Risk Management Annual Report Fiscal Year Ended June 30, 2007 COCONINO MOHAVE APACHE NAVAJO YAVAPAI LA PAZ MARICOPA COUNTY GILA GREENLEE PINAL GRAHAM YUMA PIMA COCHISE SANTA CRUZ MARICOPA COUNTY RISK MANAGEMENT ANNUAL REPORT FISCAL YEAR 2006-07 TABLE OF CONTENTS I. EXECUTIVE SUMMARY II. CLAIMS DIVISION III. SAFETY DIVISION IV. ENVIRONMENTAL DIVISION V. ADMINISTRATIVE DIVISION VI. STATISTICS AND COVERAGE RISK MANAGEMENT ANNUAL REPORT EXECUTIVE SUMMARY Presented herein is the Maricopa County Risk Management Annual Report, for the fiscal year July 1, 2006 through June 30, 2007. This report contains summaries of the fiscal year’s losses and costs for Maricopa County’s auto liability, auto physical damage, general liability, medical malpractice, property damage, workers’ compensation, and unemployment exposures. This report, along with ongoing quarterly reports to County departments during the year, are intended to assist departments in recognizing the nature and extent of their losses, and to lead departments to consider implementation of effective loss control and prevention programs. Structure and Mission As of June 30, 2007, the Risk Management Department completed its 26th year administering the County’s self-insurance program. Risk Management’s mission is to provide loss prevention and control programs and direction, insurance, environmental and claims management services to Maricopa County departments, districts, and Trust members to reduce or eliminate losses. Its vision is to be recognized as a leader, and to be relied upon for a Countywide risk management philosophy and culture. Risk Management’s primary activities are: • • • • • • • • • Risk consulting Insurance procurement above self-insured retention levels Maricopa County Self-Insured Trust Fund management and financing Administration and monitoring of third party administrators’ adjusting of workers’ compensation and unemployment claims Investigation and disposition of casualty and property claims and lawsuits Safety training, reporting, and compliance Loss control programs Environmental investigation, remediation, and reporting Contractual indemnification and insurance requirement language drafting and review The Risk Management Department is divided into three operating divisions, Claims, Safety, and Environmental, and one Administration division. Highlights for each division are contained in this report. The Department strives to accomplish its mission with assistance and direction from the Maricopa County Board of Supervisors, the Maricopa County Self-Insured Trust Fund Board of Trustees, and the Office of the County Attorney. The Risk Manager reports to the Chief Financial Officer of Maricopa County. I-1 Self-Insured Trust Fund Arizona law (ARS § 11-981) authorizes Maricopa County to self-insure, procure insurance from any insurer authorized by the State of Arizona Department of Insurance, or both. Insurance (defined in Title 20 Arizona Revised Statutes) includes, but is not limited to, auto liability, auto physical damage, general liability, medical malpractice, property, workers’ compensation, and unemployment insurance. Upon establishment of a self-insurance program, Maricopa County is required to designate a Trust Administrator (Risk Manager), and establish a Trust. The Trust is funded by an allocation of funds from General Fund and Non-General Fund departments and Special Districts, or such other funding techniques permitted by state statute and authorized by the Trust’s Board of Trustees. A Board of Trustees manages and directs the Trust’s activities and affairs. Trustees must be United States citizens and residents of Maricopa County, and are appointed by the Maricopa County Board of Supervisors (BOS) and County Manager. During FY06-07, the following individuals were members of the Board of Trustees: Trustee District/Appointment Trustee BOS District One BOS District Two BOS District Three BOS District Four BOS District Five BOS Chairman County Manager Michael Liburdi Joel Sterrett Vacant David Tierney, Chairman Richard “Joe” Lugo BOS Chairman Tom Manos FY06-07 Results Maricopa County enjoyed mixed results this fiscal year in the risk/exposure area. Total dollars paid plus open reserves were $5,863,201, down 58.7% for this fiscal year compared to the prior fiscal year. However, the Cost of Risk increased slightly. Risk Management’s costs increased $2,807,709 (9.9%), due primarily to continuing increases in claim payments and legal expenses, resulting in the Cost of Risk (Risk Management’s costs compared to total County and MIHS expenditures) coming in at an unacceptable 1.24%. (Note that the number of claims filed this fiscal year decreased 1.5%, from 1,505 to 1,483. This claims figure represents the number of claims filed in the fiscal year. This figure is not based on event date, and does not include unemployment or workers compensation claims.) The County realized $2,526,604 in net savings in FY06-07 through the use of in-network medical providers and a medical bill review service, and collected $321,352 through subrogation, restitution, and deductible recovery efforts (the Claims and Environmental divisions, and our Third Party Administrator for Workers’ Compensation). These mixed results need to be viewed in light of the County’s growth in the number of people served within the County and the noted number of claims filed. I-2 Maricopa County continues to be one of the fastest growing counties in the nation with a population over 3.8 million. It is the 4th most populous County in the United States, larger in population than 21 states, and larger geographically than 7 states. The County continues to enjoy a significant growth rate in population. Such size and growth, while economically positive, has resulted in the noted increase in the number of claims. Risk Management’s emphasis on responsible claim handling and a strong proactive loss prevention and safety program is designed to keep this increase to a minimum. The number of Maricopa County and MIHS employees varies from month to month. For FY05-06 and FY06-07, the numbers of actual positions were 16,607 and 18,563, respectively. (Note that we are using “actual positions” not “actual budgeted positions” as we have used in the past.) Workers’ compensation claims with an event date in FY05-06 were 1,113, while Workers’ Compensation claims with an event date in FY06-07 were 1,374. (Note, here we use event dates for these claims as these figures better reflect safety issues within the fiscal year.) This reflects an increase in the number of actual positions of 11.8% over the previous fiscal year, and an increase in the number of workers’ compensation claims of 23.5% over this period. This highlights safety concerns that will be addressed in the coming fiscal year. I-3 Cost of Risk Cost of Risk is a comparison of the County's expenditures of the risk management program to the County’s overall expenditures in the fiscal year. The effectiveness of a risk management program can be reflected in this comparison since the cost of a risk management program includes paid claims (amounts paid in the fiscal year without regard to the year the claim arose), insurance premiums, safety and loss control programs, and operational and administrative expenses, against total County's expenditures. During the past three fiscal years, Cost of Risk for the County has increased from 0.94% to the present 1.24%. This reflects an unacceptable increase in this measure. Risk Management is committed to reducing this measure to below 1%. FY04-05 FY05-06 FY06-07 Claims and Premiums Auto Liability $333,947 $565,241 $1,275,627 General Liability $2,398,938 $3,808,717 $4,072,737 Medical Malpractice $1,318,214 $3,439,084 $4,242,501 $292,481 $508,957 $1,169,794 $4,064,099 $3,857,860 $3,756,153 $776,861 $776,128 $633,685 $4,191,010 $4,370,784 $4,308,288 $13,375,550 $17,326,771 $19,458,785 $6,403,302 $8,039,308 $8,407,981 Property/Auto Physical Damage Workers' Compensation Unemployment Premiums Subtotal Other Costs Legal Expenses Actuary Fees $42,253 Broker Fees $145,000 $93,488 $145,000 Consulting and Management Fees $150,825 $179,516 $284,036 Claims Administration Service Fees $394,527 $470,081 $556,856 Workers’ Compensation Taxes $526,586 Administrative Subtotal Total Risk Management Costs Total County Expenditures $1,586,192 $2,325,865 $1,821,241 $8,679,846 $11,108,258 $11,783,953 $22,055,396 $28,435,029 $31,242,738 $2,353,876,507 $2,322,075,397 $2,529,353,568 0.94% 1.22% 1.24% TOTAL COST AS A PERCENTAGE OF COUNTY EXPENDITURES Notes: 1. 