Funds provide for claims liabilities based on estimates of the ultimate cost of claims, including future claims adjustment expenses, that have been reported but unpaid (RBUC), and of claims that have been incurred but not reported (IBNR). The County is liable for any single claim up to the insurance deductible or self-insurance retention (SIR), whichever is applicable, and the excess over insurance limits. V-13 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2008 The following insurance deductibles, self-insurance retentions (SIR), and insurance limits were in effect during fiscal year 2007-08: Policy Type Deductible General and auto liability, and public officials’ E&O Excess liability Property/inland marine $ Boiler and machinery Earth movement Flood and water damage; low hazard Flood and water damage; moderate hazard Flood and water damage; high hazard Difference in conditions low hazard Difference in conditions moderate hazard Difference in conditions high hazard Difference in conditions low hazard Difference in conditions moderate hazard Difference in conditions high hazard Employee dishonesty Faithful performance of duty Theft, disappearance and destruction Robbery and safe burglary Computer and wire transfer fraud Workers’ compensation Employer’s liability Excess medical malpractice SIR $ 5,000,000 100,000 100,000 100,000 500,000 500,000 500,000 50,000,000 25,000,000 15,000,000 55,000,000 30,000,000 20,000,000 100,000 100,000 10,000 10,000 100,000 2,000,000 5,000,000 Limit $ 5,000,000 25,000,000 300,000,000 50,000,000 50,000,000 50,000,000 35,000,000 15,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 10,000,000 1,000,000 1,000,000 1,000,000 10,000,000 25,000,000 2,000,000 25,000,000 Settled claims have not exceeded the above commercial insurance coverage limits over the past 3 years. Risk Management Trust Fund Liabilities for unpaid claims are estimates of the ultimate cost of claims that include the insurance deductible, the SIR, and the excess over insurance limits. The estimates are determined by an independent actuary using the following actuarial methods: reported loss development, paid loss development, Bornhuetter-Ferguson reported loss and paid loss, frequency times severity, expected loss, incremental paid-workers’ compensation, paid V-14 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2008 allocated loss adjustment expense to paid loss development-automobile liability, and tail liability for medical malpractice. Total liabilities are equal to the sum of: 1. Reported but unpaid claims (RBUC), which represent the estimated liability on reported claims established by the Risk Management department and 2. Incurred but not reported (IBNR) reserves, which include known loss events that are expected to become claims and expected future development on claims already reported. Therefore, IBNR is largely an estimate of loss and claim adjustment expenses associated with future likely claims activity based on historical actual results that establish a reliable pattern. Accrued actuarial liabilities are based on a discounted 55 percent confidence level assuming a 4.0 percent annual rate of return on investments. The total liabilities reported at June 30, 2008, categorized by insurable area follow: Auto liability General liability Workers’ compensation Medical malpractice Auto physical damage Property Total Total Liabilities $ 1,528,702 32,356,132 10,643,934 12,875,708 258,259 409,359 $58,072,094 The total estimates of unpaid claim