Adopted Budget Fiscal Year 2012-13 Navajo County Arizona From the mountains to the monuments Navajo County is Proudly Serving, Continuously Improving 2 THIS PAGE INTENTIONALLY LEFT BLANK 3 N AVAJ O C O U N T Y FY 2012-13 DISTINGUISHED BUDGET PRESENTATION AWARD The Government Finance Officers Association of the United State and Canada (GFOA) is pleased to announce that Navajo County, Arizona has received the GFOA’s Distinguished Budget Presentation Award for its budget. The award represents a significant achievement by Navajo County. It reflects the commitment of the governing body and staff to meeting the highest principles of governmental budgeting. In order to receive the budget award, Navajo County had to satisfy nationally recognized guidelines for effective budget presentation. These guidelines are designed to assess how well an entity’s budget serves as: a policy document, a financial plan, an operations guide, and a communications device. This is the third consecutive year that the Navajo County Finance Department has received this award. 4 N AVAJ O C O U N T Y BUDGET RESOLUTION FY 2012-13 5 N AVAJ O C O U N T Y FY 2012-13 COUNTY SUPERVISORS David Tenney Jerry Brownlow District 5 Jesse Thompson District 4 District 2 J.R. DeSpain Jonathan M. Nez District 3 District 1 James G. Jayne County Manager Homero Vela Interim Assistant County Manager BUDGET TEAM James Menlove, Finance Director Mary Springer, Deputy Finance Director Cris Parisot, Senior Accountant Bill Chaddick, Accountant 6 N AVAJ O C O U N T Y FY 2012-13 NAVAJO COUNTY DISTRICT MAP Navajo County Map before redistricting (left) and after redistricting (right). TABLE OF CONTENTS Prefix County Attorney 109 Distinguished Budget Presentation Award 3 County Constables 118 Budget Resolution 4 Facilities Management 121 County Supervisors 5 Information Technology 125 District Maps 6 Judicial Department 130 Table of Contents 7 Letter to Citizens 9 Budget Summary 15 Budget Summary - General 16 Policies that Guide the Budget 20 Fund Types 31 Superior Court Clerk of the Court Justice Courts Adult Probation Juvenile Probation Juvenile Detention Legal Defender 137 139 143 145 148 150 152 Analysis of Revenues 32 Library District 157 Analysis of Expenditures 36 Public Defender 164 Department Expenditures by Function 36 Public Fiduciary 169 Community Profile 41 Public Health Services District 174 Location and History 42 Public Works 180 Native American Populations 45 Tourism 47 People and Land 49 Economy 51 County Leadership 55 Values, Vision and Mission Statements 56 Engineering Fiscal/Contracts/GIS Fleet Operations Highways Planning & Zoning Transportation Project Managers Flood Control Recorder/Voter Registration/Elections 184 186 190 193 196 200 204 210 Strategic Plan 57 Sheriff/Patrol 220 Long-Term Non-Financial Goals 63 Sheriff/Jail 228 Long-Term Financial Goals 64 Superintendent of Schools 233 Organization Chart 65 Treasurer 239 Elected Officials /Department Directors 66 Workforce Investment Act 244 Elected Officials Biographies 68 Capital Improvement Plan 249 Department Profiles 79 Administration/Board of Supervisors 80 Emergency Management Intergovernmental Affairs Risk Management Board of Supervisors Human Resources Finance : Accounting Finance: Grants Administration Finance: Purchasing Finance: Special Districts Assessor 81 82 84 86 90 93 95 96 98 101 Introduction Public Works Flood Control County Bonds 250 252 278 291 Summary Financial Statements 295 Tax Rates/Tax Levies 303 County Personnel 307 Schedules A-F 315 Glossary 337 8 THIS PAGE INTENTIONALLY LEFT BLANK LETTER TO CITIZENS 10 N AVAJ O C O U N T Y FY 2012-13 LETTER TO CITIZENS Dear Citizens of Navajo County: Arizona Revised Statutes §11.705 and §42-17101 — §42-17110 charges county boards of supervisors with the responsibility of passing a balanced budget each fiscal year. For fiscal year 2012-13, the Navajo County Board of Supervisors has adopted a balanced budget based upon principles established in the Navajo County Five Year Strategic Plan. This plan describes the vision and mission for Navajo County and guided development of the budget with the following goals:        Preserve and Protect Economic Development Regional Leadership Fiscal Responsibility Excellent Service Communication Team Development Within this budget document, each department has identified achievements and measureable goals that directly contribute to the success of the strategic plan. Guidelines for Budget Development Challenges for the Navajo County Board of Supervisors in fiscal year 2012-13 are the same as those in recent years and focus on weathering the continuing economic downturn. To provide direction and guidance to elected officials and department directors the Board of Supervisors adopted the following guidelines: 1. Protect employees: A. No new non-grant funded employees. B. Hold positions open when possible. C. Utilize special revenue funds for personnel and other expenses when possible. D. Allowance for salary adjustments dependent on economic factors. 2. No non-grant departmental budget increases with the exception of expected increases for Employee Related Expenses (ERE). 3. Limited capital expenditures for vehicles and equipment. These guidelines are similar to those adopted for fiscal year 2011-12. In following with the fiscal year 201112 guidelines, the County was able to restore a reduction in employee salaries that occurred July 1, 2009. While this represents a significant achievement, the County has maintained its commitment of protecting employees and minimizing lay-offs. One key in achieving this objective has been to hold open vacant positions whenever possible, and restrict new positions to only those funded by grants. Maintaining the financial position of the general fund continued to be a critical aspect of the budget process. To this end, non-grant department budget increases were again limited, while employee related expenditure increases have been accounted for in the budget. Finally, expenditures for capital equipment and vehicles have been restricted to emergency replacement purchases only. 11 N AVAJ O C O U N T Y FY 2012-13 LETTER TO CITIZENS County Services Declines in revenue and the associated personnel reductions have presented significant challenges. In spite of these issues, the County continues to find ways to improve service deliveries. Recent initiatives include: South County Complex – The County has added offices and available services in the southern part of the county, increasing accessibility to residents. Health District Services – The Navajo County Health District has expanded its programs and services, specifically enhancing vaccination services. Citizens planning a trip out of the country can receive the necessary vaccinations and a personalized travel plan tailored to their own health needs. Planning and Zoning – The County’s Planning and Zoning inspectors often provide inspections on the same day they are contacted. Nearly all remaining inspections are completed by the end of the second business day. Penrod Jail Facility – By remodeling an existing structure, the County has added a temporary detention holding facility. This facility will serve not only County Sheriff’s Deputies, but neighboring police departments by significantly reducing travel time for transporting individuals to a detention facility. (photo below) Sheriff KC Clark and members of the Sheriff's office were on hand to welcome guests from the surrounding communities and other law enforcement offices across the White Mountains. Sheriff Clark and County Attorney Brad Carlyon offered some brief remarks to those in attendance, and all were treated to a tour of the 30 bed facility. 12 N AVAJ O C O U N T Y FY 2012-13 LETTER TO CITIZENS State Budget – Legislative Impacts to Navajo County For fiscal year 2012-13 the State of Arizona has projected an ending balance of $587 million. While this is an improvement the State still faces significant challenges with a structural deficit approximated at $564 million in fiscal year 2013-14. Improvements in the State’s financial position has meant only minimal reductions in State budget impacts for Arizona’s counties. The most significant improvement was the repeal of SB1621 and its proposed shift of state prisoners to counties. Counties still face several other ongoing fiscal challenges, and continue to seek a return of diverted county revenues and increased expenditures passed on to counties in recent years. Continuing Arizona County impacts include the following: Increased Retirement Contribution Rates – Navajo County employees participate in the Arizona State Retirement System, Public Safety Personnel Retirement System, Correction Officers Retirement Plan, Administrative Office of Courts Correction Officers Retirement Plan, and Elected Officials’ Retirement Plan. Changes in the contributions for these employee retirement plans have increased the County’s contribution requirement. In fiscal year 2012-13 the General Fund increase for the various plans is budgeted at over $264,000. On-going impacts from previous years: Highway User Revenue Fund (HURF) Shifts to Department of Public Safety (DPS) – The State of Arizona continues to divert county Highway User Revenue Funds to subsidize Arizona Department of Public Safety personnel expenses. The projected fiscal year 2012-13 Navajo County HURF shift to DPS is $746,317, the same amount diverted in fiscal year 2011-2012. For Navajo County the problem of shifted monies is compounded by an overall decrease in County HURF revenues. The overall decrease in HURF revenues represents a significant loss to the County and reduces the level of service available to residents. Road improvements and maintenance schedules have been negatively altered to reflect this substantial reduction in revenues. Counties pay 50% of the cost of Sexually Violent Offenders (SVO) housed at the Arizona State Hospital (ASH) - The costs associated with treatment provided by the Arizona State Hospital for SVOs is a function of the State’s court system. Consequently, prior to the recession, no costs were passed on to counties. For fiscal year 2012-13 the estimated cost to Navajo County of housing SVOs $88,394. Payment for 100% of the Restoration to Competency (RTC) costs for applicable state prisoners - The costs associated with restoration to competency treatment is also a State court system function. Consequently, prior to the recession, no RTC costs were passed on to counties. The estimated fiscal year 2012-13 impact to Navajo County is $354,288. However, Navajo County has taken proactive steps to lessen this impact by entering into an Intergovernmental Agreement (IGA) with Yavapai County to provide services required by the State’s RTC clients. The IGA allows for quality care at a reduced cost to Navajo County. Reduction of State Share of Justice of the Peace (JP) Salaries - The State of Arizona permanently lowered the percentage it pays for JP salaries from 38.5% to 19.25%. This resulted in an increased annual cost to Navajo County of almost $100,000. County Assistance Fund - Beginning in fiscal year 2009-10 the State began diverting lottery monies distributed through the County Assistance Fund (CAF) to pay for State’s debt service obligations. In fiscal year 2010-11 all distributions to counties were eliminated. This resulted in a permanent loss of $550,000 in General Fund revenues. 13 N AVAJ O C O U N T Y FY 2012-13 LETTER TO CITIZENS Short-Term Initiatives Navajo County has taken a number of proactive steps to mitigate the impacts of the downturn in national, state, and local economies, as well as the additional revenue reductions and cost shifts from the State. Voluntary Cost Savings Policy (VCSP) – In April 2011, the Board of Supervisors adopted a VCSP. This policy allows employees to request a reduced work week for a specified period of time. If approved by the elected official or department director the employee’s schedule is altered for the pre-determined length of time at a cost savings to the department. Vacancy Management Strategy – As positions become vacant through attrition, each position is evaluated on a case by case basis by the department and Administration to determine if the position must be filled immediately or if it can be left vacant in the short-term or long-term. Critical functions, such as those involving public safety, have typically been filled. Approximately 70 General Fund positions are currently vacant. Capital Purchases – Capital purchases have been severely restricted for the last four fiscal years. Consequently, replacement of equipment and vehicles that are at the end of their useful lives have been postponed. As the age of computers, vehicles, and other equipment grows, the probability of failures continues to increase. A small amount of funding has been set aside for replacements due to vehicle or equipment failures. Long-Term Initiative and Financial Reporting Included in the fiscal year 2012-13 budget is a refinancing of the County’s 2000 Series Revenue Bonds. This debt restructuring will enable the County to (1) significantly reduce the interest rate thereby saving tax dollars through reduced interest expense, (2) lower the County’s annual debt service payments by approximately $200,000, and (3) allow for remodeling a portion of the jail built in 1975-76 which will help improve the safety and functionality of the jail. The County has produced multiple nationally recognized financial reports in recent years. For the third consecutive year the Government Finance Officers Association (GFOA) has awarded Navajo County the prestigious Distinguished Budget Presentation Award. The GFOA has also awarded the County the Certificate of Achievement for Excellence in Financial Reporting for the second consecutive year. These awards represent a significant achievement by Navajo County in financial accountability and transparency. It also reflects the commitment of the Board of Supervisor’s and staff to meeting the highest principles of governmental budgeting and financial reporting. As the economy slowly recovers, Navajo County will continue to face significant challenges. With the County’s newly implemented Five Year Strategic Plan provides the framework of providing excellent customer service in an effective and efficient manner. I am honored to serve as your Chairman on the Navajo County Board of Supervisors. Sincerely, J.R. DeSpain Chairman, Navajo County Board of Supervisors 14 THIS PAGE INTENTIONALLY LEFT BLANK BUDGET SUMMARY 16 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Budget Authority State law under A.R.S. §42-17101 and §42-17102 define the schedule for public hearing and Board of Supervisors approval of the County preliminary budget, final budget, and property tax levy rates. The Arizona Office of the Auditor General determines the format for presentation of certain budget schedules contained in this budget document. Within this budget document are schedules A through F, levy limit worksheet, and expenditure limitation. County management establishes the budget policy and administers the budgeting process to ensure that county departments adhere to the policy and understand the mission that has been defined by the Board of Supervisors. Navajo County Expenditure Limit History In November 2006, Navajo County voters approved Proposition 400 which restated the base year expenditure limitation. The expenditure limit is a constraint on the County’s annual spending that was added to the Arizona Constitution in 1980. The limit is based on the County’s actual 1980 expenditures and is adjusted each year for population growth and inflation. Basically, the service level provided in 1980 - the base year - is the benchmark for spending on today’s essential services. Navajo County’s elected officials agreed that the expenditure limit, based on 1980 service levels, was not sufficient to meet the current demand for basic public services. Proposition 400 allowed the County to restate the base year expenditure limit which allowed for the allocation of resources to:     Public Safety - Increased law enforcement coverage and availability. Navajo County Expenditure Limit History FY 04 Transportation - Additional investment in transportation infrastructure. FY 05 Access to Services - Improvement of facilities and satellite offices to provide more accessible government services. FY 08 Quality Work Force - Focus on retention of staff, which reduced training and operational costs as employee turnover was greatly reduced. FY 11 FY 06 FY 07 FY 09 FY 10 FY 12 FY 13 27,316 ,795 28,078,520 29,785,607 31,579,973 41,935,535 43,336,506 44,743,488 45,697,372 42,981,698 43,834,349 The proactive decision making of the Board of Supervisors has allowed Navajo County to better plan for the long-term financial sustainability of the County. Sound fiscal and budget management policies allow the County to better respond to the economic challenges that we face currently and in the future. 17 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Budget Basis The County prepares its budget on a modified accrual basis of accounting. This governmental basis of accounting means that revenues are estimated for the fiscal year if they are susceptible to accrual (e.g., amounts that can be determined and will be collected within the accrual period). Principal and interest on long -term debt are budgeted as expenditures when due, whereas other expenditures are budgeted as liabilities that are expected to be incurred during the current period. Budget Administration The County’s Final (or Adopted) Budget authorizes and limits any and all expenditures by County departments and functions. The Board of Supervisors (BOS) has designated the County Manager as their agent to monitor and administer the budget, working through the Finance Department. The final budget adopted by the BOS cannot be increased during the fiscal year, except for certain grant-related funds. This requires that budgets be developed at 100% of total estimated sources. Any budget modifications to increase expenditures, including personnel, or to use contingency appropriations require BOS approval. For personnel services, the County Manager can approve temporary changes in staffing types that do not expand the number of positions or exceed the budget available for that position. Staff or budget increases in personnel services require BOS approval. Temporary employee services are controlled at the total budgeted amount rather than by position. The General Fund budget is adopted as a modified lump sum budget, meaning amounts budgeted for salaries and employee benefits cannot be used for other types of expenses without prior BOS approval. Budget amendments or modifications must be adopted by the Board of Supervisors. Budget Planning Process Navajo County adopts its budget on a fiscal year basis beginning on July 1 and ending on June 30 of the following year. The County Manager has the responsibility to develop and present a balanced proposed budget annually to the BOS for all County functions and departments. This is accomplished in a two step process consisting of a preliminary budget submitted for approval in July and a final budget submitted in August after final property assessed values are available from the Arizona Department of Revenue and the Navajo County Assessor’s Office. By statute, the final budget cannot exceed the preliminary budget in total. The following page outlines the significant dates in the budget cycle. 18 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY FISCAL YEAR 2012-13 BUDGET CALENDAR DATE DESCRIPTION ASSIGNED January 31 Preliminary FY13 expenditure limitation amount ADOR EEC February 10 Property valuation estimate Assessor February 15 – Mar 16 Departmental fund review & cash balance reconciliation Finance February 15 FY13 budgetary data entry into New World Systems Departments March 15 – April 13 Meet with departments to review preliminary budget estimates Finance April 1 Final FY13 expenditure limitation amount ADOR EEC April 13 Close department budget data entry Finance April 20 Budget summary by department prepared for County Manager Finance April 20 FY13 preliminary estimate of total available resources (i.e., revenues & Finance April 23 – May 4 Meet with departments to review proposed budget revisions Asst. Co. Mgr. April 23 Preliminary FY12 accomplishments and FY13 goals & objectives Departments May 7-18 General Fund budget schedule compilation Finance May 22 FY13 budget hearings BOS May 22 Final FY12 accomplishments and FY13 goals and objectives Departments May 27 Assessed property value estimate Assessor May 23 – July 10 Meet with departments to review proposed budget revisions Asst. Co. Mgr. July 2 Special district reimbursement schedule published Finance July 10 Special district FY13 budget remitted to BOS Districts July 10 Adopt preliminary budget BOS July 24th Adopt final budget BOS August 14 Adopt tax levy rates for all Navajo County taxing jurisdictions BOS 19 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Capital Outlay Budgeting Beginning in fiscal year 2008-09 the county prepared a five-year capital outlay budget. Deferred maintenance, furnishings and equipment were budgeted as capital outlay in the appropriate fund. Major construction projects will be budgeted in a Capital Projects Fund. The prior year’s on-going projects and balances are detailed along with supplemental and new appropriations in the Capital Improvement Plan section of this book. Appropriations do not lapse for capital projects and the budget is under the administrative control of the County Manager. Budget Review Process The County Manager and Finance Director will meet with all elected officials and department directors to review budgets, identify budget goals, and establish budget priorities. The recommended budget is presented to the Board of Supervisors for public hearing and approval. Budgetary changes may occur from the Finance Director and County Manager meetings with elected officials and department directors and from the Board of Supervisors public hearing. These changes will be updated along with revenue estimates and year-end carry over. During the budget process, departments are required to provide revenue and expenditure estimates for the current fiscal year and planned revenues for the following year. The budget team uses these estimates to assist in updating the five-year financial plan which is used to monitor changes in available revenues and expenditure levels. Departments also provide an estimate of available fund balances in their special revenue funds to be carried over to the next fiscal year. Any changes to staffing levels are presented in the Navajo County Personnel section of this book. Contingency Funds Arizona law prohibits increases in budgeted expenditures for all funds in total after the Board of Supervisors adopts the preliminary budget. Consequently, all available sources including fund balances are required to be appropriated. The Board of Supervisors must approve use of general fund contingency amounts. The County Manager may approve the use of other funds’ contingency amounts. Truth in Taxation A truth in taxation notice and hearing is required under ARS §42-17107, if the proposed primary property tax levy, excluding amounts that are attributable to new construction, is greater than the amount levied by the County in the previous year. Expenditure Limitation All Arizona counties are subject to annual expenditure limits set by the State of Arizona, Economic Estimates Commission. Changes in the annual expenditure limitation are based on inflationary and population factors. Budget Adoption Process Public hearings for the fiscal year 2012-13 budget were held May 22, 2012. The Navajo County Board of Supervisors adopted a tentative budget on July 10, 2012. After adopting a preliminary budget, the fiscal year 2012-13 budget cannot exceed budgeted expenditures. A balanced budget is defined as a budget where total operating expenditures do not exceed total revenues. The Board of Supervisors adopted the final budget on July 24, 2012. 20 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Policies that Guide the Budget The Navajo County Board of Supervisors has adopted fiscal policies that govern the financial management of the County, including development and administration of the annual budget. Fiscal policies, section three includes statutory budget requirements. Other fiscal policies sections include the following:  Operating Budget Management (Section 3.4)  Capital Budget Management (Section 3.5)  Revenue Budgeting (Section 3.6)  Reserve Fund Budgeting (Section 3.7)  Debt Management (Section 3.8)  Budget Management Policy (Section 3.9 and 3.10) The fiscal policy manual will be reviewed and revised every year at the beginning of the budget process if necessary. 3.4 Operating Budget Management A. The County shall annually adopt a balanced budget by fund and department. A balanced budget is defined as a budget in which total expenditures do not exceed total revenues. B. The County shall not use debt or bond financing to fund current operating expenditures. C. The County shall generally use only recurring revenues to fund recurring expenditures. Non-recurring revenues shall generally not be used to fund recurring expenditures. D. The County shall maintain a budgetary control system to ensure adherence to the Adopted Budget and associated appropriations. E. All departments shall share in the responsibility of meeting policy goals and ensuring long-term financial viability. Future service plans and program initiatives shall be developed reflecting policy directives, projected resources, and future service requirements. In order to ensure proper policy discussion, discontinuation (or "sunset") provisions shall be incorporated into service plans, as appropriate. Budgets are developed to support the Navajo County Strategic Plan. F. The County will develop and annually update a multi-year financial forecasting system, which will include projections of revenues, expenditures, future costs of current budget decisions and costs, and financing of capital improvements. G. Requests for increases in funding will be evaluated within the context of the request’s financial impact on the County’s financial condition on an on-going basis, the County’s expenditure limitation, its impact on organizational performance, its future cost-benefit to the County, and its importance in accomplishing specific goals of the strategic plan for the organization. H. The County shall move in the direction of identifying internal services that can be allocated to the different funds and departments of the organization. This allocation should be equitable, based on the use of these services. An indirect cost plan shall be prepared every year to determine the allocation basis for such services. 21 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY I. Full reporting of all costs, direct and indirect, current and future, will be expected as part of new funding and service decisions. Grant funds will be expected to cover their full cost or be leveraged to the fullest extent possible. J. When deficits appear to be forthcoming within a fiscal year, spending during the fiscal year must be reduced sufficiently to create a positive cash balance. This responsibility resides with the department. 3.5 Capital Budget Management A. The capital budget provides resources for capital maintenance and future capital needs, without adversely affecting the operating budget. The allocation of financial resources for capital assets is dependent on available funding. B. 1. The County shall establish an adequate contingency for the maintenance and orderly replacement of capital assets. This is to protect the County’s capital investments and minimize future maintenance costs. 2. The cost of all new capital projects should include a projection of the future maintenance costs of the assets. 3. Expenditures for maintenance supplies and materials or replacement items (other than motor vehicles) along with lease/purchase costs shall be budgeted as an operating item. These appropriations will not be placed in the capital budget. 4. The County shall purchase capital assets using pay-as-you-go financing whenever economically feasible. When economic and statutory constraints make pay-as-you-go financing impractical or financially unwise, the County will consider conservative borrowing to fund the acquisition of capital assets. 5. The County shall develop a five-year capital improvement plan (CIP) which shall be updated annually. The CIP shall be used to plan for major capital acquisitions, such as road construction projects, building construction or acquisition, and major building improvements. Capital Expenditure Carryover 1. The Board of Supervisors adopts an annual budget which includes every department's approved expenditures for the year, with the dollar amounts distributed in detail according to the category of expense. Policy guidelines and the criteria for requesting and approving carryovers are as follows: a. A department may request to carryover an approved capital expenditure appropriation into the next fiscal year when they do not expect to expend all of the appropriation for the project by the end of the current fiscal year. Requests to carryover operating budget items, however, should be limited to special studies or special projects. As with capital, the request should be based on the department’s estimate that the project or study will not be completed in the current fiscal year. b. Departments should submit carryover requests during the budget process when they identify current expenditure appropriations that will need to be completed in the next fiscal year. c. Budget appropriation dollars must exist in the current year's annual budget so that there is already an appropriation that may be carried over to the next year. Requests for carryovers will be funded from the same source as the original appropriation. 22 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY 2. d. The original budget appropriation from which the carryover is being requested will almost always be a one-time increment. If the carryover is approved, then the carryover amount is a one-time appropriation in the next fiscal year's budget, and does not become part of that department's base budget. e. Approval of carryover requests are subject to available funds. Grants and Special Revenue Funds need to specify the funding source for every carryover request. f. The total actual expenditures for all years may not exceed the total project budget, regardless of the annual amount appropriated. The budget team reviews budgeted carryovers after the close of the fiscal year and adjusts them to meet this criteria. Capital expenditures are the most frequent type of carryover request. Often a project is begun in one fiscal year but must be completed in the next fiscal year. This is especially true of major road construction and maintenance projects, building construction or renovation projects, and purchases of major pieces of equipment where the delivery date is after the end of the current fiscal year. Salaries, employee related expenses (ERE), and operating budget appropriations generally do not meet the criteria for carryovers. A request for additional staff must be submitted as an increment request, not as a carryover, since money for the additional full time employee (FTE) is not specifically included in the current budget. 3.6 Revenue Budgeting A. Funding for public programs should be derived from a fair, equitable and adequate resource base, while minimizing tax differential burdens. 1. The County will try to maintain a diversified and stable revenue structure to shelter it from the short-term fluctuations in any one revenue source. 2. The County will follow an aggressive policy of collecting tax revenues. The County shall continuously explore new sources for revenue. 3. The County shall consider user fees, when appropriate, to fund services. User fees should be used when there is a direct relationship between the costs of the service and the user. User fees allow the County to provide services without increases to the general tax burden. 4. The County will establish recovery rates for direct and indirect costs for user fees and charges. These shall be regularly reviewed to determine if pre-established recovery goals are being met. 5. Fees are adopted by the Board of Supervisors and are periodically reviewed. 6. The County will conservatively estimate its annual revenues by an objective, analytical process. This will include the use of historical trends, current local economic trends, national and global economic trends, and changes in State and Federal laws and policies. 3.7 Reserve Fund Budgeting A. Responsible reserve policies will provide adequate resources for cash flow and contingency purposes, while maintaining reasonable tax rates. 1. The County will maintain a contingency for cash liquidity purposes in the County General Fund equal to at least 10% of its annual operating budget. 