2. 3. 4. Paid claims represents the amount paid in the fiscal year regardless of occurrence date and does not include Reported But Not Paid (RBNP) or Incurred But Not Reported (IBNR) reserves. Amounts as valued on June 30, 2007, as reported in the Advantage Financial System. Total County Expenditures includes Maricopa County Special Health Care District (d/b/a MIHS) as reported in the MIHS Audited Financial Statements on June 30, 2007. Actuary Fees and Workers’ Compensation Taxes are listed separately in FY06/07. In previous years, these were included in the Administrative line item. I-4 Acknowledgment The Risk Management Department would like to thank the Maricopa County Board of Supervisors, Elected Officials, County Manager, Chief Financial Officer, Self-Insured Trust Fund Board of Trustees, County Attorney’s Office, County departmental management, employees, and volunteers for their demonstrated interest in reducing claims and lawsuits, and their commitment to safety. Respectfully submitted, Peter J. Crowley Risk Manager Bill Warren, Assistant Risk Manager, Safety Division Ted Howard, Manager, Claims Division Samantha Wright-Sprague, Manager, Administration Division Rita Neill, Manager, Environmental Division Norma Vega, Administrative/Insurance Coordinator Michelle Black, Accountant Jenny Durda, Information Specialist and the entire Risk Management Staff Notes: For presentation purposes only, the dollar amounts and associated percentages in all of the charts and tables presented herein, have been rounded to the nearest whole dollar or percent. I-5 CLAIMS DIVISION The Claims Division of Risk Management handles all property and liability claims filed against Maricopa County and its employees. The Division is staffed with five full time adjusters, a manager, and support staff. In addition to handling the claims described above, the Division oversees the adjustment of workers’ compensation and unemployment claims by third party administrators. These claims are handled by Pinnacle Risk Services and Talx Employer Services. Claims are investigated and evaluated, then either paid or denied on their merits. Litigated claims are assigned to either the County Attorney’s Office or outside counsel. The Division works with assigned attorneys to obtain the most favorable result possible for the County. We are committed to settling claims owed at a fair and reasonable amount while defending claims without merit. FY06-07 Summary The Claims Division handled 1483 new claims in FY06-07, a very slight decrease over the previous fiscal year. This decrease in new claims is the first since FY01-02, a year in which the Division handled 742 new claims. The County has otherwise experienced a significant upward trend since then. Due to the efforts of the Claims Division, the County continues to realize substantial savings from its property and liability exposures. The Division is committed to work to further improve in these areas and help reduce the cost of risk to the taxpayers of Maricopa County. In addition to handling claims, the Division provides the following services to the County: • Subrogation, restitution, and deductible recovery. In FY06-07, the Division collected $321,352.70. • Consultation services. We report to and consult with County departments on coverage issues, pending claims, and litigation. This is done as both an informational tool and as a means to find ways to reduce claims or exposures. • Review and management of the third party administrator providing adjustment of workers’ compensation claims for County employees. For FY06-07, 1377 worker’s compensation claims were filed by County employees. In addition to adjustment of these claims, Pinnacle Risk Management Services and its affiliated vendors conduct bill reviews, and employ discounts available to the County for participation in a PPO network. As a result, the County has realized significant savings in its worker’s compensation exposure. The most recent data available indicates that the County paid $124 per employee in compensation benefits for FY06, far less than other Counties comparable by size of workforce. Further, the County realized a savings of $2,526,604.55 in medical expense as a result of bill review. • Review of indemnity and insurance language in County contracts. • Oversee outside contractors providing automobile and property appraisal services, vehicle repair services, and structured settlement services to the County. • Coordinate recovery for County agencies from our excess property and liability insurance policies. II-1 SAFETY DIVISION The primary objective of the Maricopa County Safety & Loss Control Programs is to protect the County against losses which would significantly affect our personnel, operation, property, budget, and ability to fulfill our responsibilities to the public. Objectives of the Safety Division’s programs are, on behalf of management, to direct all efforts toward reducing occupational and operational risks that can threaten the continuity of the service we provide and to maintain budget integrity. These objectives can be accomplished by: 1. 2. 3. 4. Full management support of our safety policies. Maintaining an effective, comprehensive safety program. Identifying potential risks and hazard awareness. Training employees in safe work practices. In reviewing departmental safety performance, workers compensation data this fiscal year, claims showed a significant increase of 23 percent over last year. (1113 claims in FY05-06, and 1374 claims in FY06-07, see page VI-3 of the statistics and coverage section). Although the number of claims increased, most were less severe and workers compensation payments and reserves (see page VI-1 of the statistics and coverage section) were decreased from $4,632,215 in FY05-06 to $3,557,493 in FY06-07, a $1,074,722, or 23 percent, reduction in cost. Injury Incident Rates 8 6 5.8 5.5 4 4.6 4.0 3.9 01 02 5.0 3.7 2 0 MC Inj Inc Rate 03 04 04-06 Inc Year Avg 05 06 07 Linear (MC Inj Inc Rate) Working to improve workplace safety and ensure OSHA compliance, the Division: • Received the 2007 Achievement Award from the National Association of Counties for the Commercial Drivers and Equipment Training Programs. • Conducted a countywide four-day Employee Safety Fair and Equipment ROADEO, with 500 employees participating in 93 Safety Classes along with events testing operator skills and knowledge of equipment operations. Safety is a corporate effort! As Maricopa County continues to develop its future strategies in safety management systems, it is necessary that each level of management must take a proactive role in safety development. Management commitment and front line supervision accountability is the key to sustaining the safety process and reducing unsafe work practices. III-1 ENVIRONMENTAL DIVISION The Environmental Division of Risk Management conducts remedial investigations and takes action to minimize County environmental liability as determined by law, regulation, statute, and/or court order. The Division provides leadership in the area of pollution prevention and environmental management, and has developed a proactive assessment and action process that mitigates environmental liabilities, saving the County in the cost of remedial action and regulatory penalties. Possible environmental liability costs of known