liabilities of $58,072,094 at June 30, 2008, increased by $342,075 from last year’s balance of $57,730,019. The areas that increased were general liability and workers’ compensation. Changes in the liabilities for unpaid auto, general, workers’ compensation, medical malpractice, auto physical damage, and property claims follow: Balance July 1 2005-06 2006-07 2007-08 $50,490,551 55,916,393 57,730,019 Current-Year Claims and Changes in Estimates Claims Payments Balance June 30 $17,605,701 16,330,438 13,460,325 $(12,179,859) (14,516,812) (13,118,250) $55,916,393 57,730,019 58,072,094 V-15 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2008 Of these liabilities, $24,568,575 were actuarially estimated to be payable within the next 12 months. Employee Benefits Trust Fund The liability for pharmacy (Coinsurance Plan), medical, dental, and short-term disability claims as shown below is based on the fiscal year 2007-08 actuarial reports. The Consumer Choice Plan portion of the liability for pharmacy is based on the unused portion of the members’ pharmacy accounts administered by Walgreens Health Initiatives. Accrued claims liabilities at June 30, 2008, for each insurable area follow: Medical Pharmacy Dental Short-term disability Vision Behavioral Health HealthSelect Total $7,957,000 1,545,000 247,000 357,000 100,000 259,000 81,651 $10,546,651 Changes in the liabilities for unpaid pharmacy, medical, dental, and short-term disability claims follow: Balance July 1 2005-06 2006-07 2007-08 $4,080,935 2,771,985 2,206,068 Current-Year Claims and Changes in Claims Estimates Payments $25,846,873 16,022,997 95,933,611 $(27,155,823) (16,588,914) (87,449,314) Other Payments $ (143,714) Balance June 30 . $ 2,771,985 2,206,068 10,546,651 It is estimated that the June 30, 2008, liabilities balance of $10,546,651 will be paid within the next 12 months. V-16 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2008 NOTE 4 - Net Assets Deficit The County Board of Supervisors elected not to fund the Risk Management Trust Fund’s unpaid claims in fiscal years 1995-96 through 1998-99. Consequently, the Risk Management Trust Fund only billed user departments for operating costs and administrative expenses for those years. This resulted in a total net assets deficit of $23,321,519 at June 30, 1999. Starting July 1, 1999, the Risk Management Trust Fund implemented a funding plan that calls for the fiscal year ending cash balance to equal the next year’s estimated claims and claims related expenses. As of June 30, 2008, the total net assets deficit was $14,429,228. This is primarily due to the Risk Management Trust Fund not being funded for noncurrent accrued claim liabilities which are not considered when determining funding for each fiscal year. NOTE 5 - Letter of Credit On July 1, 2007, the County renewed its workers’ compensation insurance with a selfinsured retention of $2,000,000 for the policy period July 1, 2007 through June 30, 2008. As a result, the Industrial Commission of Arizona required the County to secure an irrevocable letter of credit in the amount of $5.9 million with a financial institution to cover unfunded workers’ compensation claims for that policy period. During fiscal year 2007-08, the letter of credit had not been drawn upon. The letter of credit was renewed on July 1, 2008 to June 30, 2009 for $4.2 million. NOTE 6 - Retirement Plan Plan Description—The Risk Management Trust Fund contributes to a cost-sharing multipleemployer defined benefit pension plan administered