23 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY 2. The County will maintain a contingency account for the General Fund’s annual operating budget to provide for unanticipated expenditures and/or to meet unexpected increases in service demands. Use of these funds is subject to the County Manager’s approval. 3. In other significant funds, currently the Highway User Revenue Fund and certain Debt Service Funds, the County will maintain, whenever possible, a contingency fund for cash liquidity purposes equal to at least 10% of their annual operating budget. This will be evaluated on a fund by fund basis. 4. Available fund balances shall not be used for on-going operating expenditures unless a determination has been made that available balances are in excess of required guidelines and that plans have been established to address future operating budget shortfalls. When using fund balances, emphasis shall be placed on one-time uses. 5. An annual review of cash flow requirements and appropriate fund balances shall be undertaken to determine whether modifications are appropriate for the reserve/contingency policies. 3.8 Debt Management A. Responsible debt management policy maintains the County’s ability to incur present and future debt at minimal interest rates in amounts needed for infrastructure and economic development without endangering its ability to finance essential County services. 1. The County will not fund current operations from the proceeds of borrowed funds. 2. The County will confine long-term borrowing to capital improvements or projects. 3. When the County finances capital projects by issuing debt, it will repay the debt within a period not to exceed the expected useful life of the project. 3.9 Departmental Responsibilities A. Each department is responsible for managing its budget and ensuring compliance with these policies and procedures, i.e. performing the ongoing tracking of revenues and expenditures each month to guard against expenditures in excess of budget or the under-collection of budgeted revenues. Departments should be prepared to explain unexpected variances from the budget. B. Departments may spend appropriations within their operations budget without formally reallocating the budget between line items. Budget compliance according to state statute is at the department or fund level. C. Requests for transfers between salaries and the other budget categories should be submitted to the County Manager for approval. The department should submit the request with an analysis of how this change will impact the department’s budget. One-time salary savings cannot be used to fund recurring expenditures. D. The responsibility for projecting the on-going impact will be calculated by the department and must accompany budget requests. E. To aid departments in managing their budgets the Finance department should send out monthly expenditure and revenue reports to each department and include a year-to-date percentage of budget used for each line item. 24 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY 3.10 Budgetary Control A. The principal goal of budgetary control is to ensure that actual expenditures do not exceed budgeted expenditures. The adopted budget establishes the basis for all transactions throughout the year and facilitates the monitoring of financial activity. Subsequent control is exercised throughout the fiscal year by the use of daily budgetary control, budgetary accounting, budget reports, budget revisions, and a year-end analysis of budget performance. 1. Line Item Control — Navajo County departments may spend appropriations within their operations budget without formally reallocating the budget between line items. Budget compliance according to state statute is at the department or fund level. 2. Budgetary Control — Navajo County maintains budgetary control to ensure that actual expenditures do not exceed budget limits at the fund level. Control is accomplished by reviewing purchase orders to monitor the level of encumbrances and to determine the remaining unencumbered balances. 3. Budgetary Accounting — Budgetary integration into the accounting systems is ordinarily accomplished automatically through the use of information technology systems, although it may also be accomplished through traditional journal entries. 4. Budget Reports — Budget reports are used to continuously monitor budget capacity and performance. Budget reports comparing actual results to budgeted amounts should be prepared at least monthly and departments should review them on a timely basis. Capital Assets—Adopted capital asset policies are as follows: 11.1 Purpose A. Capital assets consist of assets of a relatively permanent nature, including land, land improvements, buildings, building improvements, vehicles, machinery, equipment, works of art and historical treasures, infrastructure assets, and construction in progress. B. Capital assets are reported at historical cost. The cost of a capital asset includes ancillary charges necessary to place the asset into its intended location and condition for use. Ancillary charges include costs that are directly attributable to asset acquisition, i.e. sales tax, freight, transportation charges, site preparation costs, and professional fees. 11.2 Capitalization Policy A. Machinery and equipment with unit costs of $5,000 or more and useful lives greater than one year will be capitalized and maintained on a capital asset listing. The asset will be tagged or be identified with other unique identification, inventoried and depreciated. B. Assets costing between $1,000 and $4,999.99 may be numerically tagged for stewardship purposes. Stewardship lists are maintained jointly by the County’s asset manager and the department. C. Any purchase or acquisition of an asset with a unit cost of less than $1,000 will not be tagged, inventoried or depreciated, even if purchased with capital funds. 25 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY D. Title to state and federally owned equipment costing $5,000 or more with useful lives over one year remain vested in the state or federal government. Equipment must be managed in accordance with the state or federal agency’s rules and procedures. E. An inventory of all infrastructure assets $10,000 and over will be maintained. Infrastructure assets are capitalized as networks, subsystems, or as individual assets. F. Improvements other than buildings having a total project cost of $10,000 or more are capitalized. Improvement projects having a total project cost of less than $10,000 are properly classified as maintenance and/or repair items. G. Capital leases are recorded as an acquisitions of capital assets and the incurrence of liabilities. If a lease involves the acquisition of more than one asset, each asset is capitalized if its fair value is $5,000 or more. H. Buildings costing $10,000 or more are capitalized. I. Land costing $10,000 or more is capitalized. 11.3 Depreciation Policy A. Depreciation is the allocation of the total acquisition cost of a capital asset over its estimated useful life. B. Land, certain land improvements, construction-in-progress and non-exhaustible works of art, historical treasures and similar assets are not depreciated. Land is considered to have an unlimited useful life and its salvage value is unlikely to be less than its acquisition cost. Certain land improvements are considered to have an unlimited useful life and therefore not depreciated. An example of a nondepreciable land improvement would include the movement or grading of dirt to prepare the land for its intended use. A non-depreciable land improvement should have permanent benefits. C. The straight-line depreciation method, with an assumed salvage value of zero is used to calculate depreciation on at least an annual basis. For any asset acquired (or placed into service) during the year, depreciation will be based on the full month convention, beginning with the first full month following the date of acquisition. D. Depreciation expense is recognized for financial statement purposes only. For budgetary purposes, the full acquisition cost of a capital asset is recognized at the time of acquisition. E. Total asset costs include purchase price or cost of construction plus any other charges incurred to place the asset in its intended location and condition for use. Donated assets are valued at their fair market value at date of acquisition. F. The estimated useful life of a depreciable asset is the period over which services are expected to be rendered by the asset. G. Depreciation is calculated on individual assets for buildings, equipment, vehicles, heavy equipment, and computer hardware and software. Infrastructure is depreciated based on the classification of the asset. 26 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY 11.4 Definitions A. Land — This includes all land purchased or otherwise acquired by the County. The land account includes the cost of preparing the land for its intended use. B. Buildings — This includes acquisition cost of permanent structures and related improvements. Permanently attached fixtures that cannot be removed without damaging the building or the item removed, such as heating and air conditioning equipment or security systems are classified with the related building. C. Improvements Other than Buildings — This includes the cost of permanent land improvements, leasehold improvements, and other improvements except buildings. Improvements in this account may include fences, retaining walls, sidewalks and parking lots. D. Machinery and Equipment — This includes all tangible personal property. machinery, tools, vehicles, equipment, and furniture. E. Construction in Progress — This includes the cost of construction projects undertaken but not yet completed. F. Infrastructure — This includes long-lived capital assets that are normally stationary in nature and normally can be preserved for a significantly greater number of years than most capital assets. Examples include roads, bridges, tunnels, drainage systems, water and sewer systems, dams, and lighting systems. Buildings, except those that are an ancillary part of a network of infrastructure assets, should not be classified as infrastructure assets. Examples include 27 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY 11.5 11.6 Asset Estimated Useful Life Land Improvements Constructed Buildings 480 Months 480 Months Manufactured Buildings 300 Months Infrastructure Assets 420 Months Improvements Other Than Buildings 180 Months Aircraft 180 Months Heavy Trucks 84 Months Light General Purpose Trucks 60 Months Automobiles 60 Months Computer Hardware – Mainframe 60 Months Computer Hardware – Midrange 60 Months Computer Hardware – PC 36 Months Telecommunications Equipment 60 Months Manufacturing Equipment 96 Months Office Equipment 60 Months Computer Software – Mainframe * Computer Software – Midrange * Computer Software – PC * Telecommunications Software * Books 120 Months Service Animals 36 Months Intangible Capital Assets ** Leasehold Improvements ** * If capitalized, useful life determined by the County. ** Life determined by the governing County. Replacement Schedule Navajo County recognizes that capital assets have a life cycle and that assets should be replaced in order to maintain County facilities and allow for efficient operations. The following table is a general guideline of the life cycle of capital assets. These guidelines are in no way intended to recommend or authorize replacement for assets. All capital asset replacements are subject to funding availability and approval, and must be properly authorized by the Board of Supervisors. 28 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Asset Type (Non-Infrastructure) Years Planning Life Cycle Miles/Hours Type Motor Vehicles Automobiles 5 Pickups 10 Other Vehicles 5 Heavy Equipment - Other 140,000 8-15 Motor Grader 15 8000 hours Snowplow Trucks 15 150,000 miles Bulldozer 15 3000 hours Loader 15 4000 hours Backhoe 15 4000 hours Crawler Dozer 15 2000-3000 hours Excavator 15 3000 hours Skidder 15 2000 hours Mowing Tractor 15 3000 hours HVAC Systems – heating, air conditioning 10-20 Electrical/Plumbing 30 Roofing 10-20 Office Equipment – copiers, fax, etc 5-10 Computers 3-5 Kitchen Equipment - appliances 10 Radio, Communications Equipment – mobile 5-20 Custodial Equipment – sweepers, vacuums 12 Grounds Equipment – mowers, tractors, etc 7-10 Boats 12 Buildings Maintenance Facilities 30 Storage Shed/Shelters 30 Concrete Buildings 50 Wood Framed Construction 20 Building Improvements – determined on a case by case basis 20-50 Gas 29 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Investment Policies It is the policy of Navajo County to invest public funds in a manner which will provide the highest investment return with the maximum security while meeting the daily cash flow demands of the entity and conforming to all federal and state statutes governing the investment of public funds. Scope This investment policy applies to all financial assets of Navajo County under the authority and control of the Navajo County Treasurer. These funds are accounted for in Navajo County’s Annual Financial Report. Investments shall be made with judgment and care, under circumstances existing at the time the investment is made, which persons of prudence, discretion and intelligence exercise in the management of their own affairs, not for speculation, but for investment, considering the probable safety of their capital as well as the probable income to be derived. The standard of prudence to be used by investment officials shall be the “prudent person rule” standard and shall be applied in the context of managing an overall portfolio. Investment officers acting in accordance with written procedures and the investment policy and exercising due diligence shall be relieved of personal liability for an individual security’s credit risk or market price changes, provided deviations from expectations are reported in a timely fashion and appropriate action is taken to control adverse developments. Objective The primary objectives, in priority order, of Navajo County’s investment activities shall be:  Safety – Safety of principal is the foremost objective of the investment program. Investments of Navajo County shall be undertaken in a manner that seeks to ensure the preservation of capital in the overall portfolio. Acceptable levels of risk are as follows:  Credit Risk – The County limits its portfolio to investments with the top rating issued by nationally recognized statistical rating organizations.  Custodial Credit Risk – County securities that are held in a custody or safekeeping account must be held under the name of Navajo County or Navajo County Treasurer.  Concentration Risk – The County will diversify the investment portfolio by limiting investments to avoid over-concentration in securities from a specific issuer, excluding obligations issued or guaranteed by the United States or any of the senior debt of its agencies or sponsored agencies.  Interest Rate Risk – The County will purchase a combination of short, medium, and long term investments such that maturities occur evenly over time as necessary to provide the cash flow needed for operations.  Liquidity – Navajo County’s investment portfolio will remain sufficiently liquid to enable Navajo County to meet all operating requirements that might be reasonably anticipated.  Return on Investments – Navajo County’s investment portfolio shall be designed with the objective of attaining a market rate of return throughout budgetary and economic cycles, commensurate with the County’s investment risk constraints and the cash flow characteristics of its portfolio.  Eligible investments and collateralization requirements are set forth in Arizona Revised Statutes §35-323. 30 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Delegation of Authority Authority to manage Navajo County’s investments is granted to the Treasurer and derived from Arizona Revised Statute §11-491 regarding investments. Ethics and Conflicts of Interest Officers and employees involved in the investment process shall refrain from conducting personal business activity that could conflict with proper execution and management of the investment program, or that could impair their ability to make impartial decisions. Authorized Financial Institutions No Navajo County deposit shall be made except in a qualified public depository as established by state laws. Authorized Investments and Collateralization Requirements Eligible investments and collateralization requirements are set forth in Arizona Revised Statutes §35-323. Safekeeping and Custody All security transactions, including collateral for repurchase agreements, entered into by Navajo County shall be conducted on a delivery-versus-payment (DVP) basis. Securities will be held by a third party custodian designated by the Treasurer and evidenced by safekeeping receipts. Investment Policy Adoption Navajo County’s investment policy and any modifications thereto shall be approved by the Navajo County Board of Supervisors. 31 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Fund Types Governmental Funds—Most of the County’s basic services are reported in governmental funds, which focus on near-term inflows and outflows of spendable resources and the balances of spendable resources available at year-end. These funds are reported using an accounting method called modified accrual basis of accounting, which measures cash and all other financial assets that can readily be converted to cash. The governmental fund statements provide detailed short-term views of the County’s operations and the basic services it provides. Governmental fund information helps you determine whether there are more or fewer financial resources that can be spent in the near future to finance the County’s programs. The County maintains numerous individual governmental funds. Governmental funds include the following types: General Fund — The General Fund is the County’s primary operating fund. It accounts for all financial resources of the County, except those required to be accounted for in other funds. Revenues in the General Fund are primarily derived from sales taxes, vehicle license taxes, property taxes, license and permit fees, fines and intergovernmental sources, including State Shared Sales Taxes. General Fund expenditures include the costs associated with general government, the costs associated with providing internal services, and transfers to other funds (principally the funding of operations for health and social services). Special Revenue Funds — Special Revenue Funds account for specific revenue sources, other than major capital projects, that are legally restricted to expenditures for specified purposes. The largest source of revenue in this fund type is the Highway User Revenue Fund which is restricted for the maintenance and construction of county roads. It is revenue returned to counties from the State-wide gasoline tax. Debt Service Funds — Debt Service Funds account for resources accumulated and used for the payment of general and special district long-term debt principal, interest, and related costs. Revenues in Debt Service Funds are in the form of transfers, sales tax, special assessments, and investment income. Funds that account for revenues and expenditures associated with special districts, which are funded through special assessments, are also currently active. Capital Project Funds — Capital project funds account for resources to be used for acquiring or constructing major capital facilities. The majority of current capital project expenditures are budgeted in the Jail Construction Fund. The General, Public Works/HURF, and the Flood Control District Funds are reported as major funds of the County. Fiduciary Funds—Fiduciary funds are used to account for resources held for the benefit of parties outside the government. The County reports the following fund types: Investment Trust Fund—The investment trust fund accounts for pooled assets held and invested by the County Treasurer on behalf of other governmental entities. Agency Fund—The agency funds account for assets held by the County as an agent for the state and various other local government units, other parties, and for property taxes collected and distributed to the state, municipalities, local school districts, community college district and special districts. 32 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Analysis of Revenues Revenue Sources Taxes – The majority of Navajo County’s taxes are comprised of real property and personal property tax. The amount of revenues expected for fiscal year 2012-13 is based on the tax rate that is levied. For the General Fund Navajo County has budgeted a primary property tax levy equivalent to fiscal year 2011-12. The County’s primary property tax levy has increased $151,365 due to new construction. The total primary property tax levy is $6,122,263. Other taxes – Navajo County assesses secondary taxes to fund the Navajo County Library District, Public Health Services District, Navajo County Flood Control District, and the Fire District Assistance Tax Fund. The County’s special district secondary tax rates are the same as fiscal year 2011-12. Due to the County’s continued decrease in assessed values secondary property tax levies have been reduced to $19,980,569. Licenses and Permits – Licenses and Permits consist of building permits, planning and zoning fees, and other miscellaneous licenses such as cable TV and liquor licenses. These revenues fluctuate depending on the local economy. Based on current economic conditions in the County, these fees are budgeted to be equal to what was collected in fiscal year 2011-12. Intergovernmental – State Shared Sales Tax, County Sales Tax, General Fund Vehicle License Tax, Payment in Lieu of Taxes (PILT), and other federal and state revenues. State Shared, County Sales Tax and the General Fund Vehicle Licenses tax are the three major revenue sources for the General Fund. PILT is federally funded through the Department of Interior. The PILT payments to local governments help offset losses in property taxes due to nontaxable federal lands within their boundaries.  State Shared Sales Tax – State shared sales tax is a transaction privilege tax collected at the state level. Money collected under this tax is then distributed to cities, towns, and counties based on a formula developed by the state legislature. Because it is linked to transactions across many sectors, this tax is closely tied to the statewide economy. 33 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Analysis of Revenues As the Arizona economy slowly recovers, Navajo County’s state shared sales tax has begun to show minor improvement. The County experienced an increase of 2.8% in fiscal year 2011-12 compared to the prior fiscal year. It is anticipated that this rate of growth will continue, so the County has budgeted 3% growth in fiscal year 2012-13. A 3% growth rate would result in $286,836 of additional revenues.  County Sales Tax – The Navajo County sales tax is a half-cent sales tax charged on most goods sold in the County. Because this tax is entirely based on sales within Navajo County it is a good indicator of the County’s overall economic condition. During fiscal year 2011-12, the County sales tax outpaced the state shared sales tax with an increase of 5.7% over the prior fiscal year. Based on that trend, the County has budgeted for a 3% growth which would result in $186,022 of additional revenues for fiscal year 2012-13.  General Fund Vehicle License Tax – Arizona charges a vehicle license tax (VLT) in lieu of personal property tax on vehicles. This revenue source is collected by the state at the time of registration, and then distributed to counties. Due to the sluggish economy, vehicle sales have continued to lag and consequently VLT revenues continued to trend downward.  For fiscal year 2011-12, Navajo County experienced a 1.4% decrease in Vehicle License Tax. In spite of the negative trend for the year, four of the last six months of the fiscal year were positive. Because the decline was primarily early in fiscal year 2011-12, the County anticipates level revenues in 2012-13, budgeting VLT revenues at $1,957,446. 34 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Analysis of Revenues Charges for Services – Assessor, Recorder, and Treasurer fees and charges for other miscellaneous services. The Assessor/Treasurer/Recorder fees have leveled off as the local economy has begun to level off in recent months. Navajo County does not anticipate any significant declines or increases to this revenue source, and has budgeted fiscal year 2012-13 equal to the prior fiscal year. Fines, Fees and Forfeits – Court and legal fines, fees and forfeits constitute these revenues. Fines, fees and forfeits are dependent on the County’s collection of fines and fees that are imposed in our justice and superior courts. Without any significant change to the population and economy of the County, it is not anticipated that there will be any changes to this revenue source. Interest – Interest income is revenue generated from the investment of the County’s cash and investments. Rates of return are linked to interest rates, which have been at historical lows. After years of declining investment revenue, the County has experienced a leveling of investment income and has budgeted fiscal year 2012-13 equal to the prior fiscal year. Miscellaneous – Proceeds from the sale of assets. County assets that are no longer in service are auctioned on PublicSurplus.com. Bidders can view photos of the auction items, bid online and make their payments online. Proceeds from the sale of assets vary depending on the quantity and types of items being auctioned. There should not be any significant changes to these revenues for fiscal year 2012-13. Road Funds – Navajo County road funds are comprised of Highway User Revenue Funds (HURF), Auto Lieu Tax, and other miscellaneous road funds. The largest of these, the HURF funds, are calculated largely based on the volume of fuel sold within the County and the County’s population. The volume of fuel sold statewide has declined, and while Navajo County’s population has grown it has not kept pace with the growth of the rest of the state. For these reasons, HURF revenues have been budgeted down almost $1.2 million for fiscal year 2012-13 from the prior year. HURF revenues continue to be negatively impacted by cost shifts from the State of Arizona. The State continues to divert HURF revenues to fund a portion of the Arizona Department of Public Safety. 35 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Analysis of Revenues Public Health Services District and Library District – Includes revenues from secondary property taxes, grants, fees and other miscellaneous income. Miscellaneous – Other revenues that do not fall into a more specific category. Debt Service – Accounts for the accumulation of resources from secondary property taxes and operating transfers for general and special district long-term debt principal and interest. Top Ten Revenue Sources While primary and secondary property taxes comprise four of the top ten revenue sources, the two top revenues are sales tax generated. Similarly, HURF amounts are largely determined by the volume of fuel sold. Vehicle License Tax dollars are an important source for both the County’s General and Public Works/ Road Funds. Navajo County also makes use of its jail facilities to house federal inmates as another source of revenue. The top ten is rounded out by revenues received from the federal government as a payment in lieu of property taxes. The County’s top ten budgeted revenue sources in fiscal year 2012-13 include: 1. 2. 3. 4. 5. 6. 7. 8. 9. 10. State Shared Sales Tax County Sales Tax Highway User Revenue Fund (HURF) County Primary Property Tax Vehicle License Tax (VLT) Flood Control Secondary Property Tax Federal Contract Inmates Navajo County Health District Secondary Property Tax Fire District Assistance Secondary Property Tax Payment in Lieu of Tax (PILT) For more detailed information please refer to the Summary Financial Statements (pages 296-302) and Schedules A-F (pages 314-335). 36 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Analysis of Expenditures Fiscal year 2012-13 budgeted expenditures for Navajo County are $113,367,385. This amount is a decrease of over $500 thousand, or .48%, from fiscal year 2011-12. The relatively small change in total expenditures between years is reflective of Navajo County’s economic realities. With the revenue constraints felt by all levels of government, brought on by the economic conditions, the County has worked to limit its expenditures wherever possible. At the same time, the County prides itself on its high levels of service and efficient responses to citizen’s needs and requests. Through pragmatic management of County resources and a disciplined approach to managing expenditures Navajo County anticipates improved economic conditions in the future. General Government General government is largely comprised of administrative functions, court services, and other general public services. These functions include: the Assessor, Recorder, Treasurer, Clerk of the Superior Court, Constables, County Attorney, Justice Courts, Legal Defender, Public Defender, Superior Court, Facilities Management, Finance, Human Resources, Information Technology, Board of Supervisors, and County Administration. Total expenditures for general government are budgeted at $39,110,280 for fiscal year 2012-13. This represents a slight decrease in total expenditures from fiscal year 2011-12. The County’s General Fund includes $25,145,197 of fiscal year 2012-13 general government expenditures which is less than a 1% increase over the prior fiscal year.. 37 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Analysis of Expenditures Public Safety The public safety function represents expenditures for emergency management, the Sheriff’s Office, adult and juvenile detention facilities, adult and juvenile probation services, and flood control functions. Budgeted expenditures for public safety in fiscal year 2012-13 are $34,182,086 down from $40,849,797 in fiscal year 2011-12. This amount represents a 16.3% decrease from prior year. Much of the decrease is from a significant reduction in budgeted flood control expenditures. As in general government, increased ERE have caused General Fund public safety expenditures to increase to $10,781,648; an increase of 4.8%. Highways and Streets The expenditures for the highways and streets function are used for the public works department and certain special districts. The public works department is comprised of planning and zoning, engineering, highways and streets, geographic information systems (GIS), fleet operations, and office and financial administration. Expenditures for fiscal year 2012-13 are budgeted at $17,335,461. This amount is a significant drop from fiscal year 2011-12 amount, representing a 12.2% decrease in expenditures. Decreased expenditures related to engineering and road maintenance have been necessary as the County’s Highway User Revenue Funds (HURF) have diminished. Navajo County has experienced lower population growth relative to other counties in the state, which has decreased its portion of HURF monies. At the same time, the state has experienced a lower total volume of fuel sales which decrease the amount of HURF money available. The County anticipates funds for highways and streets will continue to be reduced in coming years as the state continues to use HURF sources to fund the Department of Public Safety with monies previously designated for counties. Because of the way HURF dollars are determined, by the volume of fuel sales and not the price at which fuel is sold, it is also anticipated that the state total will continue to decrease in the next few years meaning further decreases for the County. Health and Welfare The health function accounts for the County‘s Health Department and its programs. The Public Fiduciary and the federal Workforce Investment Act (WIA) program make up the county‘s welfare function. Health and welfare is budgeted for $8,142,245 for fiscal year 2012-13. $3,398,400 of the total budget for health and welfare is budgeted out of the General Fund. The bulk of these expenditures are made to the state as contributions toward the Arizona Long Term Care System (ALTCS) and the Arizona Health Care Cost Containment System (AHCCCS). These contributions to the state have experienced increases in recent years, and are expected to continue their growth as healthcare costs generally continue to rise. Education The education function accounts for the County Superintendent of Schools. The Superintendent’s Office provide administrative support and performs fiscal functions for the County’s school districts. The education function is budgeted at $348,336 for fiscal year 2012-13. The increase of $8,507 is due to increases in employee related expenses. 