sites have been reduced from previous estimates of over $500 million for FY95-96, to approximately $39 million for FY06-07. This fiscal year the Division: • Completed Phase I and II environmental characterizations for 5 former landfills – Aguilla, Avondale, Gila Bend, Hassayampa, and New River. • Completed Liability Study for all 10 County closed landfills to determine current and future County liability at these sites. • Continued groundwater monitoring at the New Cave Creek Landfill in order to determine location for new monitoring well. Negotiated with land owners for access to install new well. • Began preparation of new Stormwater Pollution Prevention Plans (SPPPs) for 15 County properties. Began preparation of new Spill Prevention Containment and Countermeasure Plans for 7 County sites. • Completed Phase I environmental assessments for 3 facilities. Completed assessments for indoor air quality (8), asbestos (6) and mold (13) at additional facilities. • Assisted Parks and Recreation, Facilities Management, Superior Courts, Real Estate, MCSO, MCDOT, and Air Quality in preparing Requests for Proposals for environmental studies, indoor air quality, asbestos surveys, and air permit reviews. • Participated in Hassayampa Superfund Steering Committee. • Continued environmental monitoring of a former County landfill. Replaced passive landfill gas vents at the site. Reviewed drainage study prepared for site. • Worked with APS to gain access to County property to conduct USEPA mandated sampling to characterize contamination from APS facility. • Continued to provide sound environmental compliance information to requesting departments. The Division recognizes that environmental risks are capable of being managed through risk control and prevention measures. These measures include separation of hazardous materials, effective pollution prevention and loss control techniques, redundant controls and safety mechanisms, double and triple containment of tanks and flow tubes, emergency response plans, and effective training of employees. The Division will continue to seek to implement these measures. IV-1 ADMINISTRATIVE DIVISION The Administrative Division is responsible for procuring the insurance policies above the County’s self-insured retention, providing certificates of insurance to County departments, preparing the annual user charges for services, preparing the annual budget and financial statements for the Trust, and providing administrative support to the other divisions within the department. Included in this report is a comparison of the assets and liabilities of the Trust over a three-year period, the trend of the current insurance market, a budget summary, and the financial statements through fiscal year ended June 30, 2007. Self-Insured Trust Fund Combined Balance Sheet Comparison FY04-05, FY05-06, and FY06-07 Assets Liabilities Net assets (deficit) FY04-05 $39,013,788 $51,716,639 ($12,702,851) FY05-06 $36,624,674 $57,458,078 ($20,833,404) FY06-07 $33,194,501 $59,207,749 ($26,013,248) During the FY04-05 through FY06-07 period, the Trust’s assets decreased $5,819,287, or 14.92%, from $39,013,788 to $33,194,501. During the same period, the Trust’s liabilities increased $7,491,110, or 14.48%, from $51,716,639 to $59,207,749. Net assets (deficits) are a result of a spend down of the self-insured trust fund in a prior period, where user departments were only charged for administrative costs while claims and insurance were still being paid by Risk Management on behalf of these user departments. FY06-07 balance sheet details are provided in the financial section. The Trust began billing user departments for the full costs of claims and insurance in FY99-00. Insurance Policies Risk Management continues to analyze current insurance market trends. It is expected that insurance premiums in all lines of coverage will increase somewhat, but the “hard” market of the last few years may be abating. It is projected that potential increases in annual premium costs will not be as great as in the past years. Risk Management will continue working closely with our insurance broker to aggressively pursue reasonable insurance coverages to protect Maricopa County. At the close of this fiscal year, the County’s major insurance policies are as follows: Coverage Policy Period Limits Deductible/SIR General Liability (Excess liability) 3-1-07/3-1-08 $5 million $25 million $5 million SIR Medical Malpractice 12-4-06/12-4-07 $25 million $5 million SIR V-1 Workers’ Compensation 7-1-06/7-1-07 $25 million $2 million SIR Property Damage 7-1-06/7-1-07 $300 million $100,000 per occ. Budget Summary The expenditure budget for the Risk Management Department for FY06-07 was $32,401,770. Of this amount, $1,576,898 was for personnel costs, $273,617 was for supplies and services, $9,000 was for capital equipment and $30,542,255 was for insurance, legal, and claims and claims related expenditures. On a percentage basis, 94.26% of Risk Management’s budget is for insurance, legal, and claims and claim related expenditures. The revenue budget for the Risk Management Department for FY06-07 was $26,750,000. Of this amount, $26,000,000 was from user charges and $750,000 was from interest earnings. On a percentage basis, 97.20% of the revenue is from user charges. These user charges are based on actuarially estimated claims payments and insurance projections for what the Risk Management Department will pay out on behalf of County departments. Financial Statements The financial statements presented in this section have been audited by the State of Arizona, Office of the Auditor General, and are included in the Maricopa County Comprehensive Annual Financial Report (CAFR) and the Risk Management and Employee Benefits Trust Report on Audit of Financial Statements for FY06-07. The actual expenditures for the Risk Management Department for FY06-07 were $33,056,364. Of this amount, $1,532,684 was for personnel costs, $266,832 was for supplies and services, $9,975 was for capital equipment and $31,246,873 was for insurance, legal, and claims and claims related expenditures. On a percentage basis, 94.53% of Risk Management’s actual expenditures are for insurance, legal, and claims and claims related expenditures. The actual revenue for the Risk Management Department for FY06-07 was $27,876,520. Of this amount, $26,000,000 was from user charges, $387,373 was from other income, and $1,489,147 was from interest earnings. On a percentage basis, 93.27% of the revenue was from user charges. V-2 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Statements of Net Assets—Internal Service Funds June 30, 2007 Risk Management Assets Current assets: Cash and cash equivalentsRisk management Environmental insurance claims recovery Employee benefits Interest receivable Accounts receivable Prepaid insurance Total current assets Noncurrent assets: Machinery and equipment Less: accumulated depreciation Total noncurrent assets Total assets Employee Benefits $ 30,975,377 386,534 1,617,304 33,183,544 $ 44,374,517 273,331 1,136,651 238,215 46,022,714 86,951 75,994 10,957 33,194,501 46,022,714 1,332,075 145,655 21,717,037 23,194,767 7,429,019 145,894 2,206,068 9,780,981 36,012,982 36,012,982 59,207,749 9,780,981 204,329 Liabilities Current liabilities: Accounts payable Employee compensation payable RBUC and IBNR claims Total current liabilities Noncurrent liabilities: RBUC and IBNR claims Total noncurrent liabilities Total liabilities Net Assets Invested in capital assets Unrestricted (deficit) Total net assets (deficit) 10,957 (26,024,205) $ (26,013,248) See accompanying notes to financial statements. V-3 36,241,733 $ 36,241,733 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Statements of Revenues, Expenses, and Changes in Fund Net Assets—Internal Service Funds Year Ended June 30, 2007 Risk Management Operating revenues: Charges for services County and employee premiums Other income Total operating revenues