by the Arizona State Retirement System (ASRS). Benefits are established by state statute and generally provide retirement, death, long-term disability, survivor, and health insurance premium benefits. The System is governed by the Arizona State Retirement System Board according to the provisions of A.R.S. Title 38, Chapter 5, Article 2. The System issues a comprehensive annual financial report that includes financial statements and required supplementary information. The most recent report may be obtained by writing the ASRS, 3300 North Central Avenue, P.O. Box 33910, Phoenix, AZ 85067-3910 or by calling (602) 240-2000 or (800) 621-3778. Funding Policy—The Arizona State Legislature establishes and may amend active plan members’ and the Risk Management Trust Fund’s contribution rates. For the year ended V-17 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2008 June 30, 2008, active plan members and the Risk Management Trust Fund were each required by statute to contribute at the actuarially determined rate of 9.6 percent (9.1 percent retirement and 0.5 percent long-term disability) of the members’ annual covered payroll. The Risk Management Trust Fund’s contributions to the System for the years ended June 30, 2008, 2007, and 2006 were $126,790, $107,105, and $79,608, respectively, which were equal to the required contributions for the year. V-18 STATISTICS AND COVERAGE STATISTICS AND COVERAGE TOTAL COST SUMMARY FY05-06 TO FY07-08 $8,000,000 A uto Liability Paid A uto Liability Res erved A uto Phys ical Damage Paid A uto Phys ical Damage Res erved General Liability Paid General Liability Res erved Medical Malpractice Paid Medical Malpractice Res erved Property Damage Paid Property Damage Res erved W orkers ’ Compens ation Paid W orkers ’ Compens ation Res erved $7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $0 FY05-06 $ Paid Open Reserves FY 05-06 Total Incurred5 $ Paid Open Reserves FY 06-07 Total Incurred5 $ Paid Open Reserves FY 07-08 Total Incurred5 FY06-07 General Liability FY07-08 Auto Liability Auto Physical Damage Medical Malpractice Workers’ Compensation $2,137,990 $773,691 $2,502,882 $1,316,479 $174,133 $148,287 $1,060 $2,474,185 $821,783 $0 $2,286,277 $774,751 $4,977,067 $2,138,263 $174,133 $7,218,241 $17,568,731 $401,316 $613,982 $1,072,154 $1,301,427 $373,028 $3,167,711 $6,929,618 $679,194 $19,943 $2,299,111 $601,491 $8,601 $900,819 $4,509,159 $1,080,510 $633,925 $3,371,266 $1,902,919 $381,629 $184,950 $430,776 $151,674 $2,546 $57,188 $1,831,356 $2,658,489 $157,821 $219,369 $5,351,515 $598,761 $162,448 $1,554,015 $8,043,929 $342,770 $650,145 $5,503,188 $601,307 $219,636 $3,385,371 $10,702,417 Property Total $4,363,878 $11,269,053 $2,854,363 $6,299,678 $4,068,530 $11,438,778 Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY05-06 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2008, as reported by the RiskMaster system except for Workers’ Compensation amounts as valued on June 30, 2008, as reported by the Pinnacle system. 4. Unemployment not included. 