38 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY Analysis of Expenditures Culture and Recreation Culture and recreation expenditures are budgeted for the County Library District. Fiscal year 2012-13 expenditures for culture and recreation are set at $691,735, up from $608,076 in fiscal year 2011-12. Expenditures have been mostly flat in recent years because the majority of Library District revenues are from a secondary property tax. It is anticipated that assessed property values will continue to drop at least one more year and then begin to slow increase allowing the Navajo County Library District to provide improved services. Conservation The conservation function is responsible for expenditures related to the County‘s environmental programs including a federal energy efficiency and conservation block grant. Expenditures are budgeted at $522,288 in fiscal year 2012-13. Urban Redevelopment and Housing Navajo County continues to utilize a Community Development Block Grant (CDBG) for urban redevelopment and housing programs. Expenditures in fiscal year 2012-13 are budgeted at $421,640 up from $24,097 in prior year. With the increased CDBG funds, the County has been able to increase expenditures and improve senior centers in the area. Debt Service The debt service function is responsible for paying principle and interest for outstanding debt of the County including certain special districts. Debt service expenditures increased from $1,481,053 budgeted in fiscal year 2011-12 to $5,873,887 in fiscal year 2012-13. This increase is from the refinancing of the County’s 2000 Series Jail Bonds. Through refinancing these bonds, the County has been able to significantly reduce its interest payments, and add capacity to allow for much needed jail improvements. For more detailed information please refer to the Summary Financial Statements (pages 296-302) and Schedules A-F (pages 314-335). 39 N AVAJ O C O U N T Y FY 2012-13 BUDGET SUMMARY DEPARTMENT FUNCTIONS General Government Public Safety Administration X X Assessor X Recorder X Department Highways & Streets Health & Welfare X X Adult/Juvenile Probation and Juvenile Detention X Clerk of Superior Court X Constables X County Attorney X Flood Control X Justice Courts X Legal Defender X Public Defender X Sheriff Superior Court X X Health X Public Works X Facilities Management X Finance X Human Resources X Information Technology X Special Districts Other X Superintendent of Schools Treasurer Education X Public Fiduciary X WIA X 40 THIS PAGE INTENTIONALLY LEFT BLANK COMMUNITY PROFILE 42 N AVAJ O C O U N T Y FY 2012-13 COMMUNITY PROFILE Location and History Location Navajo County is 9,959 square miles located in northeastern Arizona. The Mogollon Rim, an escarpment defining the southwestern edge of the Colorado Plateau, divides the County into two distinct climates. To the north is the “high desert,” with elevations in excess of 5,000 feet with pinion juniper scattered across the landscape. Northern Navajo County is home to many geologic wonders such as Monument Valley. The Rim is home to the largest contiguous stand of ponderosa pine in the world, covering the White Mountains at over 6,000 feet in elevation. The County seat is located in Holbrook. Navajo County shares borders with Coconino County on the west, Apache County to the east, Gila County to the south, and San Juan County, Utah to the north. History Navajo County was formed in 1895 as the final act of the Arizona Territorial Assembly before it adjourned at midnight. Pictured is the historic County Courthouse in Holbrook, the County Seat, which was founded in 1871. Legendary Commodore, Perry Owens, was Navajo County’s first Sheriff. Holbrook is also the starting point for the Annual Hashknife Pony Express ride. The horseback mail route covers 200 miles from Holbrook to Scottsdale, AZ. Each rider is sworn in as an honorary mail messenger who then braves wintery weather conditions and mountainous terrain to deliver the United States Mail. Each February over 20,000 piece of mail are hand stamped and carried by the Hashknife Pony Express riders. Our very own Sheriff Riders gather at the Holbrook Courthouse to start the Clark leads the ride. Hashknife Pony Express Ride on February 7th, 2012. 43 N AVAJ O C O U N T Y FY 2012-13 COMMUNITY PROFILE Location and History Winslow was founded in 1882, and named for either Edward F. Winslow, president of St. Louis and San Francisco Rail Road, which owned one half of the old Atlantic and Pacific Railroad or Tom Wilson, a prospector who lived in the area. The City of Winslow incorporated in 1900, and the last Harvey House along the Santa Fe Railroad opened in 1930. The Santa Fe Railroad closed the building in 1994, but it was purchased in 1997 by an independent investor and restored. It is now called the La Posada Hotel, and is considered the jewel of Winslow. Snowflake was founded in 1878 by William Jordan Flake and Erastus Snow, Mormon pioneers and colonizers. Today it is a town of approximately 5,603 residents and is the location to a number of historic homes. Another site of interest is the Snowflake Latter-day Saint Temple, the second to be constructed in Arizona. It was dedicated by the late president of the Mormon Church Gordon B. Hinckley in 2002. Taylor was founded in 1881 and incorporated in 1966. The town was originally named for John Taylor, the third president of the Church of Jesus Christ of Latter-day Saints. The Taylor Museum opened in 2005 to show the development and growth in Taylor from its founding to present day. It is housed in the restored A.Z. Palmer/Hatch Brothers store in the center of Taylor. 44 N AVAJ O C O U N T Y FY 2012-13 COMMUNITY PROFILE Location and History Show Low is the largest city in Navajo County with a population of approximately 12,400 residents, established in 1870 and incorporated in 1953. According to legend, the city was named after a marathon poker game between C.E. Cooley and Marion Clark. The two men decided there was not enough room for both of them in their settlement. The two agreed to let a game of cards decide who was to move. According to the tale, Clark said, “If you can show low, you win.” Cooley turned up the deuce of clubs (the lowest possible card) and replied, “Show low it is.” The stakes were a 100,000 acre ranch. Show Low’s main street is named “Deuce of Clubs” in remembrance. Pinetop-Lakeside was founded in the early 1880’s by Mormon pioneers. Lakeside derived its name from the area’s many lakes, such as Woodland lake (shown left). Pinetop derived its name from the nickname of a saloon keeper who served the Fort Apache soldiers. The two communities incorporated in 1984. Pinetop-Lakeside is home of the world’s largest contiguous stand of ponderosa pine and is surrounded by the Apache/Sitgreaves National Forest. 45 N AVAJ O C O U N T Y COMMUNITY PROFILE Native American Populations of the Southwest Source: http://www.fgdc.gov/grants/2005CAP/projects/05HQAG0140_map FY 2012-13 46 N AVAJ O C O U N T Y FY 2012-13 COMMUNITY PROFILE Native American Populations of Navajo County Hopi Tribe The Hopi Tribe is located in northeastern Arizona and occupies parts of Navajo and Coconino Counties. Hopi is a shortened name, derived from Hopituh Shi-nu-mu, which means “The Peaceful People” or “Peaceful Little Ones”. The Hopi rely on livestock, primarily sheep, and agriculture to provide for their families. Maize is the primary crop that is grown and is central to the Hopi way of life. It is depicted in the Hopi Tribal flag shown at the left. Navajo Nation The Navajo of the Southwestern United States are the largest Native American tribe in North America. The Navajo Nation is the largest land area assigned to the Native American jurisdiction within the United States, covering 26,000 square miles and stretching across three states. The symbolic Navajo Nation Flag is shown at right. On a tan background, the outline of the present Nation is shown in copper color with the original 1868 Treaty Reservation in Dark Brown. The cardinal points in the tan field are the four sacred mountains. A rainbow symbolizing Navajo sovereignty arches over the Nation and the sacred mountains. In the center of the Nation, a circular symbol depicts the sun above two green stalks of corn, which surrounds three animals representing the Navajo livestock economy, and a traditional hogan and modern home. Between the hogan and the house is an oil derrick symbolizing the resource potential of the Tribe, and above this are representations wild fauna of the Nation. At the top near the sun, the modern sawmill symbolizes the progress and industry characteristic of the Navajo Nation's economic development. White Mountain Apache Tribe The White Mountain Apache Tribe consists of approximately 15,000 members, located in Navajo and Gila counties. This isolated military outpost gained its notoriety through the soldiers’ pursuit of renegade Apache leaders such as Geronimo and Cochise. Apache’s original meaning is unknown, but it represents culturally related groups of Native Americans. The White Mountain Apache tribe owns and operates, Sunrise Ski Resort and Hon-Dah Resort and Casino. 47 N AVAJ O C O U N T Y FY 2012-13 COMMUNITY PROFILE Tourism Holbrook boasts the Petrified Forest National Park, which features one of the world’s largest and most colorful concentrations of petrified wood. The Petrified Forest area was designated a National Monument on December 8, 1906. The Painted Desert was later added and on December 9, 1962, the whole monument was made a national park. The park attracts tens of thousands of visitors each year. Winslow achieved national fame in 1972 in the Eagles song “Take it Easy” which contained a verse “standing on a corner in Winslow, Arizona.” Winslow now hosts the annual Standin’ on the Corner Festival, which attracts vendors and visitors each summer. It is held in downtown Winslow. Snowflake is home to a number of historic homes, including Andrew Locy Rogers cabin, built in 1878. This small pioneer cabin was discovered within the smoldering ruins of a much larger house during a fire in 1988. The cabin had been converted into a small dining room when a home was built around it in the mid— 1880’s. Visitors may take a walking tour through Snowflake and view many other pioneer homes and historic sights. Taylor is the home of the renowned “Firing of the Anvil” ceremony, a Standiford family tradition which takes place every 4th of July at 4:00 a.m. The ceremony is followed by a serenade of patriotic music from the Jennings Band. This unique tradition began with the Taylor pioneers and was revived in 1953. 48 N AVAJ O C O U N T Y FY 2012-13 COMMUNITY PROFILE Tourism Show Low is home to Fools Hollow Lake Recreation Area. The lake covers the tiny town of Adair, which was established by Thomas Jefferson Adair in 1885. The locals joked that only a fool would try to farm the place and the name stuck. Fools Hollow Lake opened in 1994 as a result of a partnership between the Arizona State Parks, U.S. Forest Service, Arizona Game and Fish, City of Show Low, and other corporate sponsors. Pinetop/Lakeside is home to Woodland Lake, a community recreational gem located in the heart of town. The park attracts thousands of visitors annually for fishing, hiking, bicycle trails, tennis courts, softball and soccer fields, equestrian trails, volleyball, boating, and playgrounds. At an elevation of over 7,000 feet the summer time temperature is quite moderate. With the temperate weather the summer time population of Pinetop/ Lakeside swells to more that triple the year round population. During the winter Pinetop/Lakeside is the gateway to the White Mountain Apache Sunrise Ski Resort, one of the premier winter destinations in the west. Navajo County is home of the historic landmark Monument Valley, called ‘Valley of the Rocks.’ It is arguably one of the most recognized images of the American West. Monument Valley has been featured in many films since the 1930s. 49 N AVAJ O C O U N T Y FY 2012-13 COMMUNITY PROFILE People and Land Statistics obtained from the U.S. Census Bureau http://quickfacts.census.gov/qfd/states/04/04017.html. Retrieved May 23, 20 11 50 N AVAJ O C O U N T Y FY 2012-13 COMMUNITY PROFILE People and Land Navajo County 1960 Census 1970 Census 1980 Census 1990 Census 2000 Census 2010 Census 37,994 47,559 67,629 77,658 97,470 107,449 Navajo County Population by City and Town City of Show Town of City of Town of Low PinetopHolbrook Snowflake Lakeside 1,625 2,129 4,298 5,019 7,695 10,660 N/A N/A 2,315 2,422 3,582 4,282 3,438 4,795 5,785 4,686 4,917 5,053 982 1,977 3,510 3,679 4,460 5,590 City of Winslow Town of Taylor State of Arizona 8,862 8,066 7,921 8,190 9,520 9,655 982 1,977 3,510 3,679 4,460 4,112 1,302,161 1,775,399 2,716,546 3,665,228 5,130,632 6,392,017 12,000 10,000 8,000 6,000 4,000 1990 Census 2,000 2000 Census 0 2010 Census Statistics obtained from the U.S. Census Bureau http://quickfacts.census.gov/qfd/states/04/04017.html. Retrieved May 23, 20 11 51 N AVAJ O C O U N T Y FY 2012-13 COMMUNITY PROFILE Economy Employment by Sector 2010 1400 3475 425 10125 3225 525 1125 1000 5125 650 Mining and Cons truction Educational & Health Srvs Financial Activities Governm ent Leis ure & Hos pitality Manufacturing Inform ation Profes s ional & Bus ines s Srvs Trade, Trans portation & Utilities Other Services 2008 2525 3425 600 10800 2975 725 800 1225 5725 625 SourcePrepared in cooperat ion wit h t he U.S. Depart ment of Labor, B ureau of Labor St at ist ics. A rizona Depart ment of Commerce, St rat egic Invest ment and Research. Figures are organized under t he Nort h A merican Indust rial Classif icat ion Syst em (NA ICS). Major Employers Employer Abitibi Cons olidated, Inc., (Catalys ts ) Snowflake APS, Jos eph City Bas has ', Taylor Burlington Northern Santa Fe Railway, Wins low Holiday Inn, Kayenta Kayenta Boarding B.I.A. School Keam s Canyon Indian Hos pital Navajo Governm ent Executive Branch Navajo Tribal Utility Authority, Keam s Canyon Safeway. Pinetop-Lakes ide Sum m it Healthcare, Show Low Navopache Electric Cooperative, Inc. Northland Pioneer College, Holbrook Peabody Coal Co., Kayenta PFFJ, Inc., Snowflake Pinon Unified School Dis trict #4 Tate's Auto Center, Holbrook Wal-Mart SuperCenter, Show Low Wes tern Moulding Co. Inc., Snowflake Sources: Holbrook Chamber of Commerce; Navajo Nat ion, Navajo Nat ion, Division of Economic Development : Pinet op-Lakeside Chamber of Commerce: Show Low Regional Chamber of Employment Type Paper Mills Electric Services Retail Line-Haul Railroad Operation Hotels and Motels Education Medical Government Utilities Retail Hospital Utility Colleges Coal and Mining Pork Production Education Auto Dealer Retail Millwork 52 N AVAJ O C O U N T Y FY 2012-13 COMMUNITY PROFILE Economy Labor Force by Industry Winslow Holbrook PinetopLakeside Taylor Show Low Snowflake HeberOvergaard McNary Whiteriver Agriculture, Forestry, Fishing and Hunting 9 10 47 20 51 5 5 0 0 Mining, Quarrying, and Oil and Gas Extraction 2 0 63 15 27 0 5 0 0 Utilities 24 9 3 8 69 21 2 0 0 Construction 46 136 253 84 214 24 18 0 1 Manufacturing 29 37 230 50 163 9 25 0 0 Wholesale Trade 92 51 11 37 274 36 2 0 1 693 265 78 199 2,180 263 31 0 13 Transportation and Warehousing 56 35 7 34 189 27 5 0 0 Information 51 123 11 14 94 33 3 0 9 Finance and Insurance 59 163 11 24 111 39 8 0 8 Real Estate and Rental and Leasing 81 69 6 14 108 36 5 0 65 Professional, Scientific, and Technical Services 85 96 13 21 170 48 7 0 7 Management of Companies and Enterprises 15 4 0 4 16 9 0 0 2 Administration & Support, Waste Management and Remediation 139 127 28 34 217 89 14 0 17 Educational Services 422 616 265 24 626 261 88 17 687 Health Care and Social Assistance 580 376 87 101 909 270 30 1 93 Arts, Entertainment, and Recreation 54 79 36 14 130 41 9 0 79 Accommodation and Food Services 423 466 89 118 661 217 24 0 56 Retail Trade Other Services (excluding Public Administration) Public Administration Total Labor Force www.censusbureau.gov 98 80 24 15 149 53 9 0 2 232 359 138 16 335 137 34 16 1,207 3,190 3,101 1,400 846 6,693 1,618 324 34 2,247 53 N AVAJ O C O U N T Y FY 2012-13 COMMUNITY PROFILE Economy Sources: U.S. Census Bureau, 2005-2007 American Community Survey (Navajo County Average); US Census Bureau, Current Population Survey, Annual Social and Economic Supplements, 2008 (Arizona and United States) 54 THIS PAGE INTENTIONALLY LEFT BLANK COUNTY LEADERSHIP As we look ahead into the next century, leaders will be those who empower others. ~ Bill Gates 56 N AVAJ O C O U N T Y FY 2012-13 VALUES, VISION and MISSION STATEMENTS Beginning in July 2011, Navajo County assembled a group of individuals, representing a cross-section of the county, and tasked the team to develop a five year strategic plan. The team committed to a rigorous meeting schedule and felt motivated to develop a strategic plan that was representative of the county as a whole—a plan which would inspire and influence our daily operations at every level. Toward that end, the team reached out to each department asking for a liaison who would contribute to the strategic plan. The liaison would aide in the implementation and reporting of performance measures for their department. Throughout the process the team made continued efforts to solicit feedback and incorporate suggestions, creating a strategic plan to be carried out by every member of the organization. Strategic planning for Navajo County yields several benefits:  Provides an awareness for employees, partners and the citizens regarding the overall direction of the County.  Requires the entire organization to look towards the future and envision where we want to be (goals) and how we reach those goals (objectives). Everyone has the opportunity to influence the direction of the County.  Creates a culture based on the values described in this document. VALUES These values guide us as a workforce and as an organization. As individuals that ultimately comprise the organization, we seek to work as a team, be accountable, act with integrity and strive for excellence and innovation. Teamwork Accountability Integrity Excellence Innovation VISION STATEMENT Enhance the quality of life in Navajo County by delivering excellence in service and leadership. MISSION STATEMENT Navajo County’s dedicated team, along with our partners, provides exemplary services to our community in a fiscally responsible manner. 57 N AVAJ O C O U N T Y FY 2012-13 FIVE YEAR STRATEGIC PLAN GOALS After an intense review of the County, the team identified several organizational strengths, opportunities, and areas that our organization should focus on improving. These determinations resulted in the formation of goals that build on our strengths, take advantage of our opportunities, and overcome our challenges.  Preserve and Protect  Economic Development  Regional Leadership  Fiscal Responsibility  Excellent Service  Communications  Team Development GOAL: Preserve and Protect Conserving our natural resources and providing safe communities ensures the quality of life we value. ACTION Objective: Protect citizens through the effective use of technology  Analyze data to identify trends and effectively allocate resources  Use available technology to monitor criminal behavior  Increase efficiency to improve response time  Develop a culture of responsiveness for law enforcement and emergency services  Communicate the availability of:  the Emergency Management Plan  the Hazard Mitigation Plan  the Continuity of Operations Plan  Maintain transportation infrastructure with annual inspections of every road and bridge  Ensure security of electronic records; Health Insurance Portability and Accountability Act (HIPPA) compliance 58 N AVAJ O C O U N T Y FY 2012-13 FIVE YEAR STRATEGIC PLAN ACTION Objective: Preserve the quality of life  Provide access to health services (prevention services and educational programs) throughout the county  Document historical culture and diversity for preservation  Protect natural resources and promote their responsible use  Promote educational opportunities regarding natural resources in support of the local geography and cultures  Ensure compliance with planning, zoning and building codes ACTION Objective: Employee safety  Provide proactive training for employees on Administration (OSHA) compliance  Conduct driver safety training  Evaluate facility security and inspect for safety concerns  Conduct ergonomic assessments and evaluations Occupational Safety and Health GOAL: Economic Development The cornerstone of economic development is the ability to develop, attract, and support businesses. This provides job opportunities and encourages growth. ACTION Objective: Promote the county  Improve communication with tourism partners  Identify and optimize tourism opportunities  Keep a current and comprehensive calendar of county-wide events  Identify tourism related businesses that enhance recreational opportunities ACTION Objective: Coordinate and allocate resources for collaborative regional economic development  Enhance the process of doing business in Navajo County  Promote responsible utilization of natural resources:  Renewable energy sources 59 N AVAJ O C O U N T Y FY 2012-13 ACTION FIVE YEAR STRATEGIC PLAN  Enhance the process of doing business in Navajo County  Promote responsible utilization of natural resources:  Renewable energy sources  forest and mineral initiatives  Assess and promote business opportunities:  available land and store fronts  reduced costs of doing business  multiple transportation options  communications  recreational opportunities  health services GOAL: Regional Leadership Navajo County takes a leadership role in setting the standard for local governments through use of best practices for innovative solutions in services. ACTION Objective: Facilitate and create partnerships with public and private stakeholders  Encourage, support, and sustain regional leadership by participating in opportunities  Recognize leadership and successful partnerships in a public forum  Communicate regional issues and/or concerns to legislators  Set the standard for operational best practices GOAL: Fiscal Responsibility As a responsible steward of public monies, Navajo County demonstrates fiscal accountability, while providing innovative and quality services. ACTION Objective: Demonstrate accountability and transparency  Provide timely reporting of how dollars are used  Evaluate staffing needs  Maintain software system for up-to-date financial information for departments  Utilize energy efficient and environmentally sustainable methods for construction, technology, and operations 60 N AVAJ O C O U N T Y FY 2012-13 FIVE YEAR STRATEGIC PLAN ACTION Objective: Demonstrate accountability and transparency  Pool resources through partnerships  Continued departmental involvement in the budget process   Justification for large purchases/projects during budget process  Continued monitoring of economic trends and fluctuations Validation of notice of claims (risk management) GOAL: Excellent Service Our pursuit of providing excellent services drives us to be proactive, efficient, and to act with integrity. Objective: Ease of doing business with Navajo County ACTION   Develop the county standards for excellent service  Ensure redirected calls reach the responsible organization efficiently  Develop Frequently Asked Questions (FAQ) for routing of phone calls  Continually update and enhance self-service software applications/forms and make them more user friendly  Develop individual department plans, specific guidelines, and benchmarks for excellent service  Employ cost effective on-going customer service training programs Strive for equitable distribution of services throughout the county GOAL: Communications Effective communication directly impacts the County’s ability to provide services. Improved communication between departments, county officials and other stakeholders results in better service. ACTION Objective: Improve communications internally  Continued communication from Administration to employees  Utilize manager’s meetings to enhance communication:  Increase attendance  Spotlight departments by sharing of goals, accomplishments, and challenges  Distribute agenda and minutes for each meeting 61 N AVAJ O C O U N T Y FY 2012-13 FIVE YEAR STRATEGIC PLAN ACTION Objective: Convey timely, relevant, and meaningful information to members of the public  Employ technologies to enhance communications.  Integrate communication technologies through the use of video conferencing, webinars, webcasts, Skype, etc.  Conduct monthly departmental reviews of their website content, and update as needed  Disseminate legislative, economic and other information that impacts the region GOAL: Team Development As a model employer, we invest in our diverse workforce by utilizing knowledge and developing skills which enhance our quality of service. ACTION Objective: Formalize a plan for reviewing hiring, workforce development, performance evaluations  Create a team to develop and implement a county-wide plan to review hiring, workforce development, and evaluation processes  Enhance intra-departmental partnerships  Provide professional development:  establish equitable training opportunities  seek local and cost effective training  promote professional certifications ACTION Objective: Prepare a plan for organizational succession  Utilize internal talent  Develop future organizational leaders  Provide supervisory training ACTION Objective: Recognize and celebrate accomplishments  Regularly report and recognize accomplishments; internally and/or publicly  Individualize and encourage departmental recognition 62 N AVAJ O C O U N T Y FY 2012-13 FIVE YEAR STRATEGIC PLAN PERFORMANCE MEASURES After formal adoption of the Navajo County Five Year Strategic Plan, the next task is to determine when the goals have been met. Beginning January 2012, each department will identify and establish performance measures. Performance measures should be meaningful to their department and demonstrate accountability towards the achievement of the goals set forth in this document. For the fiscal year 2012-13 budget document, all departments will have section for performance measures. This first year, will not show results of the performance measures, as they have just been implemented. A full years data will be displayed for each department in the FY 2013-14 budget document. CONCLUSION The values, vision, and mission statements are the foundation of Navajo County. This foundation guides us in the implementation and maintenance of the Navajo County Five Year Strategic Plan. 63 N AVAJ O C O U N T Y FY 2012-13 LONG-TERM NON FINANCIAL GOALS LONG-TERM NON-FINANCIAL GOALS In fiscal year 2011-12 Navajo County had several goals with regard to strategic planning and performance measures. We are pleased with the progress that we have made and look forward to further improvements. In July 2011 a Strategic Planning Team was assembled and began development of a five year strategic plan. The team discussed various timelines and determined that the plan should be presented to the County Board of Supervisors for adoption before the end of calendar year 2011. The team solicited departmental liaisons for strategic planning and performance measures coordination and communication. The liaisons were able to gather feedback and report back to the team as the plan was being developed, thus allowing all employees to have input in the content of the plan. The plan (pages 56-62) was presented and adopted at the November 29, 2011 Board of Supervisors meeting. Immediately following the plan adoption we began an educational campaign that focused on reinforcing the mission and vision statements, values and goals of the plan. Several roll out sessions were scheduled at various locations throughout the county. The roll out sessions were well attended and provided the strategic plan team the opportunity to hear directly from employees. Departments that chose to have separate meetings were offered assistance with the roll out of the plan, often engaging members of the team for the initial presentation. The strategic plan team was pleased to see employee enthusiasm for the plan grow as the educational campaign continued. In January 2012, departments began using the new strategic plan as a guide to develop departmental strategic plans and performance measures. Departments were encouraged to choose performance measures that portray the significant contribution of their department to the County and to the citizens. For the fiscal year 2012-13 budget book performance measures are shown in each department section. Performance measure achievements will be reported internally on a quarterly basis and annually in the fiscal year 2013-14 budget book. 64 N AVAJ O C O U N T Y FY 2012-13 LONG-TERM FINANCIAL GOALS LONG-TERM FINANCIAL GOALS With the implementation of the Five Year Strategic Plan County departments have developed long range, measurable, non-financial goals consistent with the plan. For fiscal year 2012-13 the County has allocated resources for further development of long-term financial goals. Consistent with the County’s financial objectives, a 5-year revenue and expenditure projection has been developed. Navajo County’s General Fund revenues peaked in fiscal year 2006-07. During the recession revenues decreased by approximately 20% until the economy bottomed out in fiscal year 2009-10. During fiscal years 2010-11 and 2011-12, the County had modest gains in revenues of approximately 3% per year. At the current rate of growth, revenues will reach the previous highs of fiscal year 2006-07 in the year 2016-17. The economy of Navajo County is tightly intertwined with the national and state economies. On the federal level the Gross Domestic Product (GDP) continues to show very modest growth. National projections are that growth will be the same for the foreseeable future. The economic recovery in Arizona is similar to that on the federal level. In Arizona, the State Legislature has recently passed legislation to incentivize business and job creation. Consequently, Arizona has gone from nearly last in job growth, to the middle, when compared to other states. The State’s housing market continues to be saturated with empty and foreclosed units. Home values in the state have stabilized and in the greater Phoenix area have seen a slight increase in recent months. Many homeowners continue to be upside down with their homes, having mortgages that are more than the home’s value. Economic forecasters have projected that home values will return to normal levels in 2016. Consequently, the County’s projection of returning to prerecession levels in fiscal year 201617 is consistent with national and state forecasts. At the current rate of the economic recovery and growth of 3% per year, the County’s projection is that increased revenues will only meet cost of inflation for employee related expenditures and operating costs. In the event revenue growth exceeds inflation the County’s fiscal priorities are as follows: Employees — In the event sustainable revenues exceed current operating expenditures employee compensation will be evaluated. While inflation continues to negatively impact employees (they have not received a salary adjustment in five years), Navajo County’s commitment is to our greatest resource—our employees. Investment in Capital — Prior to the recession the County had implemented a 5-7 year capital replacement plan for most equipment and vehicles. For the last five years the County has temporarily placed the capital replacement plan (CRP) on hold. As vehicles and equipment continue to age, the urgency of reinstitution of the CRP increases. The County continues to invest one-time revenues in capital. Facilities — Prior to the recession the County used revenues that exceeded normal growth in operating expenses for investment in facilities. A significant investment was made to acquire new or renovate existing facilities. The investment in facilities included installation of energy efficient devices such as solar panels. During fiscal year 2012-13, the County will install solar panels at the Holbrook complex that will reduce energy costs by half. The County will continue to evaluate costs to find savings to the fullest extent possible. Services — The County continues to explore all options to more effectively and efficiently provide excellent customer service to the residents and visitors of the county. Through the continued implementation of technology the County has significantly reduced customer and staff time to meet needs. 