Operating expenses: Personal services Supplies and services Actuary fees Consulting and management fees Brokers' fees Claims administration service fees Legal expenses Workers' compensation taxes Claims and insurance: Auto liability claims paid Auto liability RBUC and IBNR claims increase in estimate Total auto liability General liability claims paid General liability RBUC and IBNR claims increase in estimate Total general liability Workers' compensation claims paid Workers' compensation RBUC and IBNR claims increase in estimate Total workers' compensation Medical malpractice claims paid Medical malpractice RBUC and IBNR claims decrease in estimate Total medical malpractice Auto physical damage claims paid Auto physical damage RBUC increase in estimate Total auto physical damage Property claims paid Property claims RBUC decrease in estimate Total property Pharmacy claims paid Pharmacy IBNR claims decrease in estimate Total pharmacy Medical claims paid Medical IBNR claims decrease in estimate Total medical See accompanying notes to financial statements. V-4 $ Employee Benefits 26,000,000 387,373 26,387,373 1,532,684 276,807 42,253 284,036 145,000 556,856 8,407,981 526,586 $ 23,269,666 57,286 23,326,952 145,894 654,235 1,275,627 1,340,287 2,615,914 4,072,737 1,700,600 5,773,337 3,756,153 5,279 3,761,432 4,242,501 (1,059,466) 3,183,035 607,887 64,284 672,171 561,907 (237,358) 324,549 11,612,603 (355,917) 11,256,686 1,351,618 (257,000) 1,094,618 (Continued) MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Statements of Revenues, Expenses, and Changes in Fund Net Assets—Internal Service Funds Year Ended June 30, 2007 (Continued) Risk Management Dental claims paid Dental IBNR claims increase in estimate Total dental Short-term disability claims paid Short-term disability IBNR claims increase in estimate Total short-term disability Wellness incentives paid Total wellness External prosthetics appliances claims paid Total general medical Unemployment claims General liability insurance premiums Workers' compensation insurance premiums Crime insurance premiums Property insurance premiums Malpractice insurance premiums Stop loss insurance premiums Depreciation Total operating expenses $ 25,100 16,848,226 (6,668,991) 6,478,726 1,489,147 1,489,147 1,603,022 1,603,022 (5,179,844) 8,081,748 (20,833,404) 28,159,985 $ (26,013,248) $ 36,241,733 Nonoperating revenues: Investment income Total nonoperating revenues Increase (decrease ) in net assets Total net assets (deficit), July 1, 2006, as restated See accompanying notes to financial statements. V-5 633,685 1,406,175 474,011 31,291 774,552 1,622,259 11,750 33,056,364 Operating income (loss) Total net assets (deficit), June 30, 2007 Employee Benefits $ 1,678,024 11,000 1,689,024 1,797,928 36,000 1,833,928 139,309 139,309 9,432 9,432 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Statements of Cash Flows—Internal Service Funds Year Ended June 30, 2007 Cash flows from operating activities: Receipts from other funds Other receipts Payments for fees, supplies, and services Payments for insurance claims Payments for insurance premiums Payments to employees Net cash provided by (used for) operating activities Cash flows from investing activities: Interest received on investments Net increase (decrease) in cash and cash equivalents Cash and cash equivalents, July 1, 2006 Cash and cash equivalents, June 30, 2007 Reconciliation of operating income (loss) to net cash provided by (used for) operating activities: Operating income (loss) Adjustments to reconcile operating income (loss) to net cash provided by (used for) operating activities: Depreciation Net change in RBUC and IBNR claims, noncurrent portion Changes in assets and liabilities: Increase in: Accounts payable Employee compensation payable Decrease in: Accounts receivable Prepaid insurance Accounts payable RBUC and IBNR claims, current portion Net cash provided by (used for) operating activities Risk Management Employee Benefits $ 26,000,000 387,373 (10,321,053) (15,150,497) (4,174,875) (1,515,105) (4,774,157) $ 24,243,653 57,286 (654,235) (9,697,942) (9,011) 1,479,785 1,474,277 (3,294,372) 15,414,028 34,656,283 28,960,489 $31,361,911 $ 44,374,517 $ (6,668,991) $ 6,478,726 11,750 3,164,708 17,579 133,413 (81,534) (1,351,082) $ (4,774,157) See accompanying notes to financial statements. V-6 13,939,751 6,890,972 145,894 973,987 16,089 (565,917) $ 13,939,751 MARICOPA COUNTY RISK MANAGEMENT TRUST FUND Statements of Revenues, Expenses, and Changes in Fund Net Assets—Internal Service Fund Budget and Actual Year Ended June 30, 2007 Budget Operating revenues: Charges for services Other income Total operating revenues $ 26,000,000 26,000,000 Operating expenses: Personal services Supplies and services Accounting and auditing fees Actuary fees Consulting and management fees Brokers' fees Claims administration service fees Legal expenses Workers' compensation taxes Total auto liability Total general liability Total workers' compensation Total medical malpractice Total auto physical damage Total property Unemployment claims General liability insurance premiums Workers' compensation insurance premiums Crime insurance premiums Property insurance premiums Malpractice insurance premiums Depreciation Total operating expenses 1,576,898 282,617 13,000 48,000 360,000 145,000 400,000 9,711,767 450,000 1,460,187 4,901,831 4,467,802 1,466,910 551,583 240,655 800,000 1,750,000 491,519 33,000 926,000 2,325,000 32,401,770 Operating loss Actual $ 26,000,000 387,373 26,387,373 1,532,684 276,807 42,253 284,036 145,000 556,856 8,407,981 526,586 2,615,914 5,773,337 3,761,432 3,183,035 672,171 324,549 633,685 1,406,175 474,011 31,291 774,552 1,622,259 11,750 33,056,364 Variance $ 0 387,373 387,373 (44,214) (5,811) (13,000) (5,747) (75,964) 0 156,856 (1,303,786) 76,586 1,155,727 871,506 (706,370) 1,716,125 120,588 83,894 (166,315) (343,825) (17,508) (1,709) (151,448) (702,742) 11,750 654,595 (6,668,991) Nonoperating revenues: Investment income Total nonoperating revenues 750,000 750,000 1,489,147 1,489,147 Decrease in net assets (5,179,844) Total net deficit, July 1, 2006 (20,833,404) Total net deficit, June 30, 2007 $ (26,013,248) See accompanying notes to financial statements. V-7 739,147 739,147 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2007 NOTE 1 - Summary of Significant Accounting Policies The County, in the exercise of the authority granted by Arizona Revised Statutes (A.R.S.) §11-981, has established a trust fund and declares itself self-insured. For financial statement presentation purposes, the Self-insured Trust Fund is reported as Risk Management and Employee Benefits Trust Funds (Funds) and all monies held in these Funds are considered unrestricted. The Funds’ financial statements are prepared in conformity with U.S. generally accepted accounting principles applicable to governmental units adopted by the Governmental Accounting Standards Board (GASB). The Maricopa County Comprehensive Annual Financial Report for the year ended June 30, 2007, will report the Funds as governmental activities on the government-wide financial statements since they predominantly service the County’s governmental funds. A summary of the Funds’ more significant accounting policies follows. A. Reporting Entity The Funds are accounted for as internal service funds of Maricopa County, Arizona, under the direction of an administrator appointed by the County Board of Supervisors. In addition, the Funds are administered by no less than six joint trustees, all of whom shall be citizens of the United States of America and residents of Maricopa County. The County Board of Supervisors also appoints the trustees. However, the ultimate financial accountability for the Funds remains with the County. The County is responsible for the management and operations of the financing of the uninsured risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees; natural disasters; and for certain