5. Total Incurred = $ Paid plus Open Reserves, minus Total Recoveries. VI-1 TOTAL CLAIMS SUMMARY TABLE FY05-06 TO FY07-08 FY05-06 Department # Claims FY06-07 $ Paid # Claims FY07-08 $ Paid # Claims $ Paid ADULT PROBATION 62 $1,139,741 123 $220,568 88 $69,233 AIR QUALITY 12 $22,568 25 $122,610 34 $28,450 102 $159,283 124 $86,535 117 $31,900 CLERK OF SUPERIOR COURT 19 $54,072 29 $16,703 19 $10,845 CORRECTIONAL HEALTH 54 $1,104,494 61 $530,694 64 $36,847 COUNTY ASSESSOR 12 $13,517 9 $1,023 14 $15,695 COUNTY ATTORNEY 45 $83,925 51 $130,407 39 $62,005 DEPT OF TRANSPORTATION 205 $792,133 209 $227,874 173 $171,323 ENVIRONMENTAL SERVICES 60 $1,101,894 52 $77,383 45 $39,007 EQUIPMENT SERVICES 10 $28,766 11 $46,345 15 $107,122 FACILITIES MANAGEMENT 45 $166,996 39 $54,761 36 $49,408 FLOOD CONTROL 51 $71,513 45 $48,629 43 $65,299 HUMAN SERVICES 41 $151,219 56 $55,189 62 $51,693 JUVENILE PROBATION 65 $133,072 107 $369,525 85 $85,791 MEDICAL EXAMINER 16 $194,579 21 $15,365 15 $12,848 291 $1,171,126 420 $1,727,113 505 $571,236 PARKS & RECREATION 31 $42,411 24 $113,045 26 $87,273 PLANNING AND DEVELOPMENT 19 $10,200 20 $37,560 15 $27,526 PUBLIC DEFENDER 19 $58,597 12 $44,588 22 $40,966 PUBLIC HEALTH 61 $82,609 81 $128,626 54 $35,991 RISK MANAGEMENT 16 $435 23 $3,834 11 $0 1332 $4,341,801 1041 $2,531,632 818 $885,500 7 $0 2 $34,284 3 $0 TRIAL COURTS 59 $188,145 77 $124,095 67 $132,954 ALL OTHERS 79 $155,959 70 $181,231 47 $39,575 2713 $11,269,053 2732 $6,929,618 2417 $2,658,489 ANIMAL CONTROL MIHS SHERIFF SUPERINTENDENT OF SCHOOLS TOTAL Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY05-06 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2008, as reported by the Advantage Financial System, the Pinnacle system, or by the RiskMaster system. VI-2 TOTAL NUMBER OF CLAIMS SUMMARY FY05-06 TO FY07-08 1600 1400 1200 1000 800 600 400 200 0 FY05-06 Automobile Liability Medical Malpractice FY06-07 FY07-08 Auto Physical Damage Property General Liability W orkers' Compensation FY05-06 FY06-07 FY07-08 Automobile Liability 106 118 96 Auto Physical Damage 520 583 459 General Liability 827 503 371 Medical Malpractice 63 38 30 Property 82 70 81 Workers' Compensation 1115 1420 1380 TOTAL 2713 2732 2417 Notes: 1. Number of claims paid represents the amount of claims for the year in which the event occurred. 2. Amounts as valued on June 30, 2008, as reported by the RiskMaster system except for Workers’ Compensation amounts as valued on June 30, 2008, as reported by the Pinnacle System. 3. Unemployment not included. VI-3 AUTO LIABILITY LOSS SUMMARY FY05-06 TO FY07-08 FY05-06 Department # Claims FY06-07 $ Paid # Claims FY07-08 $ Paid # Claims $ Paid ADULT PROBATION 1 $2,230 3 $0 2 $0 AIR QUALITY 1 $1,500 3 $98,330 7 $11,343 ANIMAL CONTROL 5 $14,171 7 $14,705 6 $1,129 CLERK OF SUPERIOR COURT 0 $0 3 $0 0 $0 CONSTABLES 1 $2,100 0 $0 0 $0 COUNTY ATTORNEY 3 $16,071 0 $0 3 $5,606 DEPT OF TRANSPORTATION 9 $7,411 21 $16,212 12 $37,063 ELECTIONS DEPARTMENT 0 $0 2 $0 0 $0 ENVIRONMENTAL SERVICES 7 $1,016,446 4 $4,377 4 $2,737 EQUIPMENT SERVICES 0 $0 0 $0 2 $2,986 FACILITIES MANAGEMENT 5 $9,198 2 $26,766 2 $15,284 FLOOD CONTROL 2 $854 0 $0 3 $6,837 HUMAN SERVICES 6 $13 3 $20,951 5 $3,203 JUVENILE PROBATION 0 $0 3 $0 0 $0 MIHS 4 $11,111 0 $0 1 $0 PARKS & RECREATION 2 $2,663 1 $10,570 1 $1,137 PLANNING AND DEVELOPMENT 4 $4,582 3 $12,102 2 $7,644 PUBLIC HEALTH 0 $0 0 $0 2 $2,233 RISK MANAGEMENT 6 $0 4 $494 2 $0 49 $1,041,477 57 $194,317 42 $87,746 SOLID WASTE MANAGEMENT 0 $0 2 $2,492 0 $0 TELECOMMUNICATIONS 1 $8,162 0 $0 0 $0 106 $2,137,990 118 $401,316 96 $184,950 SHERIFF TOTAL Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY05-06 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2008, as reported by the RiskMaster system. VI-4 AUTO PHYSICAL DAMAGE LOSS SUMMARY FY05-06 TO FY07-08 FY05-06 Department ADULT PROBATION # Claims FY06-07 $ Paid # Claims FY07-08 $ Paid # Claims $ Paid 18 $10,490 24 $47,093 22 $10,655 7 $18,275 16 $20,738 13 $5,865 23 $6,960 37 $18,699 