65 Navajo County Organization Chart Voters NAVAJO COUNTY BOARD OF SUPERVISORS County Attorney County Manager Administration Constable Winslow County Recorder Assistant County Manager Constable Snowflake Elections Director Clerk of the BOS Finance Director Constable Show Low County Assessor Public Works Director Human Resources Director Constable Pinetop Clerk of the Court Facilities Management Director IT Director County Sheriff Health Director Superintendent of Schools Constable Holbrook Constable Kayenta County Treasurer Presiding Judge Judicial Branch Superior Court Judge Judicial Branch Superior Court Judge Judicial Branch Superior Court Judge Judicial Branch Court Administrator Superior Court Juvenile Director Judicial Branch Chief Probation Officer Judicial Branch Justice of the Peace Winslow Justice Court Justice of the Peace Holbrook Justice Court Library District Director Justice of the Peace Show Low Justice Court Justice of the Peace Snowflake Justice Court Legal Defender WIA Executive Director Justice of the Peace Kayenta Justice Court Justice of the Peace Pinetop Justice Court Public Defender Public Fiduciary Grants Administrator Risk Manager 66 Navajo County Elected Officials Board of Supervisors District I ......................................................................................................….Jonathan M. Nez District II ......................................................................................................... Jesse Thompson District III ............................................................................................. J.R. Despain, Chairman District IV ............................................................................................................. David Tenney District V ...................................................................................Jerry Brownlow, Vice Chairman Elected Officials Assessor ........................................................................................................... Cammy Darris County Attorney.................................................................................................... Brad Carlyon Constable—Holbrook ........................................................................................... Phyllis Romo Constable—Winslow ................................................................................... Pauline Hernandez Constable—Snowflake ........................................................................................... Dave Wood Constable—Kayenta.................................................................................................. Lita Dixon Constable—Show Low ........................................................................................... Scott Tipton Constable—Pinetop—Lakeside ..........................................................................Ryan Reinhold Clerk of the Court ............................................................................................... Deanne Romo Justice of the Peace—Holbrook .......................................................................... Evelyn Marez Justice of the Peace—Winslow .........................................................................Alison Kolomitz Justice of the Peace—Snowflake ....................................................................... Fred Peterson Justice of the Peace—Kayenta ............................................................................. Susie Nelson Justice of the Peace—Show Low ........................................................................Stephen Price Justice of the Peace—Pinetop—Lakeside ........................................................ David Widmaier Recorder .......................................................................................... Laurette “Laurie” Justman Sheriff ............................................................................................................. Kelly “K.C.” Clark Superintendent of Schools................................................................................... Linda Morrow Treasurer....................................................................................... Manuel “Manny” Hernandez Superior Court—Division I ..................................................................................... Ralph Hatch Superior Court—Division II ................................................................................ Robert Higgins Superior Court—Division III ..................................................................................... John Lamb Superior Court—Division IV ............................................................................. Michala Ruechel 67 Navajo County Department Directors County Manager .............................................................................................. James G. Jayne Assistant County Manager (Interim) ..................................................................... Homero Vela Clerk of the Board ........................................................................................... Melissa Buckley Finance ............................................................................................................ James Menlove Human Resources (Interim)............................................................................... David Coolidge Risk Management ................................................................................................... Tim Norton Facilities Management................................................................................................ Dan Hinz Elections............................................................................................................ Jonathan Roes Information Technology ..................................................................................... Robert Heming Court Administration ............................................................................................ Marla Randall Adult Probation .............................................................................................. Margie Brakefield Juvenile Probation/Detention ..................................................................................... Arno Hall Legal Defender .............................................................................................. Mariclare Hannah Library District .................................................................................................. Geneva Durkee Public Defender ..................................................................................................... Dale Nielson Public Fiduciary ..................................................................................................... Sherry Reed Public Health Services District ......................................................................... Wade Kartchner Public Works ........................................................................................................ Homero Vela Workforce Investment Act.................................................................................... Judy Bratcher 68 N AVAJ O C O U N T Y FY 2012-13 ELECTED OFFICIALS Jonathan M. Nez—District I J onathan M. Nez is a lifelong resident of Navajo County and a current resident of Shonto, Arizona (the first LGA Governance – Certified Chapter of the Navajo Nation). He earned an undergraduate degree in Political Science and a Masters Degree in Public Administration from Northern Arizona University. During his undergraduate career, Mr. Nez completed internships at the state and federal levels. In the midst of completing a Doctor of Philosophy Degree, he made the hard decision of putting his academic aspirations on hold to run for local political office. Mr. Nez later accepted his communities’ encouragement to run for council delegate and became one of the youngest legislators to serve on the Navajo Nation Council. During his first term as Council Delegate, Mr. Nez found a great need for representation within state government and decided to bid for the position of Navajo County Board of Supervisor and successfully became the Supervisor of District I. Mr. Nez is a graduate of Monument Valley High School and the proud father of Kelly and Sean Nez who carry on their father’s positive actions of athletics and academics at Monument Valley High School. Their younger brother Christopher frequently attends governmental meetings and has accompanied his father on the campaign trail. Jonathan is the husband of Phefelia Herbert, son of John and Mabel Nez, and the grandson of former Councilman/Businessman H.T. Donald and Mae Donald. Jesse Thompson—District II J esse Thompson has served on the Navajo County Board of Supervisors since 1992. Prior to his election as a supervisor, he worked for the Navajo Nation Navajo Hopi Land Commission and the Bureau of Indian Affairs as a Tribal Operations Specialist. Supervisor Thompson serves on the following local, state and national committees: National Association of Counties Justice and Public Safety Steering Committee, Navajo Nation Partnership Steering Committee, Hopi Tribal Partnership Steering Committee, Northern Arizona Council of Government TPAC Tribal Government representative, and Northern Arizona Regional Behavioral Health Authority. He is also affiliated with the County Supervisors Association, Arizona Association of Counties, National Association of Counties and Tri-State County Elected Officials group. Supervisor Thompson actively participated in the development and construction of the Winslow and Holbrook Stabilization Centers. Supervisor Thompson’s priorities include Reservation school bus route road and transportation improvements on both the Navajo Nation and Hopi Reservations, Veteran’s Affairs, education for youth and he currently works cooperatively with Navajo Nation Southwest Veteran’s Organization. Supervisor Thompson and his wife, Louise, reside in Teesto, Arizona, and have five children and seven grandchildren. 69 N AVAJ O C O U N T Y FY 2012-13 ELECTED OFFICIALS J.R. DeSpain, Vice Chairman—District III J.R. DeSpain was elected to the Board of Supervisors in 2000 and currently serves as the Chairman for 2012-2013. Prior to becoming a Supervisor, he was the Navajo County Treasurer from 1978 to 2000. Supervisor DeSpain was the Arizona Association of Counties Treasurer President from 1982-84, Navajo County Fair Board President in 1981, Little Colorado RC&D President from 2001-03, 2005 President of Navajo County Cattlemen and 2007 President of Arizona Association of Counties’ Board of Directors. He is the past Chairman of the Northern Arizona Council of Governments (NACOG) serving on the NACOG Regional Council. He is Navajo County’s representative to the National Association of Counties’ Agriculture & Rural Affairs Steering Committee, past Governors appointee on the Arizona Statewide Water Advisory Group and on the Working Group for BRP on Water Sustainability; he currently sits on the Silver Creek Watershed Alliance, and is the Chairman for the North Regional Homeland Security group. Supervisor DeSpain and his wife, Linda, live at Obed Ranch, south of Joseph City. They have five children and four grandchildren. David Tenney, Chairman—District IV D avid Tenney was elected to the Board of Supervisors in 2004 and is the immediate past Chairman of that Board. Born and raised in Heber, Supervisor Tenney has spent most of his life in Navajo County as a small business owner and community volunteer. Supervisor Tenney has served on a number of local, state and national committees: Natural Resources Working Group, the Navajo County Regional Development Council, County Supervisors’ Association Legislative Policy Committee, the Silver Creek Watershed Alliance, Eastern Arizona Counties Organization, Environmental Economic Communities Organization and the Four Forest Restoration Initiative Steering Committee. Significantly, Supervisor Tenney is the immediate past President of the County Supervisors Association of Arizona and is a former member of the National Association of Counties Board of Directors. Previously, Supervisor Tenney also served for three years on the Navajo County Planning and Zoning Commission and for nine years on the Show Low Unified School District Governing Board. Supervisor Tenney graduated from Snowflake High School in 1982. He served a mission in Bogota, Colombia for the Church of Jesus Christ Latter Day Saints in 1983-1984 and later attended Mesa Community College and Brigham Young University. Supervisor Tenney and his wife, Gay married in 1987 and are the proud parents of six children. They currently reside in the Linden community. Supervisor Tenney’s hobbies include hunting and football with his boys, singing with his daughter and traveling with his wife. 70 N AVAJ O C O U N T Y FY 2012-13 ELECTED OFFICIALS Jerry Brownlow—District V J erry Brownlow is a native born Arizonan, raised in Prescott and has lived in the White Mountains for 36 years. He was elected to the Board of Supervisors in 2000 and represents District 5 in the southern part of Navajo County. Prior to serving with the Board, he was elected as Constable of the Pinetop Justice Court in 1996. He serves on the following committees: Chairman of the White Mountain Regional Transportation Committee, Arizona County Supervisors Association, National Association of Counties Public Lands Committee, White Mountain Stewardship Contract Monitoring Board, Natural Resources Working Group, Adaptive Management Oversight Committee for the Mexican Wolf Reintroduction Project, past President of the Blue Ridge Scholarship Fund, member of the White Mountain Sheriff’s Posse. Supervisor Brownlow and his wife, Colleen, have two children and five grandchildren and live in Pinetop-Lakeside. Cammy Darris—Assessor C ammy Darris was elected as County Assessor in 2004. She has been with Navajo County Assessor’s Office for 26 years. She is currently serving as President of the Arizona Association of Assessing Officers and has also served as past secretary/ treasurer for the organization. She is the Navajo County representative for the Arizona Association of Counties. Locally, she has served as vice chairman of the Navajo County Personnel Commission. She has completed the Certified Public Management program through ASU. Cammy holds a Level I and II Appraisal certification from the State of Arizona and has received a Personal Property certification. Cammy has over 30 years of appraisal experience and is familiar with all aspects of the Assessor’s Office, starting as a file clerk in the department. Cammy continues to attend numerous schools and workshops to ensure she is aware of current statutes and changes to the Arizona Property Tax system. Cammy was born and raised in Navajo County. She and her husband Kent have two children, Craig Darris and Sherri Manygoats, and one granddaughter, Breeana Darris. 71 N AVAJ O C O U N T Y FY 2012-13 ELECTED OFFICIALS Brad Carlyon—County Attorney B rad Carlyon’s legal career began with the regional law firm as a litigator. Brad acted as collection counsel for a number of state financial institutions. Brad worked on complex civil litigation cases involving lender liability, defamation, and professional liability. Brad was a partner in the Pinetop law firm of Higgins, Carlyon and Shaffery. Brad has served as a Chief Deputy County Attorney in Apache County and as a Deputy County Attorney in Navajo County. Brad has maintained a high conviction rate while prosecuting the most serious criminal, civil and juvenile cases. Brad has been nominated for Arizona Prosecutor of the Year numerous times. In addition to his public and private law practice Brad also brings a perspective from the bench; having served as a Navajo County Superior Court Judge pro tem for over three years. Brad was raised in Payson. He attended Northern Arizona University and obtained a degree in business administration-finance. After graduating, Brad worked for the Arizona State Legislature as a Research Economist Intern for the House Appropriations Committee. After the legislative session ended, Brad worked for the United States House of Representatives for an Arizona Congressman as a District Field Representative; covering Navajo and Apache counties. Brad graduated magna cum laude from the University of Arizona College of Law. He served as Managing Editor of the Arizona Law Review and received numerous honors including the Outstanding Editor and the Rosenberg Distinguished Editor awards. Brad’s achievements during law school were realized while he worked to support his family. He is married to Anna and has three children: Tiffany, Thadeus and Arius. Deanne Romo—Clerk of the Court D eanne Romo is the Navajo County Clerk of Superior Court. Deanne was elected to the office of Clerk of the Court in the 2010 election. She is a member of the Arizona Association of Superior Court Clerks and is currently serving as Treasurer for the organization. She also serves on the Navajo County Personnel Commission representing the elected officials. Prior to being elected, Deanne was an employee of Navajo County for over 30 years. The office of the Clerk of the Court is the official record keeper and financial officer for the Superior Courts. Deanne works closely with a very competent staff of twenty three (23) employees to maintain and organize the official documents kept within the department. During Deanne’s first term, she and other clerks in Arizona face dramatic changes within the Arizona court system, including the transition to an all-digital court environment, the introduction of e-filing, and the ongoing preservation of records which date back to the pre-Navajo County territorial days, all of which must be managed during an unprecedented financial crisis faced by county, state and federal governments. Deanne was born and raised in Navajo County and is the daughter of Mary Law. Deanne and her husband, Thomas Romo, have been married for 32 years and have three children: Nicole (Jake) Garcia, Thomas (Samantha) Romo and Aleah (Ben) Cicotte. They have four grandchildren: Aleah, Jake and Mariah Garcia, and Hailyn Romo, and have a fifth grandchild on the way. 72 N AVAJ O C O U N T Y FY 2012-13 ELECTED OFFICIALS Evelyn Marez—Holbrook Justice of the Peace E velyn Marez is the Justice of the Peace for Precinct One, which covers the areas of Holbrook, Joseph City, Perkins Valley, Woodruff, Sun Valley, Adamana, Indian Wells, Greasewood, White Cone, and Jeddito. Judge Marez also serves as the City Magistrate for Holbrook. Judge Marez comes to the bench with 30 years experience in criminal justice. Her recent position as Director of Victim Services for the Navajo County Attorney brings 10 years of experience in grant administration, budget/office administration and legal research. Her previous 20 years of criminal justice employment brings invaluable experience with all types of cases, including civil, criminal, domestic relations and juvenile. Judge Marez gained extensive knowledge in training and supervising, court budget, managing court calendars and developing and implementing new policies and procedures. Having worked closely with many Superior Court Judges, Marez has a thorough understanding of court operations. “The most important lesson learned in 30 years is the importance of serving the public in a professional, helpful, and friendly manner.” Current Memberships: Arizona Supreme Court Commission on Victims in the Courts, and Petrified Forest Museum Association. Past Memberships: Past President- Arizona Coalition of Victim Services, Citizens Advisory Counsel for the Holbrook School District, Holbrook Women’s Civic Club. Navajo County Interagency Council on Child Abuse and Neglect, Arizona Sexual Assault Network, and Navajo County Coalition for Domestic Violence Judge Marez is married to Manuel Marez and has two children. Daughter Reanna (Anthony) and their children: Alexa and Logan and daughter Leah. Alison Kolomitz—Winslow Justice of the Peace E lected in 1998, Alison Kolomitz is currently serving her fourth term as Justice of the Peace. Judge Kolomitz moved to Winslow in 1969 after graduating from high school in Colorado. She was employed by the Santa Fe Railroad for several years, and then was able to stay at home to raise her two children, Tiffany and Bart. In 1991 she began her career with the courts as a clerk and pro tem magistrate in the Winslow City Court. In 1995 she was hired as Lead Clerk in the Winslow Justice Court and again appointed as pro tem judge and was elected justice of the peace in 1998. She is Associate Presiding L.J. Judge of Navajo County. Judge Kolomitz held the office of Treasurer for the Arizona Justice of the Peace Association for many years. She is a member of the National Association of Drug Court Professionals, a Committee member of the DUI Case Processing Committee, was on the Board of the Northeastern Arizona Big Brothers/ Big Sisters and is currently a Big Sister. She is also a member of Winslow Soroptimists and Winslow Chamber of Commerce. For the past thirteen years, Judge Kolomitz has taken the Court to the people of the Navajo reservation each month and handles Winslow Justice and City Court cases there, saving people a trip to Winslow. 73 N AVAJ O C O U N T Y FY 2012-13 ELECTED OFFICIALS Fred Peterson—Snowflake Justice of the Peace T he Honorable Fred L. Peterson has served as Justice of the Peace in Snowflake Justice Court since 1995. This Justice Court Precinct includes the HeberOvergaard area as well as Forest Lakes, Cedar Hills, Snowflake Taylor and Shumway. Judge Peterson holds a master’s degree in counseling and human relations and has served on the Snowflake Town Council. He is past president of the Arizona Justice of the Peace Association, and served as Presiding Justice of the Peace in Navajo County from 2003-2004. He is also a past member of the Arizona Judicial Council. Judge Peterson is a symbol of leadership in his community because of his guidance, family values, and gentile nature. In 2004 he was nominated, and won, the Kenneth L. MacEachern Memorial Award; the highest award of the National Judges Association. Susie Nelson—Kayenta Justice of the Peace S usie Nelson was born in Monument Valley, Utah. She is the first-born of seven children. She was raised in Shonto, AZ. She attended grade school at Shonto Boarding School. She graduated from Tuba City High School in 1979. She attended Northern AZ. University. Ms. Nelson has three children, Michael and Latasha are in college and Wesley attends high school in Kayenta. Ms. Nelson worked with the Navajo Nation Courts for 9 years, hired as a microfilm clerk, and worked her way up to the Chief Court Clerk. In 1999, she made her transition to the Kayenta Justice Court as a court clerk to the former Justice of the Peace Evelyne E. Bradley. Upon Judge Bradley’s retirement in January 2007, she was appointed Justice of the Peace for the Kayenta Justice Court by the Navajo County Board of Supervisors. She ran for election in 2008 and prevailed and again in 2010. Stephen Price—Show Low Justice of the Peace J udge Price is starting his third term as Show Low Justice of the Peace and also serves as the City of Show Low Magistrate. Prior to being elected in 2002, Judge Price served Navajo and Apache counties as a pro-tem judge for over three years. Steve retired from the Phoenix Police Department in 1998 after serving the community for 25 years. Steve is married to LaRee and between them they have six children and eight grandchildren. 74 N AVAJ O C O U N T Y FY 2012-13 ELECTED OFFICIALS David L. Widmaier—Pinetop –Lakeside Justice of the Peace E lected in 2000, Judge Widmaier is currently serving his fourth term as Justice of the Peace. Judge Widmaier grew up in Phoenix attending Bourgade High School. After graduation, he joined the United States Marine Corps. He graduated from Glendale Community College and Northern Arizona University 1979 moving to Pinetop in 1980. In 1986 Widmaier was awarded a Rotary International Fellowship, as Ambassador of Good Will. He attended the University of Wales, Gwent C.H.E. graduating with a BTECH H.N.D. (M.A.) in Documentary Photography. In 1987 he returned to PinetopLakeside where he opened a small business. He returned to school in 1989, finalizing a Master of Business Administration degree from the University of Phoenix. He continued on in business while teaching as Associate Faculty at Northland Pioneer College. He has recently graduated from California Southern University Law School with a Master of Science in Law, Magna Cum Laude. He is currently Presiding L.J. Judge of Navajo County, past President of the Arizona Justice of the Peace Association for four years, Past President of the White Mountain Rotary Club (X2), active member of the American Legion, and the Knights of Columbus. He is currently a Mentor/Faculty member at the Arizona Judicial College and serves on several committees for the Arizona Supreme Court including, the Arizona Judicial Council. Laurette “Laurie” Justman—Recorder L aurette Justman was elected as County Recorder in 2000. Before being elected as County Recorder, she started working in the Voter Registration Department of the Recorder’s Office, soon after in 1989 she was appointed Chief Deputy Recorder and served the county in that capacity for 10 years. Then, in 1999, she was appointed County Recorder by the Board of Supervisors. She has been with the Navajo County Recorder’s Office for 28 years. She is a past Recorder’s Association President and is a member of the Arizona Association of Counties, the Recorders Association and the International Association of Clerks, Recorders, Election Officials and Treasurers. Laurie is certified in Elections with the Secretary of State’s Office and is certified nationally as an Elections/ Registration Administrator by the Election Center. She is a Certified Public Manager which she acquired through the Certified Public Management Program at ASU. She is a past member of the Navajo County Personnel Commission. Laurie has been a resident of Navajo County all her life. Laurie and her husband, Richard, have been married for 32 years and have three children and one grandson. 75 N AVAJ O C O U N T Y FY 2012-13 ELECTED OFFICIALS Kelly “K.C.” Clark—Sheriff K elly “KC” Clark was elected Navajo County Sheriff in 2008 and has served in the Navajo County Sheriff’s Office since 1987. Sheriff Clark is an Arizona Certified Police Officer, having graduated from the Northland Pioneer College Police Academy, and is a graduate of the 220th F.B.I. National Academy and the Drug Enforcement Administration’s Drug Unit Commander’s Academy. Sheriff Clark supervised Criminal Investigations for 14 of his past 25 years with Navajo County. This unit includes the multi-agency drug task force, Major Crimes Apprehension Team (MCAT), the medical Examiner Investigators, K-9 unit, Internal Investigations and the Sheriff’s Criminal Investigations unit. Sheriff Clark was one of the first law enforcement officials in Navajo County to partner with the Navajo County Drug Court Program and also assisted in forming the Navajo County Drug Coalition. Sheriff Clark has served an unprecedented second term as the Vice President for the Arizona County Attorney and Sheriff’s Association. Sheriff Clark is now the President of the County Attorney and Sheriff’s Association. In addition to being a member at large for the Northern Regional Advisory Committee for Homeland Security he also serves on the Executive Committee for the Arizona Counter Terrorism Information Center ACTIC. He is also an appointed member of the Arizona Law Enforcement Coordinating Committee and past President of the Arizona Narcotic Officers Association. Additionally Sheriff Clark is a member of several civic organizations within the Navajo County community. Sheriff Clark has been a resident of Navajo County for the past 32 years. He and his wife Brenda have five children and have lived in Holbrook for the past 17 years. Manuel “Manny” Hernandez—Treasurer M anny Hernandez was elected County Treasurer in 2001. Prior to his election, Manny was with Safeway Stores, Inc. for 28 years, with 16 of those years as the store manager of Safeway in Holbrook. Manny is a life-long, born and raised resident of Navajo County. He is a past president of the Holbrook Rotary Club and a past member of the Holbrook Chamber of Commerce. He is affiliated with the following organizations; Past Chairperson for the Navajo County Personnel Commission, and past President and current Secretary/Treasurer to the Arizona County Treasurer’s Association. Manny and his wife, Doris, have been married for 31 years. They have three children and five grandchildren. Manny is a graduate of Rockland Computer Institute, Phoenix Arizona, successfully completed business classes at Phoenix College and Scottsdale Community College and efficiently completed requirement classes at A.S.U. in the Ramsey Executive Education Public Programs and Public Affairs school receiving, certification as a Certified Public Manager. 76 N AVAJ O C O U N T Y FY 2012-13 ELECTED OFFICIALS Linda Morrow—Superintendent of Schools L inda Lee (Rawlings) Morrow, a native Arizonan, was raised in Show Low. A graduate of Snowflake Union High School, she completed her BA in Elementary Education at the University of Arizona. Linda taught in Tucson for a number of years before moving back to Navajo County to be closer to family. She taught in the Snowflake, Show Low and Blue Ridge school districts, completing her MA in Elementary Education with an emphasis in Mathematics Education. Linda was the Education Service Agency Director prior to being appointed as the Navajo County Superintendent of Schools, taking office in January 2006. She was elected in both 2006 and in 2008, and is running for re-election in 2012. Superintendent Morrow has held leadership positions in the following: the AZ Science Teachers Association, the AZ Association of Teachers of Mathematics, the National Council of Teachers of Mathematics, and the National Council for Supervisors of Mathematics. She is currently the Past-President for the AZ Association of County School Superintendents, and Chair of the Regional Centers/Governor’s Office of Educational Innovation/ADE Leadership Team. Linda is a member of the Steering Committee - Navajo County Drug Project, the Navapache Administrators Association, the Alliance, and the Yellow Jacket Youth Center. She and her husband, Jim, have three grown children, six 1/2 grandchildren, three dogs and two very precocious cats. Ralph Hatch—Superior Court Division I J udge Ralph Hatch was born and raised in Holbrook, Arizona. After graduating from Holbrook High School, he attended Brigham Young University where he graduated with a BA in Chinese Language. Judge Hatch graduated from Arizona State University Law School in 1984. He began his legal career that same year when he was hired by Navajo County to work as a Deputy County Attorney. Judge Hatch worked for 19 years as a Deputy County Attorney. In 1989 he left the County Attorney’s office temporarily to become the founding Navajo County Legal Defender where he served for one year before returning to the County Attorney’s office. In 2005 Judge Hatch was sworn in as the Holbrook Justice of the Peace and the Holbrook City Magistrate where he served through December, 2010. From 2005 to 2010 Judge Hatch was also appointed by the Arizona Supreme Court to serve as a Superior Court Judge Pro Tempore. In November, 2010, Judge Hatch was elected by the citizens of Navajo County to serve on the Superior Court Bench in Division I. Judge Hatch is married and has four children. 77 N AVAJ O C O U N T Y FY 2012-13 ELECTED OFFICIALS John N. Lamb - Superior Court Division III J ohn Lamb has been a trial judge in Navajo County for over seventeen years. He currently sits as Superior Court Judge in Division III. Judge Lamb earned his bachelor’s degree from Stanford University, his master’s degree in public affairs from the University of Texas (L.B.J. School of Public Affairs) and his law degree from Northwestern University, where he served as Student Body President. Currently serves in the following appointed positions: Judicial College of Arizona (2000-Present) - Co-Editor Criminal Bench Book - Book used by judges to conduct trials and hearings. Evidence for Limited Jurisdiction Judges - Primer on evidence. Member of the Editorial Advisory Board for Wendell-The Arizona Judicial Reference Site, and the Arizona Judicial Law Review - Reviews and edits submitted articles and approves or disapproves of their content. Faculty - Teaches several judicially related courses to new judges. Member of New Judge Orientation Court Curriculum Committee - Decides what courses and topics to teach new Arizona judges. Review tests given to judges at the orientation program. State Bar of Arizona - Member of Criminal Jury Instruction Committee (2005-Present) Committee drafts standard jury instructions used by judges throughout the state in criminal trials. Member of State Bar Conflicts Case Committee (2010-Present) Committee processes, investigates and prosecutes disciplinary cases involving members of the State Bar's Board of Governors, State Bar staff or the Court's Disciplinary Commission. Robert Higgins—Superior Court Division II J udge Robert J. Higgins was appointed to Division II of the Superior Court by Governor Janice Brewer in February, 2012. Judge Higgins formerly served as a deputy county attorney in Navajo County, prior to entering into private practice. He has practiced civil and criminal law in Navajo County for 17 years. Judge Higgins was an English teacher at Brophy College Preparatory for seven years prior to attending law school. He has been active in education efforts in his community, as he founded St. Anthony School in 1997 and continues to serve as a Board member. Additionally, Mr. Higgins is a volunteer with the White Mountain Tuition Support Foundation, for which he currently serves as President. He also has volunteered with St. Francis Parish on the White Mountain Apache Reservation, and has worked on several pro bono cases for White Mountain Apaches. Mr. Higgins completed his undergraduate degree from Santa Clara University (1980), and received a Master’s degree from Arizona State University (1988). He graduated from Santa Clara University Law School in 1992. 