health benefits (pharmacy, medical, dental, short-term disability, medical incentives, and wellness incentives) to eligible employees and their dependents. B. Fund Accounting The Funds’ accounts are maintained in accordance with the principles of fund accounting to ensure that limitations and restrictions on the Funds’ available resources are observed. The principles of fund accounting require that resources be classified for accounting and reporting purposes into funds in accordance with the activities or objectives specified for those resources. Each fund is considered a separate accounting entity, and its operations are accounted for in a separate set of self-balancing accounts that comprises its assets, liabilities, net assets, revenues, and expenses. The Funds’ financial transactions are recorded and reported as internal service funds since their operations are financed and operated in a manner similar to private business enterprises. V-8 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2007 The intent of the County Board of Supervisors is that the costs (expenses, including depreciation) of providing goods or services to other departments within the County on a continuing basis be financed or recovered primarily through user charges. C. Basis of Presentation and Accounting The financial statements include statements of net assets; statements of revenues, expenses, and changes in fund net assets; and statements of cash flows. The statements of net assets provide information about the assets, liabilities, and net assets of the Funds at the end of the year. Assets and liabilities are classified as either current or noncurrent. Net assets are classified according to the availability of assets to satisfy the Funds’ obligations. Invested in capital assets represents the value of capital assets, net of accumulated depreciation. Unrestricted net assets represent the balance of monies held in the Funds. The statements of revenues, expenses, and changes in fund net assets provide information about the Funds’ financial activities during the year. Revenues and expenses are classified as either operating or nonoperating, and all changes in net assets are reported. Generally, charges for services and premiums are considered to be operating revenues. Other revenues such as investment income are not generated from operations and are considered to be nonoperating revenues. The cost of services, administrative expenses, and depreciation on capital assets are considered to be operating expenses. The statements of cash flows provide information about the Funds’ sources and uses of cash and cash equivalents during the year. Increases and decreases in cash and cash equivalents are classified as either operating, noncapital financing, capital and related financing, or investing. Basis of accounting relates to the timing of the measurements made, regardless of the measurement focus applied, and determines when revenues and expenses are recognized in the accounts and reported in the financial statements. The financial statements of the Funds are presented on the accrual basis of accounting using the economic resources measurement focus. Revenues are recorded when earned and expenses are recorded at the time liabilities are incurred, regardless of when the related cash flows take place. The Funds apply only those applicable Financial Accounting Standards Board Statements and Interpretations issued on or before November 30, 1989, Accounting Principles Board Opinions, and Accounting Research Bulletins, unless those pronouncements conflict with GASB pronouncements. The Funds have chosen the option not to follow FASB Statements and Interpretations issued after November 30, 1989. V-9 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2007 D. Cash and Cash Equivalents For purposes of the statements of cash flows, the Funds consider cash on hand, demand deposits, cash on deposit with the County Treasurer, and only those highly liquid investments with a maturity of 3 months or less when purchased to be cash equivalents. E. Machinery and Equipment Machinery and equipment are capitalized at cost. Depreciation of machinery and equipment is charged as an expense against operations. These assets are depreciated over their estimated useful lives using the straight-line method. The estimated useful lives of machinery and equipment range from 3 to 10 years. F. Employee Compensation Payable Compensated absences consist of vacation leave and a calculated amount of sick leave earned by employees based on services already rendered. Employees may accumulate up to 240 hours of vacation leave, but any vacation hours in excess of the maximum amount that are unused at calendar year-end convert to sick leave. Upon termination of employment, all unused vacation benefits are paid to employees. Accordingly, vacation benefits are accrued as a liability in the financial statements. Employees may accumulate an unlimited number of sick leave hours. Generally, sick leave benefits provide for ordinary sick pay and are cumulative but are forfeited upon termination of employment. Because sick leave benefits do not vest with employees, a liability for sick leave benefits is not accrued in the financial statements. However, upon retirement, County employees with accumulated sick leave in excess of 1,000 hours are entitled to a $10,000 nontaxable investment in a Post Employment Health Plan established pursuant to Internal Revenue Code §501(c)(9). The obligations vested at June 30, 2007, under this policy are accrued as a liability. Compensated absences are substantially paid within one year from fiscal year-end and, therefore, are reported as a current liability. NOTE 2 - Beginning Balance Restated On July 1, 2006, Maricopa County restated the Employee Benefits Trust Fund’s net assets balance for corrections pertaining to medical incentives payable reported as part of RBUC and IBNR claims liability, current portion, in error. These liabilities represented estimated incentives payable to the County’s health care provider which were not due and payable at June 30, 2006. V-10 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2007 Net assets as of June 30, 2006, as previously reported Correction of error Net assets as of July 1, 2006, as restated Employee Benefits Trust Fund $27,559,985 600,000 $28,159,985 NOTE 3 - Deposits and Investments Arizona Revised Statutes (A.R.S.) authorize the Funds to invest public monies in the State Treasurer’s investment pool; obligations issued or guaranteed by the United States or any of the senior debt of its agencies, sponsored agencies, corporations, sponsored corporations, or instrumentalities; specified state and local government bonds; interest earning investments such as savings accounts, certificates of deposit, and repurchase agreements in eligible depositories; and specified commercial paper, bonds, debentures, and notes issued by corporations organized and doing business in the United States. In addition, the County Treasurer may invest trust funds in fixed income securities of corporations doing business in the United States or District of Columbia. Credit risk Statutes have the following requirements for credit risk: 1. Commercial paper must be rated P1 by Moody’s investors service or A1 or better by Standard and Poor’s rating service. 2. Corporate bonds, debentures, and notes must be rated A or better by Moody’s investors service or Standard and Poor’s rating service. 