28 $7,498 CLERK OF SUPERIOR COURT 1 $0 4 $0 1 $2,328 CONSTABLES 4 $0 0 $0 2 $0 COUNTY ASSESSOR 3 $0 2 $250 1 $250 COUNTY ATTORNEY 11 $5,786 6 $4,980 8 $4,122 DEPT OF TRANSPORTATION 56 $271,028 58 $49,041 37 $70,763 ENVIRONMENTAL SERVICES 22 $21,118 23 $2,000 24 $9,350 FACILITIES MANAGEMENT 15 $14,497 10 $3,559 9 $1,103 FLOOD CONTROL 27 $32,183 26 $8,152 28 $5,972 HUMAN SERVICES 14 $37,130 21 $3,075 19 $4,749 JUVENILE PROBATION 3 $9,506 9 $3,911 9 $3,003 MIHS 9 $9,491 2 $0 2 $0 OFFICE OF ENTERPRISE TECH 3 $0 1 $144 1 $120 PARKS & RECREATION 14 $5,501 4 $1,205 6 $2,882 PLANNING AND DEVELOPMENT 11 $5,025 12 $21,639 8 $7,611 PUBLIC DEFENDER 1 $0 2 $11,023 0 $0 PUBLIC HEALTH 7 $494 9 $3,877 10 $750 RISK MANAGEMENT 3 $0 3 $0 0 $0 261 $315,046 296 $400,661 217 $219,444 SOLID WASTE MANAGEMENT 1 $8,741 4 $9,921 2 $17,599 SUPERINTENDENT OF SCHOOLS 2 $0 0 $0 1 $0 TRIAL COURTS 2 $2,336 0 $0 0 $0 ALL OTHERS 2 $85 14 $4,014 11 $56,714 520 $773,691 583 $613,982 459 $430,776 AIR QUALITY ANIMAL CONTROL SHERIFF TOTAL Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY05-06 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2008, as reported by the RiskMaster system. VI-5 GENERAL LIABILITY LOSS SUMMARY FY05-06 TO FY07-08 FY05-06 Department # Claims FY06-07 $ Paid # Claims FY07-08 $ Paid # Claims $ Paid ADULT PROBATION 6 $0 3 $0 4 $0 ANIMAL CONTROL 19 $719 20 $462 23 $1,270 BOARD OF SUPERVISORS CLERK 3 $1,816 0 $0 0 $0 CONSTABLES 2 $12,667 0 $0 0 $0 CORRECTIONAL HEALTH 2 $0 3 $9,340 3 $0 11 $16,091 21 $80,504 14 $46,539 104 $412,457 96 $37,226 82 $1,737 2 $0 4 $10,485 0 $0 12 $5,455 5 $1,668 7 $0 FLOOD CONTROL 4 $11,816 3 $0 3 $0 HUMAN SERVICES 3 $5,248 0 $0 2 $0 LEGAL DEFENDER 2 $0 1 $10,754 2 $1,012 MEDICAL EXAMINER 4 $166,656 3 $1,319 0 $0 14 $24,139 26 $27,606 24 $13,794 OFFICE CONTRACT COUNSEL 2 $2,908 1 $0 1 $0 PARKS & RECREATION 4 $1,580 5 $0 4 $4,342 PLANNING AND DEVELOPMENT 2 $0 0 $0 0 $0 PUBLIC DEFENDER 4 $1,414 3 $7,844 9 $21,573 10 $0 17 $7,009 2 $0 RECORDER 4 $0 1 $0 1 $0 RISK MANAGEMENT 5 $0 15 $3,340 9 $0 583 $1,839,620 238 $803,619 155 $61,366 4 $0 2 $34,284 2 $0 14 $296 19 $21,351 11 $40 7 $0 17 $15,344 13 $0 827 $2,502,882 503 $1,072,154 371 $151,674 COUNTY ATTORNEY DEPT OF TRANSPORTATION ENVIRONMENTAL SERVICES FACILITIES MANAGEMENT MIHS PUBLIC HEALTH SHERIFF SUPERINTENDENT OF SCHOOLS TRIAL COURTS ALL OTHERS TOTAL Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY05-06 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2008, as reported by the RiskMaster system. VI-6 MEDICAL MALPRACTICE LOSS SUMMARY FY05-06 TO FY07-08 FY05-06 Department # Claims FY06-07 $ Paid # Claims FY07-08 $ Paid # Claims $ Paid CORRECTIONAL HEALTH 39 $1,092,199 24 $469,667 25 $2,546 MARICOPA HEALTH PLAN 2 $0 0 $0 0 $0 22 $224,280 14 $831,760 4 $0 0 $0 0 $0 1 $0 63 $1,316,479 38 $1,301,427 30 $2,546 MIHS PUBLIC HEALTH TOTAL Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY05-06 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2008, as reported by the RiskMaster system. VI-7 PROPERTY DAMAGE LOSS SUMMARY FY05-06 TO FY07-08 FY05-06 Department # Claims FY06-07 $ Paid # Claims FY07-08 $ Paid # Claims $ Paid ADULT PROBATION 0 $0 0 $0 4 $1,062 AIR QUALITY 3 $2,693 1 $0 5 $9,368 10 $0 7 $4,167 16 $0 DEPT OF TRANSPORTATION 9 $29,997 12 $50,691 17 $2,568 ELECTIONS DEPARTMENT 0 $0 3 $15,134 0 $0 ENVIRONMENTAL SERVICES 8 $8,759 4 $0 3 $6,254 EQUIPMENT SERVICES 3 $5,681 1 $3,297 0 $0 FACILITIES MANAGEMENT 1 $0 3 $711 5 $23,443 FINANCE 1 $0 0 $0 0 $0 FLOOD CONTROL 9 $12,043 5 $8,163 2 $1,865 HUMAN SERVICES 2 $0 2 $0 1 $2,010 INTEGRATED CRIML JUSTICE 1 $5,116 0 $0 0 $0 JUVENILE PROBATION 2 $2,867 0 $0 1 $0 MIHS 5 $66,364 6 $163,934 0 $0 PARKS & RECREATION 4 $3,931 6 $92,894 7 $4,716 PLANNING AND DEVELOPMENT 0 $0 1 $0 1 $0 PUBLIC HEALTH 8 $1,717 4 $3,100 2 $0 14 $34,964 13 $30,936 14 $5,901 SOLID WASTE MANAGEMENT 0 $0 1 $0 1 $0 SUPERINTENDENT OF SCHOOLS 1 $0 0 $0 0 $0 TRIAL COURTS 1 $0 1 $0 2 $0 82 $174,133 70 $373,028 81 $57,188 ANIMAL CONTROL SHERIFF TOTAL Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY05-06 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2008, as reported by the RiskMaster system. VI-8 WORKERS COMPENSATION LOSS SUMMARY FY05-06 TO FY07-08 FY05-06 Department # Claims FY06-07 $ Paid # Claims FY07-08 $ Paid # Claims $ Paid ADULT PROBATION 37 $1,127,021 93 $173,475 56 $57,516 ANIMAL CONTROL SERVICES 45 $137,433 53 $48,502 44 $22,003 3 $270 0 $0 0 $0 CLERK OF SUPERIOR COURT 18 $54,072 22 $16,703 18 $8,517 CORRECTIONAL HEALTH 13 $12,295 34 $51,687 35 $33,802 COUNTY ASSESSOR 8 $13,517 4 $773 8 $15,445 COUNTY ATTORNEY 20 $45,977 24 $44,923 14 $5,738 COUNTY MANAGERS OFFICE 3 $3,450 0 $0 0 $0 DEPT OF TRANSPORTATION 27 $71,241 22 $74,704 25 $59,191 ENVIRONMENTAL SERVICES 21 $55,571 17 $60,521 14 $20,666 7 $23,085 9 $43,048 7 $52,920 FACILITIES MANAGEMENT 12 $137,846 19 $22,055 13 $9,579 FLOOD CONTROL DISTRICT 9 $14,616 11 $32,314 7 $50,625 HEALTH CARE MANDATES 3 $6,738 2 $514 0 $0 HUMAN SERVICES 16 $108,828 30 $31,163 35 $41,730 JUVENILE PROBATION 59 $120,698 95 $365,613 73 $82,788 MEDICAL EXAMINER 12 $27,923 17 $13,065 12 $10,512 237 $835,742 372 $703,812 474 $557,442 7 $28,735 8 $8,376 8 $74,195 PUBLIC DEFENDER 14 $57,183 7 $25,721 13 $19,393 PUBLIC FIDUCIARY 3 $12,792 1 $188 0 $0 36 $80,398 51 $114,641 37 $33,008 425 $1,110,693 437 $1,102,099 390 $511,044 TRIAL COURTS 42 $185,513 57 $102,744 54 $132,914 ALL OTHERS 38 $92,241 35 $131,069 43 $32,328 1115 $4,363,878 1420 $3,167,711 1380 $1,831,356 BOARD OF SUPERVISORS EQUIPMENT SERVICES MIHS PARKS & RECREATION PUBLIC HEALTH SHERIFF TOTAL Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY05-06 give a truer picture as these claims have had time to mature. 2. Amounts as valued on June 30, 2008, as reported by the Pinnacle system. VI-9 UNEMPLOYMENT LOSS SUMMARY FY05-06 TO FY07-08 Department ADULT PROBATION FY05-06 FY06-07 FY07-08 $ Paid $ Paid $ Paid $11,127 $14,925 $31,507 $257,467 $125,200 $0 $16,586 $838 $5,957 $6,203 $4,459 $0 $24,045 $37,489 $22,561 $6,287 $9,432 $26,769 COUNTY ASSESSOR $10,230 $20,536 $10,298 COUNTY ATTORNEY $13,126 $5,626 $17,131 DEPT OF TRANSPORTATION $8,411 $2,331 $9,503 ELECTIONS $9,704 $13,982 $18,446 ENVIRONMENTAL SERVICES $19,428 $25,362 $22,468 FACILITIES MANAGEMENT $15,365 $11,557 $972 $2,948 $6,900 $3,875 $122,240 $99,235 $174,303 $30,658 $34,848 $40,147 LEGAL DEFENDER $7,907 $3,661 $0 LIBRARY DISTRICT $3,120 $0 $2,213 MIHS $99,234 $73,412 $176,729 PUBLIC DEFENDER $15,768 $9,864 $16,404 PUBLIC FIDUCIARY $7,138 $667 $2,974 PUBLIC HEALTH $12,654 $19,487 $34,954 SHERIFF $41,686 $51,935 $61,247 SOLID WASTE $8,299 $1,652 $0 TRIAL COURTS $33,660 $34,435 $50,648 ALL OTHERS $32,051 $51,243 $64,793 $815,341 $659,077 $793,900 ALTCS ANIMAL CONTROL CALL CENTER CLERK OF SUPERIOR COURT CORRECTIONAL HEALTH HOUSING HUMAN SERVICES JUVENILE PROBATION TOTAL Notes: 1. Dollars paid represents the amount paid for the fiscal year. There are no reserves for unemployment. 2. Amounts as valued on June 30, 2008, as reported by the Advantage Financial System. VI-10