78 N AVAJ O C O U N T Y FY 2012-13 ELECTED OFFICIALS Michala M. Ruechel—Superior Court Division IV M ichala Ruechel was born on November 30, 1961, in Portales, NM. Michala’s family moved to Tuba City when she was three years old. She lived there until she graduated from High School. After High School she attended Arizona State University where she graduated with honors with a Bachelors Degree in Political Science. She obtained her law degree in 1985 from ASU and returned to Northern Arizona to practice law. In 1986 Michala began working as a Prosecutor for the Navajo County Attorney’s Office. In 1990, she began working for the Navajo County Superior Court as a judicial law clerk. In 1993, she became Commissioner for the Superior Court’s Child Support Division and served as a Superior Court Judge Pro Tempore until 2006 when she was appointed as Navajo County Superior Court Judge for Division IV by Governor Janet Napolitano. Michala currently resides in Holbrook, Arizona. She is married to Joel Ruechel, they have three children. Michala was appointed as the Presiding Judge of Navajo County in 2008. She also serves as Presiding Juvenile Court Judge; and serves on several statewide commissions including: Child Support Review Committee; Committee on Superior Court; Committee on Juvenile Courts; and the State, Tribal, Federal, Court Forum. DEPARTMENT PROFILES 80 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION / BOARD OF SUPERVISORS NAVAJO COUNTY Board of Supervisors County Manager Assistant County Manager/ Public Works Director Clerk of the Board Finance Director Government Affairs Director Grants Administrator Risk Manager HR Analyst Deputy Finance Director – Operations Executive Secretary HR Director HR Technician Senior Secretary Account Specialist (3) Accountant Accountant Senior Accountant Financial Analyst Purchasing Assistant So County Secretary MISSION STATEMENT Navajo County Administration proudly serves their citizens and customers with a four-fold commitment:  Exemplary customer service.  Retaining and recruiting a quality workforce.  Maintaining a safe work environment.  Providing an accountable financial system that provides for the economic stability of the county. DEPARTMENT DESCRIPTION Navajo County Administration is comprised of the following sub-departments: Board of Supervisors, Finance (including the Purchasing and Special Districts), Human Resources, Intergovernmental Affairs, Emergency Management, Risk Management and Grants Administration. These sub-departments do not have separate budgets and therefore all budget and full time equivalent (FTE) information is presented for Administration as a whole. 81 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION - EMERGENCY MANAGEMENT EMERGENCY MANAGEMENT ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Organization Health and Fiscal Responsibility  Coordinated and submitted Wallow Fire reimbursement processing for all participating cities and towns within Navajo County. Reimbursement amount of $361,016.  Prepared and submitted reimbursement requests for the following emergencies;  Willow Fire - $5,239, Wash Fire - $5,359 Strategic Priority: Regional Leadership  Executed State Mutual Aid agreements between:  City of Holbrook, City of Show Low, City of Winslow, Town of Taylor, Town of Pinetop-Lakeside and Town of Snowflake.  Formed multi-agency working group for coordinating efforts and communications during fire season.  ICS classes for rapid assessment and recovery.  Attended Northeast Arizona Fire Chiefs Meeting and provided Emergency Management information.  Obtained Board of Supervisors approval on the Navajo County Hazard Mitigation Plan. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Attend emergency management meetings and incident related trainings. Department Goal: Prepare and submit State Homeland Security Grant applications; Emergency Management Performance Grant and Hazardous Materials Emergency Preparedness. Prepare quarterly reports timely and accurately. Department Goal: Coordinate fire restrictions and closures working group. Update the Navajo County Fire Ordinance. Department Goal: Implement WebEOC for Navajo County EOC. Department Goal: Expand EOC group to include volunteer partners. Department Goal: Maintain accurate and updated information on 593info.org, Navajo County website and Facebook page regarding emergencies in Navajo County and surrounding areas. Department Goal: Obtain resolutions for all participating jurisdictions for the Navajo County Hazard Mitigation Plan. Department Goal: Obtain final Federal Emergency Management Agency approval on the Navajo County Hazard Mitigation Plan. 82 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION - INTERGOVERNMENTAL AFFAIRS INTERGOVERNMENTAL AFFAIRS ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Assistance to various elected officers and staff members of Navajo County at speaking engagements, policy advisement and discussion, press releases, letters, PowerPoint presentations, updates and information about changes to services offered by their departments and other support as requested.  Implementation, development and maintenance of Navajo Count Facebook page. Total likes are currently at 500, with an average daily viewership that fluctuated between 750 and 1,200 “people reached” during the months of March and April 2012. Constant updates and interesting and compelling information kept new “likes” at an average of approximately 1.06 per day for the life of the page.  Development and maintenance of the Navajo County Administration webpages and biographical information. Posting of new press releases to the Navajo County webpage with the assistance of the Information Technology department.  Development and coordination of all Navajo County press releases and speaking points for elected officials and professional staff, while also providing timely responses to reporter’s requests for information. Approximately 85 press releases completed and delivered to multiple agencies, newspapers and elected officials to date.  Development and coordination of various aspects of the County Supervisors Association Legislative Summit in Pinetop, Az. (including sponsorship fundraising, give-away bags, and the Navajo County hosted dinner).  Coordination and development for all content on the County Connections television program hosted by Supervisors Tenney and Brownlow. Show concept and script development, camera operation, editing and coordination with all guests for the show.  Prepared slideshow for the 2011 Navajo County Christmas Party. Strategic Priority: Organization Health and Fiscal Responsibility  Assistance with the development and coordination of Navajo County’s Federal, State and local legislative agenda/policies and lobbying efforts, while providing daily/weekly updates (verbal and written) to the Board of Supervisors, County Management and Department Directors regarding the same, as requested or as may be required. Key efforts included, but are not limited to:  State of Arizona budget, legislative policies and proposed legislation.  Federal budget, legislative policies and proposed legislation.  Successful implementation and execution of forest management policies in Arizona (4FRI and White Mountain Stewardship).  Action by the Arizona Independent Redistricting Commission. Strategic Priority: Organization Health and Fiscal Responsibility  Assistance with the development and coordination on various legislative policies, strategies and events with elected members and staff of the County Supervisors Association (CSA) and the Arizona Association of County Officers (AACO). Key issues and successes include, but are not limited to:  Successful reduction of FY 2011-12 fiscal impacts from the State of Arizona to Navajo County in the amount of $1.36 million based on CSA calculations. 83 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION - INTERGOVERNMENTAL AFFAIRS INTERGOVERNMENTAL AFFAIRS ACCOMPLISHMENTS FOR FY 2011-12 continued  Successful reduction of statewide impacts to all counties from $150 million to $93 million based on CSA calculations, through coordinated lobbying effort with CSA in FY 2011-12.  Successful integration of the three FY 2012-13 CSA key agenda items into the State of Arizona FY 2012-13 Budget: 1)repeal of the Prisoner Shift; 2)repeal of Mandatory Contributions and 3) Stabilization of HURF resources for counties.  Successful opposition or support of legislative measures which impact county government in Arizona.  Assistance with the development and coordination of Navajo County’s economic development agenda/policies and lobbying efforts, while providing daily/weekly updates (verbal and written) to the Board of Supervisors, County Management and Department Directors regarding the same, as requested, or as may be required. Key efforts have included, but are not limited to:  REAL AZ Corridor.  White Mountain’s Partnership.  Northern Arizona Council of Governments (NACOG). GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Regional Leadership Department Goal: Department Goal: Department Goal: Department Goal: Department Goal: Education and outreach campaign for the 2013 Navajo County Legislative Priorities to reach all 90 elected officials and key staff members of the Arizona House and Arizona Senate by January 2012, with particular focus on leadership in both houses and key committee chairpersons. Education and outreach meetings with Governor Jan Brewer, and key staff members by October 2012 to discuss the 2013 Navajo County Legislative Priorities. Successful presentation of the 2013 Navajo County Legislative Priorities to CSA Legislative Summit attendees with votes of support/adoption or non-opposition (October 1-3, 2012). Education and outreach campaign during the 2013 Arizona State Legislative Session to further the legislative objectives of Navajo County and to oppose legislative action that is deemed detrimental to Navajo County or the County Supervisors Association of Arizona. Fulfill roles and responsibilities as assigned with the REAL AZ Corridor and White Mountains Partnership as they relate to natural resource development and economic development in Navajo County. Strategic Plan Goal: Communication Department Goal: Maintain a high level of public and internal communication with private, congressional, state and local government entities. Including, but not limited to public speaking engagements, education and outreach efforts, and development of public speaking points for elected officials and staff, and multimedia/social media communication. 84 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION - RISK MANAGEMENT RISK MANAGEMENT MISSION STATEMENT Navajo County is committed to creating, maintaining and continuously improving a culture that reflects a commitment to protect people, property and the environment by preventing and controlling losses of human, physical and financial resources, achieving and maintaining compliance with applicable rules and regulations and ensuring efficient and appropriate insurance coverage and recovery of losses through the Arizona Counties Insurance Pool programs. DEPARTMENT DESCRIPTION Risk Managements primary objectives are: preventing and controlling losses of human, physical and financial resources, while achieving and maintaining compliance with applicable rules and regulations. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Two day response on all requests for certificate of insurance, and all requests both internal and external. Strategic Priority: Organization Health and Fiscal Responsibility  Critical review of all claims to ensure that they follow all applicable statute requirements. Developed inter-departmental relationships to enhance reporting and training. Strategic Priority: Promote and Protect the Public Health of our Citizens  Timely follow-up on all safety related inquiries. Completed semi-annual inspection of all County facilities to ensure compliance with all regulations. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Develop training for Occupational Safety & Health Administration and Equal Employment Opportunity Commission compliance. Have a defensive driving training plan in place for all employees that are required to drive county vehicles. Performance Measures  Monthly review of training plan to include all departments. Strategic Plan Goal: Economic Development Department Goal: Partner with other government entities to piggy back on current or future contracts for services. Performance Measures  Evaluation of current services and the cost of those services. Decrease total costs by 5%. 85 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION - RISK MANAGEMENT RISK MANAGEMENT GOALS AND OBJECTIVES FOR FY 2012-13 continued Strategic Plan Goal: Regional Leadership Department Goal: Lead in the area of Enterprise risk to build relationships with local partners to provide a cohesive plan for mitigating exposures. Strategic Plan Goal: Fiscal Responsibility Department Goal: Write a policy for the processing of claims as outlined in the Arizona Revised Statute. Performance Measures  Board of Supervisors approval of a comprehensive policy for claims processing. Strategic Plan Goal: Excellent Service Department Goal: 24 hour response to all requests workers compensation, claims, information referencing risk and all insurance requests. Performance Measures  Monthly reporting of incoming requests against responses from Risk Management. Strategic Plan Goal: Communications Department Goal: Develop lasting and deeper relationships with the top three departments that have the highest accident and injury rates. Performance Measures  Monthly assessment of improvement in workers compensation incidences and accident numbers. Strategic Plan Goal: Team Development Department Goal: Develop policy setting up a Safety Committee. Representation from each department to ensure buy in on all levels and create a safer working environment. Performance Measures  Monthly review of committee goals for reduction and prevention of incidents. Training provided to all departments in regard to regulation compliance. 86 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION - BOARD OF SUPERVISORS MISSION STATEMENT The Navajo County Board of Supervisors proudly serves their citizens with a three-fold commitment:  Exemplary service.  Retaining and recruiting a quality workforce.  Maintaining public safety. DEPARTMENT DESCRIPTION The Board takes a leadership role with other County departments and strongly encourages and models partnerships with governmental agencies and institutions, striving in a fiscally responsible manner to improve the quality of life through planned development and to increase prosperity by facilitating environmentally responsible commercial and industrial growth. The Department consists of five County Supervisors, the Clerk of the Board, and two support staff. Together they coordinate schedules and travel for each of the Supervisors, County Manager, Assistant County Manager and the Governmental Affairs Director. This office maintains all official records of the County to include Contracts, Resolutions, Ordinances, Intergovernmental Agreements, Grants, Plans, Mutual Aid Agreements, Memorandum of Agreements, Memorandum of Understanding, Easements, and Leases. This office is responsible for the yearly back tax land auction and Board of Equalization Hearings. This office oversees the receiving and distribution of all County mailings. The Clerk of the Board is the appointed person to accept service on behalf of the Board of Supervisors and/or Navajo County and receives all Public Records Request. The Clerk of the Board is responsible for each Board of Supervisors meeting agenda and minutes to include all Special and Emergency meetings. This office accepts all sealed bids and assists in the bid opening process. This office schedules seven different conference rooms throughout the County. The Board of Supervisors department is the primary point of contact for many of our citizens. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Responded in a timely manner to all 27 Public Information Requests.  Prepared and coordinated the request and approval of 5 liquor licenses for citizens.  Successful completion of 27 Board of Equalization Hearings consisting of 275 parcels in an accurate and timely manner.  Successfully conducted the Back Tax Land Auction consisting of 24 parcels.  Maintained and coordinated correspondence and appointments for all five Supervisors as well as the County Manager, Assistant County Manager and Governmental Affairs Director.  Reviewed forms on Navajo County website and added Public Records Request form.  Continued to maintain Records on the Navajo County website monthly (i.e. Ordinances, Open Meeting Laws, Conflict of Interest, Back Tax Land Auction list, meeting schedule and redistricting information). Strategic Priority: Provide Excellent Customer Service  Successfully responded to all emails and or phone messages within a 24 hour period. 87 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION - BOARD OF SUPERVISORS ACCOMPLISHMENTS FOR FY 2011-12 continued  Maintained one staff member at all times in the front office to maintain accountability to our citizens.  Provided assistance to Redistricting Advisory Committee for a successful redistricting process. Strategic Priority: Organization Health and Fiscal Responsibility  Monthly monitoring of the general fund budget through meetings with Administration and the Finance Department.  Monthly reconciliation of expenses and travel documentation.  Met all statutory requirements regarding publication of agendas, Board of Supervisor meeting minutes, and public notices.  Continued improvement of mailroom security and procedures. Provided cross training in procedures to Recorders and Assessors staff.  Maintain fully executed originals of all intergovernmental agreements, memorandums of understanding, contracts, grants and bid documents for Navajo County.  Continued to process all travel reimbursements in a fiscally responsible manner.  Completed purchasing card reconciliation in a timely manner and in accordance with the fiscal year 201112 budget to reduce potential errors in expense accounting.  Provided training to staff on changes in the fiscal year 2011-12 budget. Strategic Priority: Regional Leadership  Continued to maintain healthy relationships with all county elected officials, city/town officials, County Supervisors Association and officials from surrounding counties.  Successfully organized Christmas presents to be delivered to eleven Navajo County families, during the Holiday Season.  Attended the Arizona County Clerks Association bi-annual meetings to review duties of Arizona Clerks.  Vice President of the Arizona County Clerks Association.  Attended the Arizona Association of Counties annual conference. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Continue to dutifully preserve and protect all public records, including but not limited to, intergovernmental agreements, memorandums of understanding, contracts, grants and bid documents for Navajo County.  By December 31, 2012 Navajo County will hold a Records Retention class for all departments.  By December 31, 2012 the mailroom will have new padded floor mats and a higher table convenient for working conditions. 88 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION - BOARD OF SUPERVISORS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Performance Measures Report on number of complaints related to records that weren’t in good working condition (for electronic records) or that could not be found within a reasonable amount of time. Strategic Plan Goal: Economic Development Department Goal: Conduct the 2012 Back Tax Land Auction online using Public Surplus to reach a bigger audience and gain more interest in Navajo County’s Back Tax Land Auction. Use this new technology for the October 2012 Back Tax Land Auction. Performance Measures  Report on percentage of sales increased. Strategic Plan Goal: Regional Leadership Department Goal: Attend the Arizona County Clerks Association bi-annual meetings. Department Goal: Attend the Arizona Association of Counties annual conference. Department Goal: Continue to offer service to all county elected officials, city/town officials, County Supervisors Association and officials from surrounding counties. Performance Measures  Clerk of the Board or designee will attend Arizona County Clerks Association bi-annual meetings to review duties of Arizona Clerks.  Clerk of the Board or designee will attend the Arizona Association of Counties annual conference. Receive zero complaints from county elected officials, city/town officials, County Supervisors Association or officials from surrounding counties. Strategic Plan Goal: Fiscal Responsibility Department Goal: Process all travel reimbursements monthly. Department Goal: Complete p-card reconciliation of all nine purchasing cards in our department. Department Goal: By July 31, 2012 provide training to staff on changes in the fiscal year 2012-13 budget. Strategic Plan Goal: Excellent Service Department Goal: Respond to all public information requests within 24-48 hours stating an estimation of time needed to process the request. Department Goal: Timely preparation and coordination of the request and approval of liquor license applications. Department Goal: Work with staff and the Board of Equalization hearing officer to ensure accurate and timely hearings. 89 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION - BOARD OF SUPERVISORS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Work closely with all five Supervisors as well as the County Manager, Assistant County Manager and Governmental Affairs Director. Department Goal: Review forms currently on the Navajo County website for accuracy and ease of completion on a quarterly basis. Department Goal: Create searchable documents with hyperlinks of all Ordinances and Resolutions, and make these available to the public on the Navajo County website. Department Goal: Respond to all emails and/or phone messages within a 24 hour period. Performance Measures  Report annually the number of liquor licenses requested. Strategic Plan Goal: Communications Department Goal: Post, in four locations in the county building and on the Navajo County Website, all agendas, meeting minutes and public notices. Performance Measures  Percentage of Board of Supervisors meetings will occur as posted. Strategic Plan Goal: Team Development Department Goal: Attend monthly department meetings to develop goals and actions to improve operations, service morale and working conditions. 90 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION - HUMAN RESOURCES MISSION STATEMENT We are committed to delivering streamlined, innovative services through exceptional and seamless customer service to attract, empower, and retain a dynamic, diverse workforce. DEPARTMENT DESCRIPTION The human resources team performs the following functions: Recruitment: Recruit knowledgeable, dedicated individuals that best fit the County’s needs and provide them with a quality workplace environment in which they can realize their individual potential. Employee Records Management: Maintain employment records that are current, accurate and in compliance with federal, state and county statutes, rules, and regulations. Employee Relations: Provide an effective program that includes consultation services to departments and employees in the management and resolution of employee issues. Build an on-going relationship between employer and employee that can evolve with the service needs of the County. Administer and coordinate annual performance appraisal process. Classification and Pay: Administer and coordinate employee classification and pay plans taking into consideration internal and external equity as well as budgetary limitations/economics of the County. Provide a classification/pay program that is reviewed and updated on an ongoing basis. Coordinate and maintain position control and employee tracking. Employee Development: Plan and coordinate training to enhance employees’ knowledge, skills and abilities. Schedule requisite training for all staff such as employment laws and personnel policies. Employee Benefits: Provide comprehensive benefits programs and ensure proper administration and compliance with applicable laws, rules, regulations, policies and procedures. Personnel Policies and Procedures: Develop, revise and implement policies ensuring compliance with federal and state laws, rules and regulations. Provide policy interpretation when needed for implementation and clarification. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Implemented common Human Resources email address and fax line. receive incoming communications from both.  Implemented a 24 hour or less rule for returning calls and emails.  Partnered with Summit Healthcare to increase services for Navajo County employees.  Changed voluntary benefit provider from Colonial to AFLAC. Employees can initiate and track claims online. All Human Resources staff Strategic Priority: Organization Health and Fiscal Responsibility  Updated E-Verify process to ensure 100% completion within three days of hire.  Updated employee orientation process to include the Sheriff’s office. conducted within three days of hire.  Worked with local gym to provide discounts to Navajo County employees. All employee orientation is 91 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION - HUMAN RESOURCES GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Preserve employee personnel information by implementing electronic personnel files by June 2013. Performance Measures  Purchase electronic personnel filing system and scan all current employee files. Strategic Plan Goal: Regional Leadership Department Goal: Partner with local colleges and universities to attract qualified applicants for underutilized EEO categories. Performance Measures  Decrease the number of underutilized positions for all underutilized categories. Strategic Plan Goal: Fiscal Responsibility Department Goal: Perform fiscal review by August 2012 on benefit programs to ensure current benefit pool is the best option for Navajo County and the employees. Department Goal: Perform a dependent audit on all newly hired staff to ensure only qualified dependents are carried on Navajo County benefit plans. Consider a dependent audit for all staff. Strategic Plan Goal: Excellent Service Department Goal: Continue to provide excellent service to Navajo County employee’s and citizens by answering all questions in less than 24 hours or notifying them if it takes longer. Strategic Plan Goal: Communications Department Goal: Evaluate and update Human Resources internal website page and ensure current, relevant information is posted. Department Goal: Continue to communicate benefit updates to all staff utilizing email system, posters, flyers and the internal website. Department Goal: Implement and provide training on effective performance evaluations which will enhance communication between supervisors and staff. Performance Measures  On a monthly basis review site to ensure current relevant information is posted.  Training to be completed by August 30th, 2012. 92 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION - HUMAN RESOURCES GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Team Development Department Goal: Partner with department directors and elected officials to decide specific or county wide training needs; create or bring in subject matter experts to deliver the training. Performance Measures  Meet with department directors and elected officials on a regular basis to ensure Human Resources is meeting their needs. 93 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION—FINANCE: ACCOUNTING MISSION STATEMENT The finance department is committed to providing reliable services to our customers with professionalism in a timely manner. The primary mission is continuous improvement in the effectiveness and efficiency of maintaining the integrity, accuracy, and completeness of records. DEPARTMENT DESCRIPTION Areas of operation include payroll, accounts payable, accounts receivable, grant accounting, special districts, budget and finance/systems. The finance department is responsible for maintaining financial records in conformity with generally accepted accounting principles in compliance with regulatory requirements. We assist with the annual audit and preparation of financial reports and financial statements. Accounts payable provides for timely and accurate processing of all payments to vendors, external, and internal customers. Payroll processes bi-weekly payroll for approximately 650 employees and prepares all state and federal reports. Budget calculates yearly assessments and balances special district funds. Budget is responsible for billing and collecting for improvement district debt services management. Provides budget and management analysis of levies and tax rates, bonds and annual reports. Assist fire districts with timelines and checklists for fire district budget preparation. Finance/Systems provides accurate financial information to the County Manager, Board of Supervisors, departments and taxpayers. Provides training for departments for financial management software. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Implemented document scanning to a SharePoint site to allow departments to view utility invoices. Strategic Priority: Organization Health and Fiscal Responsibility  Provided monthly budget performance reports to Department Directors and Elected Officials.  Completed audits and issued FY 2010-11 financial statements by December 31, 2011.  Prepared Comprehensive Annual Financial Report (CAFR) and issued by December 31, 2011.  Received Certificate of Excellence for FY 2009-10 CAFR.  Facilitated the development of the Navajo County Five Year Strategic Plan. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Provide training to departments on HIPPA requirements for securing of data. Inform them of physical and electronic internal controls that should be in place. Strategic Plan Goal: Excellent Service Department Goal: Coordinate with the Treasurer’s Office to include vendor number information on 1099’s. This will streamline processing in New World and reduce potential errors. Department Goal: Review of all payments requested for accurate and complete information. 94 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION—FINANCE: ACCOUNTING GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Performance Measures  Report monthly on the number of warrants processed vs. total number of voided warrants. Strategic Plan Goal: Fiscal Responsibility Department Goal: Begin development of a five year financial plan. Department Goal: Research and review the requirements associated with development of a Popular Annual Financial Report (PAFR). Develop a draft document for review by the Finance Director. Department Goal: Completed the conversion and implementation to New World Next Gen software upgrade by June 30, 2013. Department Goal: Conduct a reconciliation of New World employee leave balances and review excess leave hours by November 1, 2012. Performance Measures  Report monthly on the total payroll transactions processed vs. payroll transaction defects. Strategic Plan Goal: Communications Department Goal: Provide standardized forms to agencies for reporting/summarizing information in a clear, concise way to improve the accuracy of billing. Strategic Plan Goal: Team Development Department Goal: Document the bank reconciliation process and provide departments a standardized method of completing the process. Department Goal: Provide training to the departments on payroll entry and processing procedures. Department Goal: Provide training to the departments on what Use Tax is and how it is processed and the potential impact to their departments. Department Goal: Provide training on travel procedures. Review of how the form should be completed and submitted as well as a review of the travel policy. 