3. Fixed income securities must carry one of the two highest ratings by Moody’s investors service and Standard and Poor’s rating service. If only one of the above-mentioned services rates the security, it must carry the highest rating of that service. Custodial credit risk Statutes require collateral for demand deposits, certificates of deposit, and repurchase agreements at 101 percent of all deposits not covered by federal depository insurance. Interest rate risk Statutes require that public monies invested in securities and deposits have a maximum maturity of 5 years and that public operating fund monies invested in securities and deposits have a maximum maturity of 3 years. Investments in repurchase agreements must have a maximum maturity of 180 days. V-11 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2007 Deposits—At June 30, 2007, the carrying amount of the Funds’ deposits was $3,327,456, and the bank balance was $3,335,514. The Funds follow the County’s policies requiring collateralization of all deposits by at least 101% of the deposits not covered by depository insurance. At a minimum, the collateral is to be held by the pledging financial institution or its agent, but does not have to be held in the County’s name. At June 30, 2007, $1,282,232 of the Funds’ bank balance was uninsured and uncollaterized. The deposits pertain totally to the Employee Benefits Trust Fund. Investments—The Funds’ investments at June 30, 2007, consisted of monies invested in the Maricopa County Treasurer’s Investment Pool. The Funds’ investments in the pool represent a portion of the County Treasurer’s pool portfolio. There is no oversight provided for the County Treasurer’s investment pool, and the pool’s structure does not provide for shares. The Funds’ portion in the pool is not identified with specific investments. Credit Risk—The Funds follow the County’s policy to preserve the principal value and the interest income of an investment. The County can invest in obligations issued or guaranteed by the United States or any of the senior debt of its agencies, sponsored agencies, corporations, or instrumentalities. The County can also invest in commercial paper and corporate bonds with ratings that meet the statutory requirements specified above. At June 30, 2007, the Funds’ investments consisted of monies invested in the Maricopa County Treasurer’s Investment Pool which is unrated. Interest rate risk—It is the County’s policy to hold investments to maturity, where practical, and avoid any loss on investments resulting from an early sale or retirement of an investment. Additionally, securities should be invested for a shorter duration, where applicable. At June 30, 2007, the Funds had investments of $72,408,872 in the Maricopa County Treasurer’s Investment Pool with a weighted average maturity of 478 days. A reconciliation of cash, deposits, and investments to amounts shown on the Statements of Net Assets follows: Cash, deposits, and investments: Cash on hand Amount of deposits County Treasurer’s Investment Pool Total V-12 $ 100 3,327,456 72,408,872 $75,736,428 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2007 NOTE 4 - Liabilities for Unpaid Claims The Funds provide for claims liabilities based on estimates of the ultimate cost of claims, including future claims adjustment expenses, that have been reported but unpaid (RBUC), and of claims that have been incurred but not reported (IBNR). The County is liable for any single claim up to the insurance deductible or self-insurance retention (SIR), whichever is applicable, and the excess over insurance limits. The following insurance deductibles, self-insurance retentions (SIR), and insurance limits were in effect during fiscal year 2006-07: Policy Type General and auto liability Excess general and auto liability Property/inland marine Boiler and machinery Earthquake Flood zones except A and V Flood zones A and V Difference in conditions Employee dishonesty Faithful performance of duty Theft and robbery Computer and wire transfer fraud Workers’ compensation Employer’s liability Medical malpractice Excess medical malpractice Deductible SIR $ $ 5,000,000 100,000 100,000 100,000 500,000 500,000 100,000 100,000 10,000 100,000 2,000,000 5,000,000 Limit $ 5,000,000 25,000,000 300,000,000 50,000,000 50,000,000 25,000,000 10,000,000 10,000,000 10,000,000 1,000,000 1,000,000 10,000,000 25,000,000 2,000,000 15,000,000 10,000,000 Settled claims have not exceeded the above commercial insurance coverage limits over the past 3 years. Risk Management Trust Fund Liabilities for unpaid claims are estimates of the ultimate cost of claims that include the insurance deductible, the SIR, and the excess over insurance limits. The estimates are determined by an independent actuary using the following actuarial methods: reported loss development, paid loss development, Bornhuetter-Ferguson reported loss and paid loss, frequency times severity, expected loss, incremental paid-workers’ compensation, paid V-13 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2007 allocated loss adjustment expense to paid loss development-automobile liability, and tail liability for medical malpractice. Total liabilities are equal to the sum of: 1. Reported but unpaid claims (RBUC), which represent the estimated liability on reported claims established by the Risk Management department and 2. Incurred but not reported (IBNR) reserves, which include known loss events that are expected to become claims and expected future development on claims already reported. Therefore, IBNR is largely an estimate of loss and claim adjustment expenses associated with future likely claims activity based on historical actual results that establish a reliable pattern. Accrued actuarial liabilities are based on a discounted 55 percent confidence level assuming a 4.50 percent annual rate of return on investments. The total liabilities reported at June 30, 2007, categorized by insurable area follow: Auto liability General liability Workers’ compensation Medical malpractice Auto physical damage Property Total Total Liabilities $ 2,140,022 32,180,129 9,707,098 13,094,200 289,975 318,595 $57,730,019 The total estimates of unpaid claim liabilities of $57,730,019 at June 30, 2007, increased by $1,813,626 from last year’s balance of $55,916,393. The areas that increased were general liability and auto liability. Changes in the liabilities for unpaid auto, general, workers’ compensation, medical malpractice, auto physical damage, and property claims follow: 2004-05 2005-06 2006-07 Balance July 1 Current-Year Claims and Changes in Estimates Claims Payments Balance June 30 $42,532,613 50,490,551 55,916,393 $15,923,337 17,605,701 16,330,438 $(7,965,399) (12,179,859) (14,516,812) $50,490,551 55,916,393 57,730,019 V-14 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2007 Of these liabilities, $21,717,037 were actuarially estimated to be paid within the next 12 months. Employee Benefits Trust Fund The liability for pharmacy (Coinsurance Plan), medical, dental, and short-term disability claims as shown below is based on the fiscal year 2006-07 actuarial reports. The Consumer Choice Plan portion of the liability for pharmacy is based on the unused portion of the members’ pharmacy accounts administered by Walgreens Health Initiatives. Accrued liabilities at June 30, 2007, for each insurable area follow: Pharmacy Medical Dental Short-term disability Total $1,327,068 338,000 278,000 263,000 $2,206,068 Changes in the liabilities for unpaid pharmacy, medical, dental, and short-term disability claims follow: 2004-05 2005-06 2006-07 Balance July 1 as restated Current-Year Claims and Changes in Estimates $5,139,150 4,080,935 2,771,985 $33,271,440 26,446,873 16,022,997 Claims Payments Balance June 30 $(34,329,655) (27,155,823) (16,588,914) $4,080,935 3,371,985 2,206,068 It is estimated that the June 30, 2007, liabilities balance of $2,206,068 will be paid within the next 12 months. NOTE 5 - Net Assets Deficit The County Board of Supervisors elected not to fund the Risk Management Trust Fund’s unpaid claims in fiscal years 1995-96 through 1998-99. Consequently, the Risk Management Trust Fund only billed user departments for operating costs and administrative expenses for those years. This resulted in a total net assets deficit of $23,321,519 at June 30, 1999. Starting July 1, 1999, the Risk Management Trust Fund implemented a funding plan