95 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION—FINANCE: GRANTS ADMINISTRATION GRANTS ADMINISTRATION MISSION STATEMENT Grants Administration is committed to identifying funding sources, providing sound grant development and management practices, and facilitating partnerships with County Departments, local governments and tribal jurisdictions to fiscally support projects and services that improve the quality of life for Navajo County citizens. DEPARTMENT DESCRIPTION During Fiscal Year 2011-12 the Grants Administrator position became vacant and was not filled in order to realize vacancy savings. Duties of the Grants Administrator are being performed by an existing FTE in the Finance Department and a newly formed Grants Task Force. On going administration/reporting of existing grants is handled by the responsible departments. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Organization Health and Fiscal Responsibility  Completed and received approval for CDBG Grant applications for 5 community projects totaling $424,800.00 and completed contracts on three of the projects.  Completed grant application and work plan for Arizona State Forestry Cooperative Forestry State Fire Assistant Program.  Completed quarterly DOJ grant reporting and trained Sheriff’s Office and County Attorney’s managers on DOJ reporting process.  Closed out a CDBG grant and a DOJ grant. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Excellent Service Department Goal: Manage three Community Development Block Grant (CDBG) Senior Center projects to completion. Strategic Plan Goal: Fiscal Responsibility Department Goal: Complete CDBG grant processing for two projects and receive contracts. Department Goal: Submit financial and activity reports by deadline. Department Goal: Manage Forestry Grant to assure FY 2012-13 goals are achieved. 96 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION—FINANCE: PURCHASING MISSION STATEMENT The mission of the purchasing department is to facilitate the procurement and delivery of goods and services for Navajo County at pricing and quality that meets or exceeds the end user’s expectations. We continually strive to employ the most effective and innovative methods for procuring quality goods and services. Our responsibilities include providing Navajo County with policies that foster an ethical, responsive and efficient environment and recognizing the department’s obligations to our suppliers and our internal customers. Navajo County purchasing department is committed to the highest standards of service and continuously strives for improvement in all these areas. We will engage best practices for governmental purchasing and receiving, partnering with other agencies and organizations to ensure that the supply chain at Navajo County is a world class operation and a model of efficiency. DEPARTMENT DESCRIPTION The Navajo County purchasing department is a sub-department of the finance department who reports to the Finance Director. The purchasing department is comprised of purchasing, shipping and receiving, asset management and an in-house print shop. Purchasing is responsible for the procurement of goods and services for all County departments and divisions in accordance with the Navajo County Procurement Code, Arizona Revised Statutes and Federal Law. Shipping and Receiving is responsible for ensuring packages are shipped in a timely manner and items received are recorded accurately in the financial system and delivered in a timely manner. Asset Management is responsible for ensuring all capital assets are accurately recorded, reported and managed through the life of the asset. The In-House Print Shop was established to provide cost-effective, timely in-house printing and service capabilities to all county departments. The purchasing department also provides project management services for most major facility construction projects throughout the county. We strive to be accountable and responsive to Navajo County’s internal customers, including:  Same day turnaround on simple purchase orders; Two day turnaround on more complex purchase requests.  Delivery of items received within 24 hours of receipt of goods.  Arrange for pick up of larger items within 24 hours of receipt of goods.  Return customer/vendor calls within one working day of receipt.  Initiate problem resolution process within one working day of initial call.  Problem resolution within one week of initiative, whenever possible.  Successfully support and promote the most efficient and effective purchasing practices.  Provide timely and meaningful information on laws, rules, guidelines, and ongoing purchasing initiatives. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Shipping and receiving completed within 24 hours of receipt of goods.  Routine printing completed within 24 hours of receipt of order. Special printing completed by established deadline.  Purchase order processing within 48 hours of receipt of electronic requisition with required documentation. Processed over 300 purchase orders. 97 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION—FINANCE: PURCHASING ACCOMPLISHMENTS FOR FY 2011-12 continued  Processed over 1600 purchasing card transactions.  Purchasing card administration for all cardholders including; new card orders, problem resolution, password resets, fraud verification and resolution, card closures, and monthly audits and reconciliations.  Conducted three online auctions during July 2011-April 2012. Strategic Priority: Organization Health and Fiscal Responsibility  Prepared bid documents and solicit quotes for best pricing:  Bond Counsel RFP, Underwriting RFP, Medical Examiner IFB, Vehicles IFB, Courier IFB, Electronic Payment Processing IFB, Voluntary Employee Benefits Products RFP, Annual Newspaper IFB, EECBG Fairgrounds Electrical Upgrade and Lighting IFB, PSPRS & CORP Board Attorney RFP.  100 percent review of excluded parties listing for all purchase orders and bids.  Stayed within or under budget for Administration.  Completed EECBG quarterly reporting and applied for an amendment to include fairgrounds project. Strategic Priority: Regional Leadership  NIGP Arizona Chapter membership participation.  GFOA membership participation.  Board member for Rim Country Senior Center. reconciliations.  Proxy board member for NATC. Processed all payroll, accounts payable and bank GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Complete the EECBG Grant Fairgrounds electrical upgrade and arena lighting project. Department Goal: New bid for jail addition construction. Strategic Plan Goal: Excellent Service Department Goal: Deliver all packages within 24 hours of receipt. Performance Measures  Report monthly on total packages received vs. packages delivered within 24 hours. Strategic Plan Goal: Fiscal Responsibility Department Goal: Deliver all printing requests within the agreed upon time frame and report on cost savings. Performance Measures  Report monthly on internal printing costs vs. cost to obtain the same service from external/local vendors. 98 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION—FINANCE: SPECIAL DISTRICTS MISSION STATEMENT Special districts is committed to providing reliable services to our customers with professionalism in a timely manner. The primary mission is continuously to improve the effectiveness and efficiency of maintaining accurate and comprehensive records, while providing significant budgetary customer service to all Navajo County special districts. DEPARTMENT DESCRIPTION It is the special district’s responsibility to:  Calculate yearly assessments (principal & interest) based on bonds debt schedule and any early payoffs received within fiscal year; submit to the Navajo County Assessor’s office.  Balance special district funds within the New World accounting system vs. Excel accounting spreadsheet records, financial records, debt schedules and property assessment listings.  Properly dissolve any special district that is no longer active according to Arizona Revised Statutes.  Provide assessment payoff quotes received by requested customers, such as mortgage companies and title companies in a timely and efficient manner. Properly record, track and submit early payoff payments.  Submit payment for bond payments, accurately and in a timely and efficient manner.  Submit reports required by Arizona State Statutes, such as Arizona Department of Revenue Bonded Indebtedness Report and Special District’s Annual Report.  Compile Special District’s Annual Report for Little Colorado Flood Control District, Silver Creek Flood Control District, Navajo County Library District, Navajo County Flood Control District and Navajo County Public Health District.  Provide timelines and checklists for the fire district budget preparation.  Calculation of yearly levies, tax rates and FDAT (Fire District Assistance Tax).  Truth in Taxation (TNT) hearing and publication.  Other services include: special district accounting, budget, research, assist with development of newly organized special districts and bonds. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Reconciled all Special District funds and reviewed all assessment documents to verify the accuracy of district records. Completed by December 31, 2011. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Fiscal Responsibility Department Goal: Provide assessment payoff information for property owners within 24 hours of receipt of request. Performance Measures  Percentage of payoff requests responded to within 24 hours. 99 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE) positions. Eight of the 28.50 FTE's in the General Fund have been included in vacancy savings, pending changes in the economy. Increases in Emergency Management were due to duties that were assigned to the Deputy Finance Director. Resulting in a General Fund savings of salary and ERE. Full Time Equivalent (FTE) Employees by Funding Source FY09 Budget Adm inistration/BOS* General Fund* FY10 Budget FY11 Budget FY12 Budget FY13 Budget 31.00 31.00 31.00 28.75 28.50 State Contract Inmates 0.00 0.00 1.00 0.25 0.25 Flood Control 0.00 0.00 0.00 0.25 0.25 Emergency Management 0.00 0.00 0.00 1.25 1.50 0.00 31.00 0.00 31.00 0.00 32.00 1.00 31.50 1.00 31.50 Jail Fees Adm inistration/BOS Total *FY 2010 - Administration and Board of Supervisors w ere combined into one department DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. The General Fund increase in personal services is due to increases in employee related expenses for retirement and medical. Overall, the General Fund budget remains unchanged. The increase in fund balance is due to a reduction in Total Uses. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue 2,495,809 0.00% Special Revenue $ 2,108,271 6,748,919 $ 2,495,809 5,035,732 $ 1,985,465 5,901,033 $ 9,153,491 81.77% Improvement District Revenue 1,539,386 3,309,237 3,391,353 6,779,836 Balance Forw ard 3,846,530 1,844,399 1,863,493 2,945,909 59.72% $ 14,243,106 $ 12,685,177 $ 13,141,344 $ 21,375,045 68.50% Personal Services $ 2,016,179 $ 2,546,021 $ 1,968,205 $ 2,684,112 5.42% Supplies $ 59,412 $ 668,004 $ 58,811 $ 892,308 33.58% Professional Services $ 7,791,847 $ 6,333,840 $ 5,953,967 $ 9,310,681 47.00% Improvement District Debt Svc $ 2,192,945 $ 3,127,595 $ 2,168,796 $ 7,738,874 Capital Outlay $ 338,324 $ 9,717 $ 45,655 $ 749,070 $ 12,398,707 $ 12,685,177 $ 10,195,435 $ 21,375,045 Total Sources Uses Total Uses Accounting Adjustments* $ Fund Balance as of 6/30 $ 1,844,399 $ $ - $ 0 $ * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. 2,945,909 $ $ - 7608.86% 68.50% N/A 0 N/A 100 N AVAJ O C O U N T Y FY 2012-13 ADMINISTRATION DEPARTMENT BUDGET OVERVIEW General Fund Expenditures $3,000,000 $2,500,000 $2,000,000 $1,500,000 $1,000,000 $500,000 $- 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $1,945,045 $2,122,728 $1,780,494 $2,263,777 Supplies 26,154 36,235 $28,977 $35,500 Professional Services 135,580 336,846 $175,995 $196,532 $- $- $1,985,465 $2,495,809 Personal Services Capital Outlay Total General Fund Expenditures 1,492 $2,108,271 $2,495,809 101 N AVAJ O C O U N T Y FY 2012-13 ASSESSOR County Assessor Chief Deputy Assessor Lead/Training Appraiser (2) Senior Appraiser (2) Senior Appraiser (2) Appraiser (3) Data Input Specialist (5) Assessment Specialist (2) Drafter (2) Appraiser MISSION STATEMENT Navajo County Assessor’s Office is dedicated to continually improving the assessment procedures and valuing all property in Navajo County fairly, impartially and equitably, within the parameters established by Arizona Revised Statutes and Arizona Department of Revenue. Our staff is dedicated to providing excellent customer service and efficiency, while serving the citizens of Navajo County. DEPARTMENT DESCRIPTION It is the responsibility of the Assessor to locate, identify and appraise at current market value, locally assessable property subject to ad-valorem taxes and to process exemptions specified by law. The Assessor has no jurisdiction or responsibility for area budgets, tax rates, or amounts of taxes paid. These matters are handled by the various agencies performing the services supported by the property taxes, such as the county governments, city governments, school districts and other taxing districts. The Assessor’s Office consists of the following sub-departments:  Administration: Two staff members work on budget and personnel issues and oversee the daily operation of the Assessor’s Office.  Appraisal: The Appraisal Section of the assessor’s office is responsible for locating and listing all properties subject to ad-valorem property taxes. This section is comprised of eight staff members, who are responsible for land and improved parcel appraisals. This department currently has two vacant positions.  Drafting: The drafting department consists of two staff members who maintain the Assessor’s maps according to the recorded deeds, subdivision plat maps and combination request forms. They determine and assign new parcel numbers for the splits, subdivisions and combinations. They update Assessor’s maps to reflect newly formed special districts and annexations to existing taxing districts (i.e. city, town, road, water, or sewer district boundaries). This function also requires issuing and/or changing area codes so that all parcels within a district are defined. 102 N AVAJ O C O U N T Y FY 2012-13 ASSESSOR DEPARTMENT DESCRIPTION continued  Personal Property: The personal property is divided into two sections: mobile homes and business personal property. The mobile home section which consists of two employees is responsible for locating and assessing mobile homes located within the county boundaries. This is accomplished in cooperation with the Arizona Department of Transportation, Recorder, Treasurer and Sheriff’s Office. The business personal property section has one employee assigned to process business renditions which are filed by commercial entities located within the county boundaries. The rendition is the value of current assets used in the daily operation of the business. This process is completed annually.  Title Department: There are currently three employees that are responsible for the processing of all recorded title changes to property, as well as processing exemptions and address changes.  Analyst Section: There are two employees who confirm and validate Affidavits of Property Value which are recorded at the time property transactions are recorded. Data integrity is reviewed to ensure the valuations are fair and equitable. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service   Community outreach programs were conducted that included:  Satellite offices open one day per week in Show Low and by appointment in Heber/Overgaard.  50% of the office staff and 100% of the appraisal staff were trained to participate in staff outreach programs to every city or town to assure over 800 senior citizens and the disabled and widow/ widowers were made aware of every available property tax benefit. Staff traveled to community Senior Centers to assist this targeted population in their application for these benefits.  Press releases and radio announcements made the general public aware of programs available to assist them in relation to their property taxes. The Assessor’s Office collaborated with the Navajo County GIS department to provide additional and improved website information and maps:  Created a more user friendly mapping environment providing additional property details. provided enhanced map printing capabilities to better meet the public’s requests.  Made available an extensive sales history of subject property and comparable properties for owners to use in the appeal process.  Provided zoning code for all rural county properties. Also Strategic Priority: Provide Excellent Customer Service  Web-site generated comments/questions and received a response within one business day unless extensive research was required.  Monitored the effectiveness of information on the Navajo County Assessor’s website and in collaboration with the Information Technology program made corrections and provided additional information within a two week time frame of determination of need. Strategic Priority: Organization Health and Fiscal Responsibility  An Arizona Department of Revenue Equalization Order was not issued to the Navajo County Assessor evidencing that County property valuations were made in a fair and equitable manner. 103 N AVAJ O C O U N T Y FY 2012-13 ASSESSOR ACCOMPLISHMENTS FOR FY 2011-12 continued  Realigned appraisal duties to canvass and assess property with a reduced staff.  Established a team approach to the appraisal process to more accurately determine valuations.  Collaborated with other departments to minimize duplication of services and travel.  Applied sound fiscal principles to assure the Assessor’s 2011-2012 actual expenses remained within/ below budgeted expenses.  Reconciled 50% of existing centrally assessed numbers with locally assigned parcel numbers and assigned new locally assessed numbers as needed to create a local of record of all county parcels.  Appraisal department staff participated in Coffee Clubs (assessment software education) and Arizona Department of Revenue workshops to assure up-to-date knowledge of assessment procedures.  Conducted quarterly staff meetings to educate employees in the assessment process and Real Ware usage to assure an accurate determination of value.  Generated appropriate software reports with resulting data clean-up projects to maintain quality control and data integrity of assessment information.  Appraisal team participated in hundreds of Assessor’s office level and/or Board of Equalization valuation appeals, presenting market information and factors that impacted their recommendation for the valuation of the appealed property. Strategic Priority: Regional Leadership  Assessor conducted presentations on the valuation assessment process at 100 percent of the meetings where she was invited. Members of the public attended these meetings that included governing boards for Navajo County, home owner associations, fire districts, sanitary districts, school districts, title companies, and cities and towns.  Assessor analyzed the impact of pending legislation on Navajo County property owners and the assessment processes and provided analysis to targeted organizations to convey information to legislators to assure they understood the impact of the pending legislation on their constituents.  Assessor participated at the Navajo County Manager meetings, local boards, councils and State professional organizations to provide information, glean knowledge and offer solutions for legislative issues that will impact local residents. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Analyze data to ensure accurate and equitable values. Actions: Review/canvass/field checks for 20% of all properties in county each year that would include conducting mobile home park audits, visiting real property and auditing 25% of agriculture files. Department Goal: Assure the safety of the appraiser. Actions: When road conditions are icy or snow-packed staff remains in the office. 104 N AVAJ O C O U N T Y FY 2012-13 ASSESSOR Department Goal: Actions: Maintain confidentiality of all non-public records. Do not release to the public any non-public records maintained in Assessor’s office such as business personal property renditions, information pulled from Arizona Department of Transportation motor vehicle registrations, agriculture lease information, redacted ownership, etc. Performance Measures  20% of all properties are re-valued through canvass, audits and field checks as evidenced by Real Ware queries.  Share Point calendaring of all days field appraisers work in the office due to hazardous weather conditions.  Zero release to the public of any non-public records maintained in Assessor’s office as evidenced by the number of complaints received. Strategic Plan Goal: Economic Development Department Goal: Actions: Advance Navajo County economic development. An assessor’s office staff member will be an active member in the community by attending chamber meetings and local businessmen activities. Accurately identify and report new construction in the County. Performance Measures  Assessor or designee will attend four meetings per year of local/county organizations with an economic development focus.  Real Ware queries will demonstrate new construction in the County is identified and accurately maintained in assessment data base. Strategic Plan Goal: Regional Leadership Department Goal: Navajo County Assessor’s office will utilize best practices to become a leader statewide, regional or local activities. Actions: Actively participate in organizations with professionals, who take a leadership role across the State of Arizona such as Arizona Association of Counties, CCI User’s Group, and Arizona Association of Assessing Officers to exchange information, develop procedures to implement legislative mandates and discuss and address pending issues. Maintain membership in the International Association of Assessing Officers to remain aware of national trends that could impact Arizona and Navajo County in the future. Meet with other county assessor staffs to learn from their practices and share information learned through our office. Report to office staff any practices that will benefit the staff and members of the public. 105 N AVAJ O C O U N T Y FY 2012-13 ASSESSOR GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Performance Measures  Assessor or staff will attend 75% of scheduled networking meetings with assessors across the State, either in person or through conferencing, to exchange information, develop procedures to implement legislative mandates and discuss and address pending issues.  Proof of membership in International Association of Assessing Officers.  20% of the staff will meet with other county assessor’s staffs to learn from their practices and share information learned through our office. Strategic Plan Goal: Fiscal Responsibility Department Goal: Maintain accurate assessment records. Actions: Standardize and change addresses as necessary to facilitate the property owners receipt of mailings. Department Goal: Exhibit this office’s good stewardship of public monies. Actions: Analyze the monetary and paper-intensive impact of pending legislation on property owners, staff workload and ability to respond to public requests. Provide input regarding these impacts to the appropriate person or organization to be communicated to the legislature. Performance Measures  Three Real Ware queries will be run per year to assure standardization of mailing addresses.  Assessor or designee will evaluate pending legislation on an on-going basis and network with peers and/ or organizations a minimum of 4 times per year to provide input to the organization communicating with the legislature regarding these impacts Strategic Plan Goal: Excellent Service Department Goal: Conduct outreach services to the public that will result in their better understanding of the assessment process or to provide information on programs that benefit the tax payer. Actions: Assessor or designee will conduct a presentation at 100% of the meetings as requested by the facilitator of the meeting. The form to request a presentation is displayed on the website. Assessor staff members will go to each senior citizens’ center on an annual basis to provide the benefit information and enroll them in widow/widower/ disability exemption programs and/or the senior property valuation protection option. Department Goal: Treat public and staff with courtesy and respect in all interactions. Actions: Provide the public an opportunity to complete a survey either at the counter or through the website to communicate their level of satisfaction or dissatisfaction with the service provided. 106 N AVAJ O C O U N T Y FY 2012-13 ASSESSOR GOALS AND PERFORMANCE MEASURES FOR FY 2012–13 continued Performance Measures  Assessor or designee will attend and present assessment information at a minimum of 10 public meetings.  50% of the staff will be trained to conduct community outreach meetings facilitating applications for disabled, widow/widower, and senior property valuation freeze programs.  A satellite office will be open one day per week in Show Low and by appointment in Heber/Overgaard.  Public service surveys will be available on the website and at the office counters for the public to complete. Strategic Plan Goal: Communications Department Goal: Maintain excellent internal communication. Actions: Utilize the office SharePoint program on a regular basis, with everyone posting tasks, anticipated absences, team discussions and shared documents. Conduct team meetings and department meetings on a quarterly basis. Make Assessor’s office staff aware of discussions/actions in managers’ meetings. Department Goal: Maintain excellent communication with the public. Actions: Provide information and forms through the office, on the web, or mailed as requested. Performance Measures  SharePoint will be utilized on a daily basis to communicate team discussions, tasks, shared documents, attendance, and calendar appointments.  100% of the employees will attend quarterly meetings in their areas or make themselves aware of discussion that took place at that meeting by reviewing the notes.  Notes from Manager’s meeting will be made available to assessor’s office staff. Strategic Plan Goal: Team Development Department Goal: Maintain newly developed appraisal team concept. Actions: Work efficiently as an appraisal team to gain another perspective on property valuation. Department Goal: Develop and achieve goals to be met as a department. Actions: Departments meet together a minimum of twice a year to review and revise the Strategic Plan by developing Department Goals, actions and performance measures to improve operations, service, morale and working conditions. Performance Measures  100% of the appraisers will participate in the team approach to field appraisal. 107 N AVAJ O C O U N T Y FY 2012-13 ASSESSOR GOALS AND PERFORMANCE MEASURES FOR FY 2012–13 continued  Realware queries will be run quarterly to determine property classification and appraisal procedures are standardized.  Department meeting notes will reflect the collaborative effort taken to develop future goals and analyze progress on existing goals. DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). However, two positions are included in vacancy savings pending changes in the economy. Full Time Equivalent (FTE) Employees by Funding Source Assessor FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 21.00 21.00 21.00 21.00 21.00 Assessor Total 21.00 21.00 21.00 21.00 21.00 DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. The increase in General Fund expenditures is due to increases in retirement rates and medical benefits. A sunset clause in legislation, effective December 30, 2011, caused a reduction in the special revenue budget as the Assessor's Surcharge fund is no longer available. The change in fund balance represents the closure of that fund. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ 1,185,118 $ 1,317,460 $ 1,164,122 $ 1,346,187 2.18% Special Revenue 80,376 136,500 12,925 - -100.00% Balance Forw ard 64,877 43,521 38,957 - -100.00% Total Sources $ 1,330,371 $ 1,497,481 $ 1,216,004 $ 1,346,187 $ 965,795 $ -10.10% Uses Personal Services Supplies Professional Services Capital Outlay Total Uses $ 1,040,240 $ 931,363 $ 1,068,967 2.76% 17,151 73,000 $ 15,180 $ 22,000 -69.86% 298,526 374,775 $ 265,524 $ 255,220 5,378 9,466 1,286,850 $ 1,497,481 Accounting Adjustments* $ (5,100) $ - Fund Balance as of 6/30 $ 38,421 $ - 3,937 $ 1,216,004 $ * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. (0) $ 1,346,187 -31.90% -100.00% -10.10% $ - N/A $ - N/A 108 N AVAJ O C O U N T Y FY 2012-13 ASSESSOR DEPARTMENT BUDGET OVERVIEW General Fund Expenditures $1,600,000 $1,400,000 $1,200,000 $1,000,000 $800,000 $600,000 $400,000 $200,000 $2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $965,795 $1,040,240 $931,363 $1,068,967 Supplies 14,025 22,000 $15,180 $22,000 Professional Services 205,298 245,754 $213,642 $255,220 - 9,466 $3,937 $- $1,185,118 $1,317,460 $1,164,122 $1,346,187 Personal Services Capital Outlay Total General Fund Expenditures 109 N AVAJ O C O U N T Y FY 2012-13 COUNTY ATTORNEY County Attorney Executive Secretary Community Services Division Community Services Director Victims Advocate (2) Office Support Specialist Criminal Division Civil Division Investigation Division Child Support Attorney IV Attorney IV Special Investigator Child Support Manager Supervising Legal Secretary Bad Check Program Manager Senior Legal Secretary (3) Senior Legal Secretary (4) IAC Coordinator Legal Secretary (2) Legal Secretary Office Support Specialist Office Support Specialist Attorney I (3) Attorney III (6) Attorney III (3) Attorney I Criminal Analyst/ Investigator Attorney III Attorney (Temp) Child Support Enforcement Ofcr Child Support Case Manager Child Support Specialist (3) Child Support Specialist (4) Child Support Case Manager Child Support Specialist Office Support Specialist MISSION STATEMENT The Office of the Navajo County Attorney is dedicated to:  Providing fair and vigorous prosecution under the law while supporting victims and witnesses.  Working to prevent crime.  Assisting partners in ways that help us become more effective.  Communicating our role and the steps we take to be effective to the public. DEPARTMENT DESCRIPTION The Navajo County Attorney’s Office (NCAO) is a constitutionally created office and the County Attorney is an elected official. The NCAO represents Navajo County, its Board of Supervisors and elected officials, and other county departments and agencies in administrative and legal matters. The criminal division of the office prosecutes all felony crimes and most misdemeanors committed in Navajo County. The NCAO also provides victim-witness assistance, child support enforcement and adoption services. 110 N AVAJ O C O U N T Y FY 2012-13 COUNTY ATTORNEY ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Implemented a new database software system – agreed to be the prototype, therefore, the software is free of charge – and continue to work with vendor to improve the software. The software will allow us to transition to a paperless office where prosecutors will be able to access case files from their laptops in their office or the courtroom.  Opened the doors of the Navajo County Family Advocacy Centers (FACs) in Show Low and Holbrook. The FACs provide a convenient, non-threatening environment where victims of child abuse and neglect and adult sexual assault and their families can meet with medical examiners, mental health specialists, crisis counselors, victim advocates, representatives of state agencies, law enforcement and prosecutors. Over 55 children were seen at the FACs in their first year.  Entered into an agreement with the Bureau of Indian Affairs, Law Enforcement Division, to allow them to utilize the FACs and the Navajo County Attorney’s Office Forensic Child Interviewer in child sexual assault cases from the White Mountain Apache Tribe, the San Carlos Apache Tribe and the Colorado River Indian Tribes.  Collected $55,190 in bad checks for Navajo County merchants and residents without court involvement.  Provided assistance to over 2,800 victims of crimes.  Completed the adoptions of 10 happy children at no cost to the adoptive parents.  Created the Navajo County Arson Task Force to ensure that arsons are investigated in a timely, thorough and professional manner.  Child Support held 3,049 hearings last year which is the greatest number of hearings ever for Navajo County. This is an increase of 9.1% over the prior year.  Obtained new child support judgments totaling $2,843,414, which represents an average of $13,800 per judgment.  Achieved a new all time record of court ordered cases verses non court ordered cases (86.32% to 13.68%).  Performance measures in Paternity and Establishment reached the goal of 130.22% which represents an increase of 7.03% from the prior period. The federal standard is 50% or above.  