that V-15 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2007 calls for the fiscal year ending cash balance to equal the next year’s estimated claims and claims related expenses. As of June 30, 2007, the total net assets deficit was $26,013,248. This is primarily due to the Risk Management Trust Fund not being funded for noncurrent accrued claim liabilities. Accrued claim liabilities of the Risk Management Trust Fund are not considered when determining funding for each fiscal year. NOTE 6 - Letter of Credit On July 1, 2006, the County renewed its workers’ compensation insurance with a selfinsured retention of $2,000,000. As a result, the Industrial Commission of Arizona required the County to secure an irrevocable letter of credit in the amount of $9.8 million with a financial institution to cover unfunded workers’ compensation claims. During fiscal year 2006-07, the letter of credit had not been drawn upon. The letter of credit was renewed to July 1, 2008 for $5.9 million. NOTE 7 - Retirement Plan Plan Description—The Risk Management Trust Fund contributes to a cost-sharing multipleemployer defined benefit pension plan administered by the Arizona State Retirement System (ASRS). Benefits are established by state statute and generally provide retirement, death, long-term disability, survivor, and health insurance premium benefits. The System is governed by the Arizona State Retirement System Board according to the provisions of A.R.S. Title 38, Chapter 5, Article 2. The System issues a comprehensive annual financial report that includes financial statements and required supplementary information. The most recent report may be obtained by writing the ASRS, 3300 North Central Avenue, P.O. Box 33910, Phoenix, AZ 85067-3910 or by calling (602) 240-2000 or (800) 621-3778. Funding Policy—The Arizona State Legislature establishes and may amend active plan members’ and the Risk Management Trust Fund’s contribution rates. For the year ended June 30, 2007, active plan members and the Risk Management Trust Fund were each required by statute to contribute at the actuarially determined rate of 9.1 percent (8.6 percent retirement and 0.5 percent long-term disability) of the members’ annual covered payroll. The Risk Management Trust Fund’s contributions to the System for the years ended June 30, 2007, 2006, and 2005 were $107,105, $79,608, and $56,628, respectively, which were equal to the required contributions for the year. V-16 MARICOPA COUNTY RISK MANAGEMENT AND EMPLOYEE BENEFITS TRUST FUNDS Notes to Financial Statements June 30, 2007 NOTE 8 - Subsequent Events On July 1, 2007, the County became self-insured for medical, behavioral health, and vision benefits for all County employees. Prior to this date, with the exception of the medical Health Select Plan, these benefits were fully insured through purchased commercial insurance. V-17 TOTAL COST SUMMARY FY04-05 TO FY06-07 $9,000,000 Auto Liability Paid Auto Liability Reserved Auto Physical Damage Paid Auto Physical Damage Reserved General Liability Paid General Liability Reserved Medical Malpractice Paid Medical Malpractice Reserved Property Damage Paid Property Damage Reserved Workers’ Compensation Paid Workers’ Compensation Reserved $8,000,000 $7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $0 FY04-05 FY05-06 Auto Liability Auto Physical Damage $275,074 $463,459 $3,140,938 $1,007,613 $135,417 $2,869,817 $7,892,319 Open Reserves $75,465 $2,912 $5,368,936 $2,974,934 $0 $196,643 $8,618,889 5 $350,540 $466,371 $8,509,874 $3,982,547 $135,417 $3,066,459 $16,511,208 $1,218,358 $769,061 $1,801,354 $1,158,658 $172,580 $3,817,891 $8,937,903 $244,377 $36,015 $3,060,090 $1,102,799 $7,000 $814,324 $5,264,606 $1,462,735 $805,076 $4,861,445 $2,261,457 $179,580 $4,632,215 $14,202,508 $165,323 $449,082 $82,429 $966 $320,082 $1,753,436 $2,771,318 $9,744 $165,127 $865,220 $193,834 $53,900 $1,804,057 $3,091,882 $175,066 $614,210 $947,649 $194,800 $373,982 $3,557,493 $5,863,201 $ Paid FY 04-05 Total Incurred $ Paid Open Reserves FY 05-06 Total Incurred5 $ Paid Open Reserves FY 06-07 Total Incurred5 General Liability FY06-07 Medical Malpractice Workers’ Compensation Property Total Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY04-05 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2007, as reported by the RiskMaster system except for Workers’ Compensation amounts as valued on June 30, 2007, as reported by the Pinnacle system. 4. Unemployment not included. 5. Total Incurred = $ Paid plus Open Reserves, minus Total Recoveries. VI-1 TOTAL CLAIMS SUMMARY TABLE FY04-05 TO FY06-07 FY04-05 Department # Claims FY05-06 $ Paid # Claims FY06-07 $ Paid # Claims $ Paid ADULT PROBATION 72 $156,990 62 $900,446 107 $107,434 AIR QUALITY 13 $3,890 5 $100 22 $20,399 ANIMAL CONTROL 81 $81,358 102 $158,794 120 $78,281 ASSESSOR 11 $33,361 12 $13,517 7 $592 CLERK OF SUPERIOR COURT 23 $31,839 19 $49,926 28 $13,052 9 $1,399 6 $2,100 0 $0 CORRECTIONAL HEALTH 57 $747,602 52 $1,006,889 46 $18,200 COUNTY ATTORNEY 46 $94,548 44 $69,487 43 $49,357 ELECTIONS 19 $8,540 2 $1,117 19 $78,106 ENVIRONMENTAL SERVICES 45 $198,457 68 $1,103,076 49 $14,955 EQUIPMENT SERVICES 10 $14,680 10 $28,766 10 $35,124 FACILITIES MANAGEMENT 43 $108,415 45 $151,413 36 $36,808 FLOOD CONTROL 33 $167,546 51 $56,433 44 $34,562 HUMAN SERVICES 75 $109,998 41 $135,796 50 $36,069 JUVENILE PROBATION 53 $81,911 65 $120,031 99 $141,740 311 $1,080,099 287 $1,053,392 385 $552,250 MEDICAL EXAMINER 19 $21,732 16 $65,803 20 $11,729 PARKS & RECREATION 30 $51,109 31 $40,858 21 $83,591 PLANNING AND DEVELOPMENT 16 $123,594 19 $10,096 19 $32,635 PUBLIC DEFENDER 13 $7,818 19 $59,587 12 $21,635 PUBLIC HEALTH 47 $194,187 59 $81,840 78 $39,788 1,192 $2,805,320 1,326 $2,844,549 933 $1,140,792 292 $1,609,131 204 $759,588 180 $141,498 31 $80,456 43 $103,243 60 $55,825 100 $78,339 110 $121,056 83 $26,895 2,641 $7,892,319 2,698 $8,937,903 2,471 $2,771,317 CONSTABLES MARICOPA MEDICAL CENTER SHERIFF TRANSPORTATION TRIAL COURTS ALL OTHERS TOTAL Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY04-05 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2007, as reported by the RiskMaster system, the Advantage Financial System, or the Pinnacle system. VI-2 TOTAL NUMBER OF CLAIMS SUMMARY FY04-05 TO FY06-07 1600 1400 1200 1000 800 600 400 200 0 FY04-05 Automobile Liability Medical Malpractice FY05-06 FY06-07 Auto Physical Damage Property General Liability Workers' Compensation FY04-05 FY05-06 FY06-07 Automobile Liability 116 105 95 Auto Physical Damage 525 519 543 General Liability 790 820 373 Medical Malpractice 56 59 19 Property 78 82 67 Workers' Compensation 1076 1113 1374 TOTAL 2641 2698 2471 Notes: 1. Number of claims paid represents the amount of claims for the year in which the event occurred. 2. Amounts as valued on June 30, 2007, as reported by the RiskMaster system except for Workers’ Compensation amounts as valued on June 30, 2007, as reported by the Pinnacle System. 3. Unemployment not included. VI-3 AUTO LIABILITY SUMMARY FY04-05 TO FY06-07 FY04-05 Department # Claims FY05-06 $ Paid # Claims FY06-07 $ Paid # Claims $ Paid ADULT PROBATION 3 $0 1 $2,230 1 $0 AIR QUALITY 2 $1,279 0 $0 3 $0 ANIMAL CONTROL 3 $14,173 5 $14,171 7 $12,680 CONSTABLES 1 $0 1 $2,100 0 $0 COUNTY ATTORNEY 1 $2,439 3 $16,071 0 $0 CLERK OF SUPERIOR COURT 0 $0 0 $0 3 $0 DEPT OF TRANSPORTATION 21 $34,614 9 $7,411 18 $11,728 ELECTIONS DEPARTMENT 6 $3,732 0 $0 1 $0 ENVIRONMENTAL SERVICES 5 $32,239 8 $1,017,120 4 $4,377 FACILITIES MANAGEMENT 2 $3,857 5 $9,198 2 $9,530 FLOOD CONTROL 4 $10,470 2 $854 0 $0 HUMAN SERVICES 6 $8,957 6 $13 2 $18,002 JUVENILE PROBATION 0 $0 0 $0 3 $0 MARICOPA MEDICAL CENTER 7 $41,769 4 $11,111 0 $0 MEDICAL EXAMINER 3 $14,741 0 $0 0 $0 PARKS & RECREATION 2 $4,970 2 $2,663 0 $0 PLANNING AND DEVELOPMENT 1 $2,521 4 $4,582 2 $10,996 PUBLIC HEALTH 1 $1,839 0 $0 0 $0 RISK MANAGEMENT 0 $0 5 $0 2 $451 SHERIFF 45 $95,963 49 $122,671 45 $95,066 SOLID WASTE MANAGEMENT 2 $74 0 $0 2 $2,492 TELECOMMUNICATIONS 1 $1,438 1 $8,162 0 $0 $1,218,357 95 $165,322 TOTALS 116 $275,075 105 Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY04-05 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2007, as reported by the RiskMaster system. VI-4 AUTO PROPERTY DAMAGE SUMMARY FY04-05 TO FY06-07 FY04-05 Department # Claims FY05-06 $ Paid # Claims FY06-07 $ Paid # Claims $ Paid ADULT PROBATION 18 $38,827 18 $10,490 21 $36,248 AIR QUALITY 8 $2,611 3 $0 13 $19,054 ANIMAL CONTROL 15 $4,396 23 $6,960 36 $18,257 ASSESSOR 2 $0 3 $0 1 $0 CLERK OF SUPERIOR COURT 1 $1,644 1 $0 4 $0 CONSTABLES 7 $85 4 $0 0 $0 COUNTY ATTORNEY 13 $8,484 11 $5,786 6 $1,570 DEPT OF TRANSPORTATION 50 $81,701 56 $270,987 52 $18,535 ELECTIONS DEPARTMENT 7 $0 0 $0 8 $1,261 ENVIRONMENTAL SERVICES 27 $12,467 26 $37,200 23 $2,000 FACILITIES MANAGEMENT 11 $7,680 15 $14,497 10 $3,559 FLOOD CONTROL 11 $6,946 27 $32,183 26 $7,340 HUMAN SERVICES 27 $22,593 14 $37,130 18 $2,284 JUVENILE PROBATION 4 $3,188 3 $9,506 7 $3,911 LEGAL ADVOCATE 1 $180 0 $0 1 $0 LIBRARY DISTRICT 2 $326 1 $0 1 $0 MARICOPA MEDICAL CENTER 18 $8,726 9 $9,491 3 $0 MEDICAL EXAMINER 5 $1,938 0 $0 1 $982 PARKS & RECREATION 12 $2,693 14 $5,501 3 $1,175 PLANNING AND DEVELOPMENT 7 $15,026 11 $5,025 12 $21,639 PUBLIC HEALTH 11 $500 7 $494 8 $0 SHERIFF 260 $239,337 260 $312,735 277 $303,373 SOLID WASTE MANAGEMENT 4 $0 1 $8,656 4 $2,920 TELECOMMUNICATIONS 2 $427 3 $0 0 $0 ALL OTHERS 2 $3,685 9 $2,421 8 $4,975 TOTALS 525 $463,460 519 $769,062 543 $449,083 Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY04-05 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2007, as reported by the RiskMaster system. VI-5 GENERAL LIABILITY SUMMARY FY04-05 TO FY06-07 FY04-05 Department # Claims FY05-06 $ Paid # Claims FY06-07 $ Paid # Claims $ Paid ADULT PROBATION 5 $0 6 $0 1 $0 AIR QUALITY 3 $0 0 $0 0 $0 ANIMAL CONTROL 16 $18,488 19 $719 17 $462 BOARD OF SUPERVISORS 1 $0 4 $437 1 $0 CORRECTIONAL HEALTH 4 $0 2 $0 3 $0 COUNTY ATTORNEY 6 $7,500 10 $12,960 14 $9,565 $1,311,501 104 $379,702 77 $2,422 DEPT OF TRANSPORTATION 170 ENVIRONMENTAL SERVICES 2 $135,074 2 $0 1 $0 FACILITIES MANAGEMENT 12 $39,553 12 $5,455 4 $1,668 FLOOD CONTROL 3 $0 4 $0 3 $0 HUMAN SERVICES 2 $0 3 $128 0 $0 JUSTICE COURTS 2 $0 4 $0 6 $0 LEGAL DEFENDER 1 $326 2 $0 1 $6,011 MARICOPA MEDICAL CENTER 29 $171,394 14 $23,588 18 $7,842 MATERIALS MANAGEMENT 4 $595 0 $0 0 $0 MEDICAL EXAMINER 3 $140 4 $37,920 2 $500 PARKS & RECREATION 3 $0 4 $1,580 5 $0 PLANNING AND DEVELOPMENT 2 $46,701 2 $0 0 $0 PUBLIC DEFENDER 6 $1,387 4 $1,414 3 $0 PUBLIC HEALTH 6 $1,397 10 $0 15 $0 RISK MANAGEMENT 1 $0 5 $0 9 $0 SHERIFF 493 $1,406,882 579 $1,334,247 173 $53,864 SUPERINTENDENT OF SCHOOLS 3 $0 4 $0 0 $0 SUPERIOR COURTS 4 $0 9 $296 9 $0 ALL OTHERS 9 $0 13 $2,908 11 $95 $3,140,938 820 $1,801,354 373 $82,429 TOTALS 790 Notes: 1. Dollars paid listed above represents payments on claims be event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY04-05 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2007, as reported by the RiskMaster system. VI-6 MEDICAL MALPRACTICE SUMMARY FY04-05 TO FY06-07 FY04-05 Department # Claims FY05-06 $ Paid # Claims FY06-07 $ Paid # Claims $ Paid CORRECTIONAL HEALTH 30 $630,223 37 $994,094 13 $0 MARICOPA HEALTH PLAN 0 $0 2 $0 0 $0 MARICOPA MEDICAL CENTER 24 $377,390 20 $164,565 6 $966 PUBLIC HEALTH 2 $0 0 $0 0 $0 TOTALS 56 $1,007,613 59 $1,158,659 19 $ 966 Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY04-05 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2007, as reported by the RiskMaster system. VI-7 PROPERTY DAMAGE SUMMARY FY04-05 TO FY06-07 FY04-05 Department # Claims FY05-06 $ Paid # Claims FY06-07 $ Paid # Claims $ Paid ADULT PROBATION 1 $625 0 $0 0 $0 AIR QUALITY 0 $0 1 $0 1 $0 ANIMAL CONTROL 5 $10,881 10 $0 7 $4,167 DEPT OF TRANSPORTATION 5 $5,711 9 $29,997 12 $46,736 ELECTIONS DEPARTMENT 0 $0 0 $0 3 $493 ENVIRONMENTAL SERVICES 5 $8,556 10 $11,451 4 $0 EQUIPMENT SERVICES 0 $0 3 $5,681 1 $3,297 FACILITIES MANAGEMENT 3 $1,975 1 $0 2 $711 FINANCE 0 $0 1 $0 0 $0 FLOOD CONTROL 4 $7,940 9 $12,043 5 $8,163 HUMAN SERVICES 5 $0 2 $0 1 $0 INTEGRATED CRIMINAL JUSTICE 0 $0 1 $5,116 0 $0 JUVENILE PROBATION 1 $0 2 $2,867 0 $0 MARICOPA MEDICAL CENTER 2 $8,072 5 $66,364 6 $163,934 PARKS & RECREATION 5 $24,297 4 $2,379 6 $74,182 PLANNING AND DEVELOPMENT 3 $36,351 0 $0 1 $0 PUBLIC HEALTH 8 $0 8 $1,717 4 $2,924 SHERIFF 28 $17,905 14 $34,964 12 $15,475 SOLID WASTE MANAGEMENT 0 $0 0 $0 1 $0 SUPERINTENDENT OF SCHOOLS 0 $0 1 $0 0 $0 SUPERIOR COURTS 2 $0 1 $0 0 $0 TELECOMMUNICATIONS 1 $13,104 0 $0 0 $0 TRIAL COURTS 0 $0 0 $0 1 $0 TOTALS 78 $135,417 82 $172,579 67 $320,082 Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY04-05 give a truer picture as these claims have had time to mature. 2. Number of claims paid represents the amount of claims for the year in which the event occurred. 3. Amounts as valued on June 30, 2007, as reported by the RiskMaster system. VI-8 WORKERS COMPENSATION SUMMARY FY04-05 TO FY06-07 FY04-05 Department # Claims FY05-06 $ Paid # Claims FY06-07 $ Paid # Claims $ Paid ADULT PROBATION 45 $117,538 37 $887,726 84 $71,186 ALTCS 7 $527 3 $435 0 $0 ANIMAL CONTROL SERVICES 42 $33,419 45 $136,944 53 $42,714 ASSESSOR 8 $33,361 8 $13,517 4 $592 CLERK OF SUPERIOR COURT 21 $30,195 18 $49,926 21 $13,052 CORRECTIONAL HEALTH 23 $117,378 13 $12,795 30 $18,200 COUNTY ATTORNEY 26 $76,125 20 $34,670 23 $38,222 ELECTIONS 5 $4,809 2 $1,117 6 $76,352 ENVIRONMENTAL SERVICES 6 $10,120 22 $37,305 17 $8,578 EQUIPMENT SERVICES 9 $14,680 7 $23,085 8 $31,827 FACILITIES MANAGEMENT 15 $55,350 12 $122,263 18 $21,339 FLOOD CONTROL DISTRICT 11 $142,190 9 $11,352 10 $19,059 HEALTH CARE MANDATES 8 $4,251 3 $5,138 2 $514 HUMAN SERVICES 35 $78,448 16 $98,524 29 $15,783 JUVENILE PROBATION 47 $78,724 59 $107,658 89 $137,829 MEDICAL EXAMINER 8 $4,913 12 $27,883 17 $10,248 231 $472,749 235 $778,274 352 $379,507 PARKS & RECREATION 8 $19,149 7 $28,735 7 $8,234 PUBLIC DEFENDER 7 $6,432 14 $58,173 7 $17,054 PUBLIC HEALTH 19 $190,452 34 $79,629 51 $36,865 SHERIFF 366 $1,045,233 424 $1,039,932 426 $673,015 TRANSPORTATION 46 $175,604 26 $71,491 21 $62,077 TRIAL COURTS 31 $80,456 41 $100,907 58 $55,825 ALL OTHERS 52 $77,713 46 $90,412 41 $15,363 MARICOPA MEDICAL CENTER TOTALS 1,076 $2,869,816 1,113 $3,817,891 1,374 $1,753,435 Notes: 1. Dollars paid listed above represents payments on claims by event date, not actual payment date, and does not include RBNP or IBNR reserves. Due to lag time in resolution and payment of claims, the figures from FY04-05 give a truer picture as these claims have had time to mature. 2. Amounts as valued on June 30, 2007, as reported by the Pinnacle system. VI-9 UNEMPLOYMENT LOSS SUMMARY FY04-05 TO FY06-07 Department ADULT PROBATION FY04-05 FY05-06 FY06-07 $ Paid $ Paid $ Paid $31,262 $11,044 $14,397 ALTCS $7,326 $235,050 $116,190 ANIMAL CONTROL $6,722 $16,446 $838 $10,051 $10,230 $20,536 CHIEF INFORMATION OFFICE $7,420 $19 $3,327 CLERK OF SUPERIOR COURT $32,444 $22,997 $36,726 CORRECTIONAL HEALTH $25,812 $5,906 $9,008 COUNTY ATTORNEY $10,393 $12,474 $4,957 ELECTIONS $22,854 $8,495 $12,334 ENVIRONMENTAL SERVICES $23,114 $19,404 $25,357 FACILITIES MANAGEMENT $27,411 $15,262 $11,557 $6,940 $2,507 $6,766 $124,257 $120,580 $97,311 $4,080 $0 $0 $35,903 $29,213 $34,742 $6,197 $7,907 $3,661 $216,764 $97,311 $68,698 PUBLIC DEFENDER $8,129 $15,469 $9,864 PUBLIC FIDUCIARY $4,560 $7,044 $667 PUBLIC HEALTH $25,879 $12,421 $18,989 SHERIFF $53,402 $40,311 $49,756 $8,880 $8,299 $1,652 SUPERIOR COURT $35,459 $33,348 $33,938 TRANSPORTATION $17,132 $8,411 $2,331 ALL OTHERS $23,692 $36,179 $50,082 $776,083 $776,327 $633,684 ASSESSOR HOUSING HUMAN SERVICES INTEGRATED CRIMINAL JUSTICE JUVENILE PROBATION LEGAL DEFENDER MARICOPA HEALTH SYSTEM SOLID WASTE TOTALS Notes: 1. Dollars paid represents the amount paid for the fiscal year. There are no reserves for unemployment. 2. Amounts as valued on June 30, 2007, as reported by the Advantage Financial System. VI-10