Child support collected $5,691,638.00 through May 24, 2012. Strategic Priority: Ensure Safe Communities  Provided year round program of public service announcements promoting the Bad Check Program to discourage the writing of bad checks and inform merchants and the public about the County Attorney’s free service.  Provided year round program of “Don’t Drink and Drive” public service announcements that are aired during the holidays, high school graduation and other high risk periods.  Navajo County Attorney Carlyon was asked to teach a session on Chronic Alcoholism at the 2012 Arizona Problem Solving Court Conference. 111 N AVAJ O C O U N T Y FY 2012-13 COUNTY ATTORNEY ACCOMPLISHMENTS FOR FY 2011-12 continued Strategic Priority: Promote and Protect the Public Health of Our Citizens  Navajo County Attorney Brad Carlyon and Sheriff KC Clark served on a state legislative task force to address the issue of chronic alcoholism. County Attorney Carlyon helped to draft legislation to treat chronic alcoholism as a Public Health issue rather than as a matter for the Criminal Justice System.  Presented “Identification Theft” seminars to senior citizen groups and community organizations throughout the county.  Participated in “Domestic Violence” seminars and events throughout the county.  Participated in “Sexual Assault” seminars and events throughout the county.  Awarded over $79,000 in Crime Victim Compensation Funds to victims who suffered economic loss as the result of a crime.  Planned and hosted the 3rd Annual Victims’ Rights Symposium to bring together nationally known experts in the field of crime victim’s rights, local providers of victim services and professionals and citizens with an interest in victims’ rights. This year’s symposium attracted more than 225 attendees at no cost to the participants.  Sponsored our 3rd Annual Victims’ Rights poster contest for area school students.  Sponsored our 2nd Annual Victims’ Rights video contest for area school Students.  Sponsored our 1st Annual Anti-Teen Drinking video contest for High School Students.  Provided training to the Community Counseling Center on the involuntary commitment process. Strategic Priority: Organization Health and Fiscal Responsibility  Completed the forfeiture of more than $245,262 in cash and property used in criminal activities to help underwrite the cost of law enforcement and prosecution. Strategic Priority: Regional Leadership  The accomplishments of the Navajo County Attorney’s Office during FY 2011-12 are exemplified by Navajo County Attorney Brad Carlyon receiving the “U.S. Attorney’s Special Award” by the Arizona Law Enforcement Coordinating Committee. County Attorney Carlyon and Navajo County Sheriff KC Clark jointly received this award “for their efforts to enhance cooperation among federal, state, tribal, county and municipal law enforcement agencies in the fight against crime.” The presentation was made by the US Attorney for Arizona who lauded Carlyon and Clark as “an inspiration to other law enforcement leaders” and emphasized their numerous law enforcement and community-orientated accomplishments.  Raised money to support the FAC by sponsoring the 3rd Annual Car Show, Arts & Crafts Festival on Memorial Day Weekend, sponsoring a fundraising dinner, and by actively seeking donations of money and equipment from local businesses and groups throughout the year.  In partnership with the Navajo County Drug Project hosted a Drug Abuse Prevention Fair in Show Low involving churches, faith based groups, behavioral health organizations, and community organizations to provide information on substance abuse prevention and treatment.  Navajo County Attorney Brad Carlyon and Sheriff KC Clark produced a “Don’t Drink and Drive” poster that was adopted by the Arizona Department of Highway Safety for statewide use. 112 N AVAJ O C O U N T Y FY 2012-13 COUNTY ATTORNEY ACCOMPLISHMENTS FOR FY 2011-12 continued  Provided asset-forfeiture training to local law enforcement agencies to maximize their effectiveness in tapping into this important source of crime-fighting funds. (Asset forfeiture refers to the seizure of money and property used in the commission of crimes).  Partnered with the Navajo County Health Department on programs to help teens make good decisions. Provided “Teen Maze” program that teaches teens the potential consequences of decisions that they may face from drinking alcohol and using drugs to truancy from school.  Partnered with the Navajo County Sheriff’s Office and Library District on the “Books for Youth Program” so that law enforcement officers throughout the county will have a comforting backpack of books to give to confused and frightened children at the scene of an accident, crime or other emergency.  Sponsored the 2nd Annual Veteran’s Parade in Show Low on Memorial Day to honor our veterans and generate funds for the Eastern Arizona Young Marines.  Navajo County Attorney Brad Carlyon was named to the Executive Committee of the Arizona Prosecuting Attorney’s Advisory Council (APAAC).  Navajo County Attorney Brad Carlyon was elected 3rd Vice Chairman of the Arizona Association of Counties.  Navajo County Attorney’s Office Director of Community Services, Pam Rodriguez is the Secretary to the Board of Arizona Coalition of Victim Services (ACVS).  Navajo County Attorney’s Office Manager, Cheryl Harris was selected to serve on ACJC Policy Committee, NICS Task Force, O’Connor House Protective Order & Data Integration Committee (OOP Task Force) and Disposition Business Process Workgroup.  Joe Clark was named Arizona Prosecuting Attorney’s Advisory Council (APAAC) Misdemeanor Prosecutor of the Year.  Cheryl Harris was named Support Staff Person of the year by the Arizona Prosecuting Attorney’s Advisory Council (APAAC). This is APAAC’s first award in this category.  Jaquel Moody served on the Arizona Criminal Justice Commission (ACJC) Compensation Rule Making Committee. The Compensation program reviews its rules every 5 years, and Jaquel has been an integral part of the team devising the rules. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Continue to work with vendor to improve office database software to correct all current glitches by fiscal year 2013. Department Goal: In an effort to go paperless, cases that are closed, but are required to be maintained will be scanned onto external hard drives and stored electronically. A duplicate of the hard drive will be made and stored off site in case of destruction. This will be completed by June 30, 2013. Department Goal: Use email to provide victims’ rights notifications to provide more timely notice and to save the costs of postage and printing costs. 113 N AVAJ O C O U N T Y FY 2012-13 COUNTY ATTORNEY GOALS AND PERFORMANCE MEASURES FOR FY 2012–13 continued Department Goal: Bad Check Program will increase amount collected over prior year. Target is 10% over FY 2011-12. This program helps business recoup bad checks and avoid court involvement. Department Goal: Victims’ Rights will increase the number of victims that are assisted. Target is to increase 10% over prior years of 2,800. The Victims’ Rights Program assists crime victims through advocacy, court escort, outreach and victim compensation to restore a sense of health and safety. Department Goal: In FY 2011-12 we awarded $79,000 in compensation to victims; for FY 2012-13, our target goal is to award 15% more. Directly compensating the victims for funeral costs, counseling, medical bills, crime clean-up and other financial losses also helps the local economy. Department Goal: Increase the number of graduates from the Drug Court by 10 percent. The Drug Court finds alternatives to jail time and rehabilitates those who are guilty of these crimes through diversion programs; nip in the bud domestic violence and drug use trafficking. Department Goal: Continue to provide child support services to the Navajo County custodial parents to insure that they have sufficient financial means to provide for the children of Navajo County. Performance Measures  Report annually on the percent increase/decrease of compensation awarded to victims over prior year. Strategic Plan Goal: Economic Development Department Goal: By prosecuting criminal conduct we have a safer county. A safer county leads to business and economic growth. This allows law-abiding citizens to thrive. Department Goal: Conduct six outreach programs in FY 2012-13. Outreach programs promote awareness of the services and resources available in the County. Department Goal: Aggressively pursue grants to secure new sources of funding, while maintaining good relationships with current grantors to ensure continued funding. Department Goal: Expand forensic interviews into Apache County. North Country Healthcare sponsors the Holbrook Family Advocacy Center. Continue partnership while expanding services to Apache County. Department Goal: Under agreements with the FBI and BIA, the County Attorney’s Office provides forensic interview and exam services as requested. Increase usage by FBI and BIA by 5%. Department Goal: Increase donations to the Family Advocacy Center by 20% over FY 2011-12. The increase will be realized through fund raising groups, organizations, and individuals to promote the advocacy centers and sustain financial viability. Department Goal: Victims’ Rights Symposium travel scholarships assisted Native Americans coming from the reservations. For FY 2012-13, we will increase the scholarship amount by 10%. Department Goal: Asset forfeiture applies a penalty to traffickers while providing a source of funding for the Sheriff’s Office and County Attorney. Continue to disrupt trafficking organizations by seizing assets. 114 N AVAJ O C O U N T Y FY 2012-13 COUNTY ATTORNEY GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Regional Leadership Department Goal: Continue to serve as an Executive Board member to the Arizona Prosecuting Attorneys Advisory Council (APAAC). Department Goal: Serve as a member of the Board for the Arizona Coalition of Victim Services. Department Goal: Continue to serve on ACJC Policy Committee, NICS Task Force, Homicide Task Force, Child Abduction Response Team, Arizona Homicide Investigators Association, and other local organizations. Department Goal: Partner with NPC to sponsor a play on pedophilia. Offer performances during the Victims’ Rights Week. Department Goal: Continue partnership with the City of Show Low and the Family Advocacy Center to continue the Memorial Day Parade and the Car and Art Show held annually. Department Goal: Continue partnership with the Sheriff’s Office and the Navajo County Library District to provide the Books for Youth Program. Strategic Plan Goal: Fiscal Responsibility Department Goal: In FY 2012-13, all grant reports will be submitted accurately and in a timely manner. Department Goal: Reduce the cost of prosecution and defense through the Early Resolution Court. Implementation to begin in July 2012. The majority of cases will be concluded within 30-60 days rather than 180-720 days, thus eliminating felony case backlog. Department Goal: Develop a process or program to ensure that victims receive all restitution owed to them. Once defendants are off probation, there is currently no effective mechanism to collect restitution. This process or program will correct that situation. Department Goal: Reconcile all funds with the County financial management software. Continue working with the Finance department to complete ongoing reconciliations. Performance Measures  Report annually the number of cases concluded in 30-60 days. Strategic Plan Goal: Excellent Service Department Goal: Install a second ACJIS terminal in the South County office. This will allow for easier access to defendant’s criminal history for faster resolution of cases. Complete by August 2012. Department Goal: Staff will attend training sessions provided by the County Strategic Planning Team on Customer Service. Department Goal: Continue implementation of voice recognition software for all prosecutors within the County Attorney’s office. This will reduce the time required to type motions or to transcribe dictation. 115 N AVAJ O C O U N T Y FY 2012-13 COUNTY ATTORNEY GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Communications Department Goal: Increase attendance at the Victims’ Rights Symposium by 10%. Department Goal: Create partnerships with faith-based organizations to provide resources to those who need them. Conduct one by the fall of FY 2012-13. Department Goal: Conduct one conference in north county and one in south county in FY 2012-13 for improving public awareness with regard to Elder Abuse. Department Goal: Participate in one Teen Challenge in FY 2012-13. Department Goal: Increase Family Advocacy Center briefings to groups and organizations by 10%. Department Goal: Increase press releases and interviews by 10% in FY 2012-13 to spread the County Attorney’s good news messages. Department Goal: Increase the number of people reached through Facebook by 10% in FY 2012-13. Department Goal: Continue partnering with local schools for poster and video contest on the themes of Victims’ Rights and teen issues. Department Goal: Partner with NPC to promote the Family Advocacy Center through contests. Strategic Plan Goal: Team Development Department Goal: Continue the concept of specialized prosecutors in areas such as homicide, sexual based crimes, drug trafficking, financial, and arson crimes. Continue to provide training for attorneys to assist them in keeping informed in the changes regarding the prosecution of these types of crimes. Department Goal: Develop and implement a cross training program for support staff. Department Goal: Continue education and on the job training for the forensic interviewer. 116 N AVAJ O C O U N T Y FY 2012-13 COUNTY ATTORNEY DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW The reduction in the number of positions is largely attributable to 17 positions that are no longer budgeted in the High Intensity Drug Trafficking Area Fund. The award of this grant was less than anticipated and therefore these positions were not filled. Full Time Equivalent (FTE) Employees by Funding Source County Attorney FY 09 Budget General Fund FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget 25.00 25.00 24.51 23.22 24.37 Arizona Criminal Justice Commission Byrne Grant 0.00 0.00 1.99 2.00 0.00 Anti-Gang Prosecution 0.00 0.00 0.00 0.00 0.00 Arizona Domestic Violence Resource Prosecutor 0.00 0.00 0.00 1.00 0.00 Bad Check Program 1.31 1.00 0.50 0.50 0.25 Byrne Grant - Drug Enforcement 3.00 2.00 1.00 0.00 2.00 Child Abuse 0.00 1.00 1.00 0.00 0.00 Child Support 11.00 13.00 13.00 13.00 11.00 Child Support Incentive 0.00 0.00 0.00 0.00 1.00 Community Gun Violence 0.00 0.00 0.00 0.00 0.00 Criminal Justice Enhancement 3.00 3.50 3.50 2.00 3.00 Department of Public Safety Victims of Crime Act (DPS VOCA) 0.00 0.87 0.87 1.23 1.53 Family Advocacy 0.00 3.75 0.00 0.00 0.00 Fill the Gap - Local 1.00 1.00 1.00 1.00 1.00 High Intensity Drug Trafficking Area 0.00 0.00 17.00 17.00 0.00 Justice Assistance Grant Local Solicitation 0.00 1.00 1.00 0.00 0.67 Justice for the Peace Ordinance 1.00 2.00 2.00 3.00 2.50 Juvenile Accountability Project 0.00 0.00 0.00 0.00 0.00 Local Law Enforcement Byrne Grant 1.00 0.00 0.00 0.00 0.00 Misdemeanor Intergovernmental Agreement 0.00 0.00 0.00 2.86 3.00 Racketeer Influenced and Corrupt Organizations - Anti - Racketeering 1.00 2.00 1.00 1.00 0.00 Rural Law Enforcement 0.00 1.00 1.00 1.00 0.00 Southw est Border 2.00 1.93 1.93 1.00 0.00 Victim Assistance 1.00 0.76 0.76 0.69 0.44 Victim's Rights 2.50 1.20 1.20 1.20 1.24 52.81 61.00 73.26 71.70 52.00 County Attorney Total 117 N AVAJ O C O U N T Y FY 2012-13 COUNTY ATTORNEY DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. The decrease in the Special Revenue budget is due to grant funding that is no longer available or reductions to funding levels of existing grants. The overall budget for this department decreased by 25.79%. The change in fund balance is due to minor increases in total uses, which still remained well under the 2012 Adopted Budget. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ Special Revenue 2,189,274 $ 2,272,122 Balance Forw ard $ 4,031,566 860,234 Total Sources 2,136,123 2,018,484 $ 2,013,145 1,249,987 1,293,839 2,220,666 3.96% 2,101,308 -47.88% 1,182,504 -5.40% $ 5,321,630 $ 7,417,676 $ 5,325,468 $ 5,504,478 -25.79% $ 3,253,763 $ -26.94% Uses Personal Services 5,023,450 $ 3,300,767 $ 3,670,236 63,527 95,860 $ 73,068 $ 98,010 2.24% 567,225 2,071,574 $ 641,207 $ 1,537,379 -25.79% 198,853 $ 4,142,964 $ 5,504,478 -12.32% -25.79% Supplies Professional Services Capital Outlay 187,128 $ Total Uses 4,071,643 Accounting Adjustments* Fund Balance as of 6/30 $ 1,249,987 226,792 $ 7,417,676 $ - $ - 127,922 $ $ 1,182,504 $ - N/A 0 * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. General Fund Expenditures $2,500,000 $2,000,000 $1,500,000 $1,000,000 $500,000 $- Personal Services 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $1,953,215 $1,985,122 $1,784,844 $2,045,620 Supplies 39,307 32,491 $38,366 $46,991 Professional Services 183,520 114,510 $185,844 $128,055 Capital Outlay Total General Fund Expenditures 13,232 4,000 $9,430 $- $2,189,274 $2,136,123 $2,018,484 $2,220,666 N/A 118 N AVAJ O C O U N T Y FY 2012-13 CONSTABLES NAVAJO COUNTY CITIZENS Holbrook Constable Precinct 1 Winslow Constable Precinct 2 Kayenta Constable Precinct 4 Show Low Constable Precinct 5 Pinetop Constable Precinct 6 Snowflake Constable Precinct 3 MISSION STATEMENT Constables execute judicial process; enforce court orders; and attend the justice courts as mandated by law. Constables perform their statutory duties in a manner which promotes the efficient and fair administration of justice. DEPARTMENT DESCRIPTION Constables are elected peace officers who execute civil and criminal process for the justice courts, superior courts, the county attorney, the attorney general, and the political subdivisions of the state. There are six constables in Navajo County. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Ensure Safe Communities  Executed 234 arrest warrants to enforce collection of delinquent fines.  Six constables completed all annual training requirements.  Instituted a constable warrants program. Strategic Priority: Ensure Safe Communities  Reduced travel mileage by more than 10%.  Applied for and was awarded a grant for $3,000 for safety equipment. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Maintain radio contact with Sheriff’s Office dispatcher during emergencies. Department Goal: Constables will attend the 50-hour AzPOST firearms academy. Department Goal: Assist the Sheriff and emergency services during county disasters. Department Goal: Participate in annual law enforcement expo. Performance Measures  The number of constables that complete the AzPOST firearms academy. 119 N AVAJ O C O U N T Y FY 2012-13 CONSTABLES GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Excellent Service Department Goal: Serve all court process in a timely manner and at a success rate of better than 90%. Department Goal: Serve all critical court process (e.g., Order of Protection, Injunctions Against Harassment, and Eviction actions) within 24 hours. Department Goal: Execute writs of execution within 60 days. Performance Measures  Percent of critical court services provided within 24 hours. Maintain 90% or better.  Percentage of writs of execution served within 60 days. Strategic Plan Goal: Regional Leadership Department Goal: Actively participate in community organizations. Department Goal: Coordinate with neighboring counties and tribes to improve efficiency. Department Goal: All constables will be active members of the Arizona Constables Association. Strategic Plan Goal: Fiscal Responsibility Department Goal: Pursue defendants to ensure their appearance at required court hearings thereby maximizing the efforts of the judge, court clerk, prosecutors, and public defenders. Department Goal: Provide equitable allocation of resources across precincts. Department Goal: Offer additional services to law offices and the Superior Court litigants to enhance revenue. DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). Full Time Equivalent (FTE) Employees by Funding Source Constables FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 6.00 6.00 6.00 6.00 6.00 Constables Total 6.00 6.00 6.00 6.00 6.00 120 N AVAJ O C O U N T Y FY 2012-13 CONSTABLES DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. The overall budget for this department increased 4.79% due to the award of two grants. These grants are reimburseable and therefore the change in fund balance is a reflection of the expenses incurred in FY 2011-12 that were reimbursed in FY 2012-13. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ 238,519 $ 290,013 $ 291,913 Special Revenue - - - Balance Forw ard - - 162 Total Sources $ 303,708 4.72% 3,000 N/A (2,790) N/A $ 238,519 $ 290,013 $ 292,075 $ 303,918 4.79% $ 221,386 $ 269,390 $ 275,479 $ 283,948 5.40% 2,176 2,071 $ 3,107 $ 2,398 15.79% 14,957 18,552 $ 14,615 $ 17,410 -6.16% - - 162 N/A 4.79% Uses Personal Services Supplies Professional Services Capital Outlay $ Total Uses Fund Balance as of 6/30 238,519 $ - $ 1,665 290,013 $ - $ 294,866 $ $ (2,790) $ 303,918 (0) N/A General Fund Expenditures $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 $- 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $221,386 $269,390 $275,479 $283,948 Supplies 2,176 2,071 $1,819 $2,350 Professional Services 14,957 18,552 $14,615 $17,410 - - $- $- $238,519 $290,013 $291,913 $303,708 Personal Services Capital Outlay Total General Fund Expenditures 121 N AVAJ O C O U N T Y FY 2012-13 FACILITIES MANAGEMENT NAVAJO COUNTY Board of Supervisors County Manager Assistant County Manager/Public Works Director FM Director Secretary FM&C Asst Director FM Foreman FC Foreman FM&C Technician FM&C Technician (3) HVAC Technician FM&C Technician Utility Worker B&G FM&C Technician FM Foreman Lead Custodian Custodian (5) FM&C Technician FM Worker FM&C Technician VISION STATEMENT The Facilities Management department provides efficient, safe, and fiscally responsible services to its citizens and employees. MISSION STATEMENT The Facilities Management department‘s mission is to provide exceptional solutions to every customer timely, every time, by utilizing efficient and innovative methods to ensure fiscal prudency. DEPARTMENT DESCRIPTION The mission of the Facilities Management Department is to provide exceptional facility solutions to all customers, every time, utilizing efficient and innovative methods to ensure fiscal prudency. 122 N AVAJ O C O U N T Y FY 2012-13 FACILITIES MANAGEMENT ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Provided maintenance coverage for the Jail and Juvenile Detention Facility on a 24/7 basis.  Purchased and installed new 100 amp switch gear for Fairgrounds electrical upgrade.  Upgraded arena lights at the Fairgrounds as part of the energy conservation program. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Fiscal Responsibility Department Goal: Respond to 90% of maintenance work orders within 24 hours. Department Goal: Identify county wide the total square footage of buildings to be maintained. Department Goal: Identify average response time for maintenance calls and improve by 10% by the end of the budget year. Department Goal: Test water quality monthly to insure ADEQ compliance. Department Goal: Complete 90% of maintenance work orders within 48 hours. Department Goal: Respond to HVAC calls within 48 hours. Department Goal: Replace old, discolored wood chips in rose beds with colored cinders by the end of the fiscal year. Performance Measures  Report quarterly on percentage of maintenance orders responded to within 24 hours.  Report quarterly the average response time for maintenance calls.  Report quarterly the average amount of time required to complete a maintenance work order. Strategic Plan Goal: Excellent Service Department Goal: Develop a failure mode analysis program to reduce maintenance calls. Department Goal: Identify contributing factors for emergency call outs for the jail and develop a process to reduce them by 40%. Department Goal: Benchmark current utility costs and implement energy conservation measures to reduce energy consumption by 2%. Department Goal: Develop a process to determine cost of maintenance by load centers. Department Goal: Develop a process to track utility cost of each load center. Department Goal: Continue energy conservation effort by replacing 500 T-12 ballast with the electronic T8 ballast by the end of the fiscal year. Department Goal: Track all labor and material costs associated with major projects to insure they are completed on time and within budget. 123 N AVAJ O C O U N T Y FY 2012-13 FACILITIES MANAGEMENT GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Replace/eliminate antiquated, leaky, domestic boilers and storage tanks with four independent commercial hot water heaters centrally located. Department Goal: Track and record daily water usage for both domestic and irrigation usage at the main complex in Holbrook to support a water usage reduction program. Performance Measures  Report quarterly on the number of emergency call outs for the jail.  Report annually the percentage of total reduction of energy consumption. DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE) positions. Increases in Public Health District and Public Works are attributed to positions reassigned from Public Works. Full Time Equivalent (FTE) Employees by Funding Source Facilities Managem ent General Fund FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget 20.00 18.00 17.25 17.00 17.00 Emergency Management 0.00 0.00 0.25 0.50 0.50 Federal Detention Contract 0.00 1.50 1.50 1.50 1.50 Public Health District 0.00 0.00 0.50 1.00 1.00 Phone & Commissary 0.00 0.50 0.50 0.50 0.50 Public Works 1.00 1.00 1.00 2.50 2.50 21.00 21.00 21.00 23.00 23.00 Facilities Managem ent Total 124 N AVAJ O C O U N T Y FY 2012-13 FACILITIES MANAGEMENT DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. The budget for this department remains largely unchanged. Minor increases have been budgeted for supplies and professional services to account for increased costs associated with utilities and building maintenance. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ 1,607,065 $ 1,960,225 $ 1,497,203 $ 1,965,832 Special Revenue 0.29% N/A Balance Forw ard - Total Sources - - - N/A $ 1,607,065 $ 1,960,225 $ 1,497,203 $ 1,965,832 $ 875,957 $ 0.29% Uses Personal Services 910,455 $ 735,272 $ 851,724 -6.45% Supplies 164,595 176,450 $ 202,209 $ 202,500 14.76% Professional Services 566,232 873,320 $ 559,722 $ 911,608 4.38% $ 1,497,203 $ 1,965,832 N/A 0.29% Capital Outlay 281 $ Total Uses Fund Balance as of 6/30 1,607,065 $ - $ 1,960,225 $ - $ - $ - N/A General Fund Expenditures $2,500,000 $2,000,000 $1,500,000 $1,000,000 $500,000 $2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget Personal Services $875,957 $910,455 $735,272 $851,724 Supplies 164,595 176,450 $202,209 $202,500 Professional Services 566,232 873,320 $559,722 $911,608 281 - $- $- $1,607,065 $1,960,225 $1,497,203 $1,965,832 Capital Outlay Total General Fund Expenditures 125 N AVAJ O C O U N T Y FY 2012-13 INFORMATION TECHNOLOGY NAVAJO COUNTY Board of Supervisors County Manager Assistant County Manager/Public Works Director IT Director Deputy Director IT Network Administrator IT Support Specialist Senior Programmer Analyst (2) Communication Systems Administrator Network Technician (4) MISSION STATEMENT The Information Technology Department will provide the highest quality technology-based services, in the most cost-effective manner, to facilitate the Navajo County mission, strategic plan goals and excellent customer service. DEPARTMENT DESCRIPTION The information technology department consists of 10 dedicated employees and two vacant positions. Together we provide support for computer based hardware and software systems, various communication systems, internal and external web services and custom programming services where commercial solutions are not available. We strive to:  Promote and facilitate the effective integration of technology into the basic mission of the County through planning, programming, training, consulting, and other support activities.  Develop, enhance and manage the County’s enterprise networks to provide high speed, transparent and highly functional connectivity among all information resources.  Develop and maintain highly effective, reliable, secure and innovative information systems to support administrative and research functions.  Facilitate the collection, storage, security and integrity of electronic data while ensuring appropriate access. 126 N AVAJ O C O U N T Y FY 2012-13 INFORMATION TECHNOLOGY DEPARTMENT DESCRIPTION continued  Promote new uses of information technology within the organization through the support for exploratory and innovative applications.  Provide leadership for effective strategic and tactical planning in the use of technology.  Provide fast and reliable access to all information systems. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Replaced disparate communications systems with MS Lync Server 2010 which promoted effective communications at all levels of the County organization and for the public. Increased effectiveness of communications for public safety and emergency management.  Continued to enhance web-based services for the public; improved forms, user-friendly web pages, improved browser support (preemptive testing for emerging technologies).  Provided 24/7 support to all agencies for urgent technology issues.  Provided setup and teardown support for public events sponsored by Navajo County. Strategic Priority: Ensure Safe Communities  Completed the radio communication link with DPS, thereby law enforcement can communicate across agency boundaries.  Provided timely information to the public through the county’s web site regarding emergencies.  Maintained the county’s Reverse 911 system for notification to residents of an emergency situation. Strategic Priority: Organization Health and Fiscal Responsibility  Fully implemented the virtualization of computer based network services for disaster recovery purposes. Testing of back-up site using production applications from disaster recovery location.  Worked with Finance to write an IT Disaster Recovery Policy.  Maintained and improved financial systems to balance all accounts across multiple platforms. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Consolidate County two-way radio systems under a single technology by June 30, 2013. Department Goal: Partner with Emergency Management to provide technology support during a large scale event. 127 N AVAJ O C O U N T Y FY 2012-13 INFORMATION TECHNOLOGY GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Regional Leadership Department Goal: Increase participation and leadership in regional projects. Continued participation in: Regional Dispatch working group, partnership with NPC for microwave network paths. Potential partnerships with Guardian Air, Winslow Indian Health Services, and the White Mountain Apache Tribe on a common radio infrastructure. Department Goal: Explore new opportunities for technology partnerships that provide better service and lower operating costs. Strategic Plan Goal: Fiscal Responsibility Department Goal: Continue to review technologies used by County agencies for opportunities to provide better service at less cost. Department Goal: Provide reporting tools for transparency and performance measurements on cost saving technologies that are being implemented. Strategic Plan Goal: Excellent Service Department Goal: Strive to provide same-day or next-day service to all of our customers. Performance Measures  Report annually to County management on services provided and the completed and nominal time from call to service completion. Strategic Plan Goal: Communications Department Goal: Increase training and use of Lync Server’s various communication technologies (Instant Messaging, Audio/Video conferencing, Shared Desktops etc.). Strategic Plan Goal: Team Development Department Goal: Cross-training of personnel between radio and computer/network technology skills. Department Goal: Continue bi-weekly meetings to discuss accomplishment and upcoming projects. 128 N AVAJ O C O U N T Y FY 2012-13 INFORMATION TECHNOLOGY DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no changes to the Full Time Equivalent (FTE) for the Information Technology Department. Two of the positions in the General Fund are currently vacant. Full Time Equivalent (FTE) Employees by Funding Source Inform ation Technology FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 7.50 7.50 7.50 8.50 8.50 Federal Detention Contract 0.00 0.00 0.00 1.00 1.00 Health District 0.50 0.00 0.00 0.00 0.00 Library District 0.00 0.50 1.00 0.50 0.50 Treasurer's Tax System 0.00 1.50 1.50 1.00 1.00 Inform ation Technology Total 8.00 9.50 10.00 11.00 11.00 DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. The special revenues received are for services provided by the IT Department that are reimbursed by various organizations. The costs associated with these services has been reduced and therefore the anticipated revenue is also reduced. Due to the reduction in revenues, the expense budget has also been reduced. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue 867,067 0.71% Special Revenue 327,410 287,502 182,129 172,083 -40.15% Balance Forw ard 77,858 171,187 157,279 161,095 -5.90% -9.05% Total Sources $ 565,742 $ 860,917 $ 696,709 $ $ 971,010 $ 1,319,606 $ 1,036,116 $ 1,200,245 $ 504,296 $ 697,553 $ 608,532 $ 704,435 0.99% 30,284 70,000 $ 40,612 $ 65,694 -6.15% 264,775 542,053 $ 211,450 $ 370,116 -31.72% 468 10,000 60,000 N/A -9.05% Uses Personal Services Supplies Professional Services Capital Outlay Total Uses $ 799,823 Accounting Adjustments* Fund Balance as of 6/30 $ 171,187 $ 1,319,606 $ - $ - 14,427 $ 875,021 $ $ $ * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. 161,095 $ 1,200,245 - N/A 0 N/A 129 N AVAJ O C O U N T Y FY 2012-13 INFORMATION TECHNOLOGY DEPARTMENT BUDGET OVERVIEW General Fund Expenditures $1,000,000 $900,000 $800,000 $700,000 $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $- 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $433,654 $614,267 $528,862 $618,463 Supplies 30,284 70,000 $37,977 $65,694 Professional Services 101,336 176,650 $126,405 $182,910 $3,465 $- $696,709 $867,067 Personal Services Capital Outlay Total General Fund Expenditures 468 $565,742 $860,917 130 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT MISSION STATEMENT The mission of the judicial branch in Navajo County is to provide our constituents with a judicial forum for the just and timely resolution of disputes. Ease of access for users to court-related information and processes is an inherent obligation. Our responsibility as court system personnel is to fulfill the public’s right to fair and efficient justice with dignity, professionalism and courtesy. We are dedicated to serving all whom use our facilities in a professional and courteous manner, while providing the best service possible. DEPARTMENT DESCRIPTION The judicial branch consists of four Superior Court divisions, the Clerk of the Superior Court, six Justice of the Peace Courts, Adult Probation, Juvenile Probation and Juvenile Detention. The Superior Court handles matters including civil, criminal, mental health, probate, family court matters which include divorce, paternity, child support and parenting time, juvenile matters which include delinquency, dependency, adoption and severance cases, and limited jurisdiction court appeals. The Clerk of the Court is the official record keeper and fiduciary agent for the Superior Court. Among the Clerk of the Court responsibilities are to: provide public access to the records of the Superior Court in Navajo County; attend each Superior Court proceeding to record the actions of the court and prepare minute entries for distribution to appropriate parties; receive filings for initiating Superior Court actions in civil, criminal, mental health, probate, family court matters, juvenile matters, which include delinquency, dependency, adoption and severance cases, and limited jurisdiction court appeals; ensure accurate and safe handling of court-ordered fees, fines, and victim restitution, including disbursement of these funds; provide various family support services to the public; receive, distribute, and preserve office court documents; store and safeguard exhibits and evidence for all court cases; issue and record marriage licenses; process applications for private process servers, bail bondsmen, and passports; compile and maintain statistics of cases and other business of the court; act as Jury Commissioner qualifying, maintaining and providing jurors for court trials. The Justice Courts handle matters such as civil lawsuits where the amount in dispute is $10,000 or less, landlord and tenant controversies, small claims cases, criminal matters and the full range of civil and criminal traffic offenses, including DUIs. Justices of the Peace also resolve other types of misdemeanor allegations (e.g. shoplifting, writing bad checks, domestic violence violations) and, like other trial judges, handle requests for orders of protection and injunctions against harassment. The Adult and Juvenile Probation departments help to enhance the safety and well being of our communities. They accomplish this through working in partnerships with the community to provide research based prevention and intervention services; assess offenders’ risks/needs in order to help guide Court decisions and to apply the appropriate level of services; manage offender risk by enforcing court orders, and expecting law-abiding behavior and personal accountability. Juvenile Detention staff provides a safe and secure living place for juveniles who must be detained to help maintain the safety of the community. Education services are provided to the juvenile detainees through the HOPE School, which is a nationally accredited school. The HOPE School is operated in conjunction with the Navajo County Superior Court and the Navajo County Superintendent of Schools. Counseling sessions are provided to give detained juveniles the tools they need to become good citizens upon their release from detention. 131 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Completed the Clerk of the Court’s project digitalizing over 100,000 documents from old docket books. The digitalization of these documents provide both the employees of the clerk’s office, judicial staff and the public with simple accessibility for quicker viewing and printing of requested documents .  Completed Superior Court website.  Implemented a Language Access Plan for limited English proficient constituents. Strategic Priority: Ensure Safe Communities  In Calendar Year 2011, juvenile probationers in Navajo County have worked a total of 5,085 hours in community restitution. The communities of Navajo County benefit from the service of these hours. When figured at the equivalent minimum wage of $7.65 per hour, this equates to $38,900.25.  The juvenile collection program collected $1,088.00 in fines, $37,548.29 in probation fees, and $15,779.14 in victim restitution payments, including monies collected through participation in the state tax interception program.  The Juvenile Detention Center booked in a total of 443 juveniles during CY 2011. The average length of stay in the juvenile facility was 11.6 days. Total days of care for CY 2011 were 4,827.71.  Juvenile Detention reworked the scheduling of their officers to reduce the amount of over-time and temp pay. The average savings per pay period since the change has been $2,500.00.  Additionally, the county was able to secure a contract with the Bureau of Indian Affairs for their juvenile offenders. Juvenile Detention averages between 8 to 10 BIA juveniles a day and has generated $179,734.00 since the contract began this last fiscal year.  In October, 2011 the Navajo County Adult Probation Department was awarded a Bureau of Justice grant for $200,000 to enhance the program by increasing the program to 50 participants by October, 2013 and to include participants from north county.  During fiscal year 2011-2012 the Adult Probation Department collected $195,000 in restitution for victims of crime. Probationer‘s completed 39,000 hours of community restitution hours in the communities of Navajo County.  Another program provided by the Adult Probation department is Substance Abuse Cognitive Education. The program is a six week program that is attended once a week for two hour sessions. Fifteen (15) probationers successfully completed this program for 2011-2012. Strategic Priority: Promote and Protect the Public Health of Our Citizens  Drug courts, which combine treatment with incentives and sanctions, mandatory and random drug testing and aftercare, are a proven tool for improving public health and public safety. The Drug Court Program continues to show successful results. In FY12, the program graduated 12 participants. Additionally, in October 2011, the probation department was awarded a $200,000 grant from the Bureau of Justice to enhance the program by increasing it to 50 participants by October, 2013.  Our mental health court ensures the appropriate offenders with mental disabilities or illnesses are provided with necessary screening, monitoring and treatment and that their needs are addressed. 132 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT ACCOMPLISHMENTS FOR FY 2011-12 continued Strategic Priority: Organization Health and Fiscal Responsibility  Pre-trial services continue to offer cost avoidance services by allowing defendants that would otherwise be incarcerated to be released and monitored by our pre-trial services staff. We currently have 108 defendants on pre-trial release. It is anticipated we will have a cost avoidance of approximately $2.25 million in 2012.  The court’s training coordinator has helped to maintain the fiscal and educational responsibility of the courts by offering over 55 hours of local training last year. We anticipate this to be a continuing project which will help to reduce the costs associated with the required annual training of staff.  The courts continue to participate in the FARE (Fines, Fees, And Restitution Enforcement program). In 2011, the courts collected $921,213 through this program and we project collection to be close to $1M in 2012. We are proud to say we are the only county in the state that has every court, including our Superior Court, participating in the FARE program.  Juvenile Probation and Detention worked with county administration in an effort to re-work the employee schedules which ultimately reduced the amount of over-time and temp pay. The average savings per pay period since the change went into effect in October, 2011 has been $2,500, for an estimated yearly total savings of $65,000. Strategic Priority: Natural Resources and Cultural Preservation  The Court recognizes and values the importance of cultural identity and that it is essential for the diplomatic cooperation of civilizations. We encourage a strong sense of self-identity through culture, as it promotes peaceful interactions with other cultures, with respect for the diversity of value systems, and religious beliefs, as well as the tangible aspects of culture. Strategic Priority: Regional Leadership  Introduction of e-citation (the electronic filing of citations with the court) between the Justice Courts and the Department of Public Safety.  Developed a Constable Warrant program with the constables so local warrants can be acted upon earlier to aid in ensuring accountability of defendants.  Use of electronic alternatives (video conferencing) are used to disburse documents, conduct hearings and attend meetings remotely.  Streamlined the receipting of monthly revenues between the courts, county finance and the treasurer. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect For cases involving the removal of abused or neglected children from the parents’ home and the termination of parental rights involve significant government intrusion and represent a significant use of the court’s authority. Parties to these cases must be assured prompt access to the courts and due process. The judicial system must consider the rights of the parents and the safety and well-being of the child(ren). Department Goal: Ensure prompt dependency and severance trials. 133 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Ensure proper legal representation to the parties involved in cases of abuse, neglect, delinquency and dependency. Department Goal: Ensure court volunteers who work with children and who make recommendations to the court are trained in core competencies. As a judicial system we have an unprecedented determination to preserve and protect the Constitution and Laws of the State of Arizona and the United States Constitution. Citizens use our court to resolve conflict; courts are not places of consensus, but a place of controversy. Preserving and protecting people’s rights and safety is of utmost importance. Department Goal: Promptly address issues in a fair, impartial and efficient manner. Holding those convicted of crimes accountable and reducing their likelihood of reoffending is essential to protecting our communities. Additionally, in the criminal process we must also help ensure that victims are afforded the full panoply of rights available to them. Department Goal: Continue to help reintegrate offenders into the community as responsible, law-abiding individuals through sentences of probation, which provide structure and necessary treatment options. Department Goal: Continue to assist juvenile offenders and their parents/guardians in being accountable for their actions, participating in structured activities (community service), continuing their education to develop competencies to become law-abiding successful adults. Department Goal: Provide victims with required information regarding their rights in a case and the availability of victim services offered by the county attorney’s office. Performance Measures  Report number of attorneys which comply with the requirements of completing eight hours of continuing education and training to act as a guardian ad litem for children in dependency matters.  Report number of volunteers who work with children and who make recommendations to the court that are trained in core competencies.  Report number of hours of completed community service by juvenile and adult probationers.  In order to assure that victims are advised of their constitutional rights, post victims’ rights in every courtroom as required by A.R.S. §13-4438. Strategic Plan Goal: Economic Development Courts play a role in economic development as the enforcer of property rights. We must be responsive to public needs, be impartial and open, while being efficient and accurate to ensure secure property rights, and reduce uncertainty, which helps create a favorable business environment to promote growth and investment. Department Goal: Address property issues in a fair, impartial and efficient manner, while be responsive to public needs. 134 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Regional Leadership Maintaining a professional workforce and improving operational efficiencies are essential to achieving excellence. Judicial branch leadership must continuously examine and improve not only the systems, processes, and procedures used to deliver justice, but also the competency and professionalism of those who do the courts’ work. The courts value and encourage diversity and treat all people with courtesy, respect, fairness and dignity. Department Goal: Maintain a professional workforce. Department Goal: Enhance training opportunities for judges and court staff. Department Goal: Develop court leaders by having them attend the Court Management Program offered by the Arizona Supreme Court Education Services Division. Department Goal: Adopt an updated personnel policy for the judicial branch. Department Goal: Increase the flexibility, frequency and cost effectiveness of training. Department Goal: Work with criminal justice stakeholders to establish an Early Resolution Court, which will ultimately resolve criminal cases more quickly. Department Goal: Increase use of innovative solutions to effectively and efficiently process cases. Electronic solutions will be utilized when permissible. Department Goal: Begin the process for the Limited Jurisdiction Court’s conversion onto a new state-wide case management system. Department Goal: Seek innovative opportunities which enhance collections and ensure compliance with court ordered sanctions. Department Goal: Track compliance and accuracy of mandatory sentencing by the court and court staff. Performance Measures  Report number of staff members which attended leadership training during the fiscal year.  Update the current Judicial Employee Merit Policies which were adopted in 1994.  Establish an Early Resolution Court to save resources and improve efficiency in processing criminal cases.  Report exception reports completed in the limited jurisdiction courts preparation for conversion to the new state-wide case management system. Strategic Plan Goal: Fiscal Responsibility The pursuit of justice consequently requires that cases be heard in a timely manner and processed efficiently. To accomplish this goal, the courts require effective case processing and efficient management of information and resources. In this era of dwindling resources, the judicial system must review and modernize operations and policies to ensure that public resources are used effectively, efficiently, and accountably. Department Goal: Monitor and analyze all financial data on a monthly basis to be proactive in keeping public expenditures to a minimum. 135 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Provide monthly budget performance reports to all judges. Department Goal: Continue participation in the FARE program to enhance collections and ensure compliance with court ordered sanctions. Department Goal: Continue to find ways to maximize the use of the p-card process to minimize accounts payable processing costs and increase the rebate incentives received. Department Goal: Ensure staff properly allocates and credits fines and fees pursuant to statute, ordinance and court order. Performance Measures  Report opportunities sought to enhance collections and ensure compliance with court ordered sanctions.  Report the amount collected through the FARE Program and the percentage of increase or decrease in collections.  Report cost avoidance amount from the utilization of pre-trial services. Strategic Plan Goal: Excellent Service Department Goal: Continue to offer and require attendance of employees at customer service oriented trainings. Department Goal: Respond to requests of court forms and digital recordings in a timely fashion. Department Goal: Provide limited English proficient constituents with services which help them complete their business with the court. Performance Measures  Report the number of employees that obtained training to provide excellent service.  Provide training to all judicial branch departments on the court’s legal responsibilities to provide English language assistance to limited English proficient constituents. Strategic Plan Goal: Communications Confidence in the judicial system is fostered by understanding the work of the courts. While the delivery method is very important, the content of the communication is more so. Communications must convey timely, relevant, and meaningful information to the employees of the judicial system, members of the public trying to access the courts, justice system partners, and funding entities. Timely communication of clear, concise information promotes success in every circumstance. Department Goal: Department Goal: Enhance communications within the courts and with the public:  Update/maintain the Superior Court website.  Design and post the Justice Court website.  Increase use of video conferencing, webinars, internet meetings and webcasts. Identify opportunities to enhance the understanding of the role of the courts. 136 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Maintain and improve communications with other branches of government, communities, agencies and stakeholders. Department Goal: Seek opportunities to work with local and national bar associations, legal services organizations, and other community organizations to partner on appropriate projects. Performance Measures  Report on improvements/updates to the Superior Court website.  Construct a Justice Court website to improve communications with court users. Strategic Plan Goal: Team Development Maintaining a professional workforce is essential to achieving excellence. The Judicial branch must continue the professional development of judges and court employees to ensure that they adhere to the highest standards of competence, conduct, integrity, professionalism, and accountability. The robust ethnic and cultural diversity require that the courts and court employees be culturally aware. The courts must strive for a justice system that is free from actual or perceived bias of any kind. Department Goal: Attend trainings for judge and court employees. Department Goal: Develop court leaders:  Encourage participating in the Court Management Program and Fellowship Certification Program offered by the Court Leadership Institute of Arizona. Department Goal: Maintain ongoing training programs that prove court employees with the knowledge necessary to properly process cases and to operate the case, document, and financial management systems. Department Goal: Expand cultural awareness and sensitivity training for judicial employees. Department Goal: Continue to increase the flexibility, frequency and cost effectiveness of training:  Form partnerships with other appropriate agencies.  Locate and utilize distance learning technology. Performance Measures  Report the total number of hours of training attended by court staff and judicial officers.  Report the total number of hours of leadership development training attended by court staff. 137 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—SUPERIOR COURT Superior Court Presiding Judge Superior Court Judge Div II Superior Court Judge Div I Superior Court Judge Div III Court Reporter Court Reporter Court Reporter Judicial Assistant Judicial Assistant Judicial Assistant Sr. Judicial Assistant Court Reporter Court Commissioner PT Temporary Court Services Coordinator CASA Coordinator Judicial Secretary Court Administrator Court Caseflow Manager Collections/Deferral Supervisor Accountant Collections/Deferral Spec (2) Office Manager Court Security Officer Bailiff/Court Security (2) Collections/Deferral Spec PT Court Interpreter Pre-Trial Services Officer Court Assistant Bailiff (Temp) (2) Pre-Trial Surveillance Officer Pre-trial Investigator DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). The increase in General Fund is due to the loss of Special Revenue funds. Full Time Equivalent (FTE) Employees by Funding Source Superior Court General Fund FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget 25.50 25.82 24.47 24.02 25.22 Aztec Field Trainer 0.50 0.43 0.43 0.43 0.40 Court Appointed Special Advocate 1.50 1.50 1.50 1.50 1.50 Child Support 0.90 1.00 1.00 1.00 0.00 Child Support Visitation Fund 0.00 0.00 0.00 0.00 0.00 Conciliation Court Fees 0.25 0.75 0.75 0.75 0.25 Court Improvement 0.50 0.50 0.50 0.50 0.50 Drug Enforcement Grant 0.25 0.25 0.53 0.48 0.28 Fill the Gap 3.25 2.75 2.82 2.32 2.35 Noticing & Court Clerk - Fill the Gap 0.00 0.00 0.00 0.00 0.00 32.65 33.00 32.00 31.00 30.50 Superior Court Total 138 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—SUPERIOR COURT DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. There is a slight increase in the General Fund expenditures due to increased retirement and medical benefit costs. The Special Revenue decrease is due to a change departmental fund reporting. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ 2,566,164 $ 2,713,405 $ 2,790,331 $ 2,825,557 4.13% Special Revenue 964,589 2,547,504 763,482 973,279 -61.79% Balance Forw ard 674,089 94,086 987,083 996,696 959.35% Total Sources $ 4,204,842 $ 5,354,995 $ 4,540,896 $ 4,795,532 -10.45% $ 2,725,264 $ 2,970,517 $ 2,074,715 $ 2,403,179 -19.10% 54,867 77,950 $ 38,488 $ 59,321 -23.90% 1,319,411 2,238,605 $ 1,430,997 $ 2,251,827 0.59% 11,214 67,923 81,205 19.55% -10.45% Uses Personal Services Supplies Professional Services Capital Outlay $ Total Uses 4,110,756 $ Accounting Adjustments* Fund Balance as of 6/30 $ 94,086 - 5,354,995 $ - $ - $ 3,544,200 $ 4,795,532 $ $ 996,696 $ - N/A 0 N/A * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. General Fund Expenditures $3,000,000 $2,500,000 $2,000,000 $1,500,000 $1,000,000 $500,000 $- Personal Services Supplies Professional Services Capital Outlay Total General Fund Expenditures 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $1,315,522 $1,500,275 $1,400,905 $1,612,427 21,756 21,000 $25,300 $21,000 1,228,885 1,192,130 $1,364,126 $1,192,130 - - $- $- $2,566,163 $2,713,405 $2,790,331 $2,825,557 139 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—CLERK OF SUPERIOR COURT Clerk of the Court Chief Deputy Clerk of the Court Superior Court Clerk (7) Account Specialist (2) Child Support Case Manager Records Clerk Electronic Workflow Specialist Court Clerk Supervisor Superior Courtroom Clerk II (3) Superior Courtroom Clerk II (3) Superior Courtroom Clerk I (2) Sandra Padilla Superior Courtroom Clerk I (2) MISSION STATEMENT To assist the Navajo County Superior Court in the execution and enforcement of its rights and duties by authority granted to the Judiciary in the Arizona Constitution and Arizona Revised Statutes. DEPARTMENT DESCRIPTION  Process, maintain and preserve the court records including felony, civil, domestic relations, Non IV-D child support, Fines, Fees and Restitution Enforcement (FARE) program, probate, guardianship, adoption, mental health, juvenile delinquency and lower court of appeals.  Process, record and issue marriage licenses, private process servers, bail bondsmen, and passport applications as applicable.  Compile and maintain statistics of pending cases and other business of the court.  Assure the attendance of a clerk in all court proceedings in order to transcribe and prepare minute entries for distribution to appropriate parties.  Qualify, maintain and provide jurors for all court trials.  Ensure accurate and safe handling of all financial assessments, receipting, reporting and disbursement of public monies.  Assist court customers with courtesy, respect and impartiality.  Safeguard all exhibits and evidence. 140 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—CLERK OF SUPERIOR COURT ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Implemented Phase I of new workflow process. All documents filed are being double-checked for accuracy and calendaring has been integrated into the docketing process. This has reduced the average turnaround time for filed documents (from docket to file) to approximately 72-96 hours. Previously, the same process could take up to 10 days to complete.  Implemented policy and personnel changes that are driven towards a “customer service comes first” attitude. The people deserve a government that works for them, not vice versa.  Implemented certified passport acceptance agents within the county office. Strategic Priority: Organization Health and Fiscal Responsibility  Navajo County is now an electronic appeals court. All appeals filed in Navajo County that are destined for the Court of Appeals or the Supreme Court are now transmitted in electronic form. This eliminates the need to photocopy case files and allows for transcripts and admitted exhibits to be sent in electronic form, reducing postage costs.  Cost saving training was held on site to meet the required co-jet hours. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Excellent Service Department Goal: Implement Phase II of the new workflow process. This will reduce docket-to-case file times from an average of 72-96 hours to 24 hours. Department Goal: Continue preparations for the Supreme Court’s conversion from paper to digital courts, including the conversion to an electronic filing court (e-File) in Navajo County. Department Goal: Deploy OnBase v9.2. This new version of the court’s electronic document management system is the first step towards e-File capabilities in Navajo County. Department Goal: Create a virtual library of forms in PDF format for use by the Clerk’s office and the public. Strategic Plan Goal: Communication Department Goal: Complete the Clerk’s RED Book (Read, Execute, Deliver). The RED Book will become the de facto source for workflow process and procedures in Navajo County. This will represent the first time an instruction manual for all processes in this office will be available as a reference to office employees. Strategic Plan Goal: Team Development Department Goal: Cross-train staff to ensure that each and every specialty discipline has redundancy in operations. The goal is to ensure that at least two (preferably three) people can perform any of the specialty functions of the office. This will prevent a disruption in operations if a specialist becomes unavailable on a temporary or permanent basis. 141 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—CLERK OF SUPERIOR COURT DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW The change in the General Fund FTE count is due to procedure change in how FTE's are reported when funded by other departments. In prior years, the FTE would have been recorded in the funding department, however in FY 201213, they are recorded in the department the FTE reports to. Full Time Equivalent (FTE) Employees by Funding Source Clerk of the Court FY 09 Budget General Fund FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget 21.50 21.50 21.50 21.50 22.50 Conciliation Court Fees 0.00 0.00 0.00 0.00 0.50 Child Support IV-D Local Juvenile Criminal Enhancement Fund 1.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 1.00 0.50 Document Storage & Retrieval 0.50 0.50 0.50 0.50 0.50 Fill the Gap - State 1.00 1.00 1.00 0.00 0.00 24.00 23.00 23.00 22.50 25.00 Clerk of the Court Total DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. The increase in General Fund expenditures is due to increases in retirement and medical benefit costs. Increases in personal and professional services have been offset by reductions in capital outlay. The change in fund balance is not significant. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ Special Revenue $ 53,501 Balance Forw ard Total Sources 1,103,335 1,266,734 $ 49,000 208,912 1,094,364 $ 18,190 195,240 209,075 1,365,121 7.77% 47,000 -4.08% 183,048 -6.24% $ 1,365,748 $ 1,510,974 $ 1,321,629 $ 1,595,169 5.57% $ 967,487 $ Uses Personal Services Supplies Professional Services Capital Outlay Total Uses $ 1,035,505 $ 955,665 $ 1,141,802 10.27% 11,262 8,600 $ 13,498 $ 14,100 63.95% 183,704 290,222 $ 169,291 $ 375,221 29.29% 8,055 176,647 64,046 -63.74% 5.57% 1,170,508 Accounting Adjustments* Fund Balance as of 6/30 $ 195,240 $ 1,510,974 $ - $ - 128 $ 1,138,581 $ $ $ * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. 183,048 $ 1,595,169 - N/A (0) N/A 142 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—CLERK OF SUPERIOR COURT DEPARTMENT BUDGET OVERVIEW General Fund Expenditures $1,600,000 $1,400,000 $1,200,000 $1,000,000 $800,000 $600,000 $400,000 $200,000 $- 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $938,753 $989,124 $911,575 $1,087,511 Supplies 10,600 8,600 $13,498 $9,100 Professional Services 153,982 269,010 $169,291 $268,510 - - - - $1,103,335 $1,266,734 $1,094,364 $1,365,121 Personal Services Capital Outlay Total General Fund Expenditures 143 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—JUSTICE COURTS Presiding Judge Snowflake JP Sr. Justice Court Clerk Kayenta JP Holbrook JP Winslow JP Sr. Justice Court Clerk Sr. Justice Court Clerk Sr. Justice Court Clerk Justice Court Clerk (4) Justice Court Clerk (4) Lea Egnor Justice Court Clerk (4) Pinetop JP Show Low JP Sr. Justice Court Clerk Justice Court Clerk (4) Justice Court ClerkPT Justice Court Clerk (3) DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE) Full Time Equivalent (FTE) Employees by Funding Source Holbrook Justice Court General Fund Justice of the Peace Ordinance Fee Justice Court Total FY 08 Budget FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget 25.75 25.75 25.75 25.75 25.75 5.00 5.00 5.00 5.00 5.00 30.75 30.75 30.75 30.75 30.75 144 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—JUSTICE COURTS DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. Retirement and medical benefit costs increases resulted in increases to General Fund expenditures. All other use categories were reduced to accomodate the increase in personal services. 2010 Actual Am ount 2011 Adopted Budget 2011 Actual Am ount 2012 Adopted Budget % Change Sources General Revenue $ 1,784,577 $ 1,773,212 $ 1,754,022 $ 1,808,599 2.00% Special Revenue $ 48,221 $ 103,500 $ 47,227 $ 44,799 -56.72% Balance Forw ard $ 155,795 $ 132,274 $ 107,083 $ 128,445 -2.89% $ 1,988,593 $ 2,008,986 $ 1,908,332 $ 1,981,843 -1.35% Personal Services $ 1,622,395 $ 1,598,517 $ 1,580,937 $ 1,633,904 2.21% Supplies $ 50,691 $ 67,725 $ 37,962 $ 43,125 -36.32% Professional Services $ 151,058 $ 240,019 $ 156,791 $ 211,323 -11.96% Capital Outlay $ $ 32,175 1,856,319 $ $ 102,725 2,008,986 $ $ 4,198 1,779,887 $ $ 93,491 1,981,843 -8.99% -1.35% Total Sources Uses Total Uses Accounting Adjustments* $ Fund Balance as of 6/30 $ 132,274 $ - $ $ - $ - $ 128,445 $ - N/A (0) N/A * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. General Fund Expenditures $2,000,000 $1,800,000 $1,600,000 $1,400,000 $1,200,000 $1,000,000 $800,000 $600,000 $400,000 $200,000 $- Personal Services 2010 Actual Amount 2011 Adopted Budget 2011 Actual Amount 2012 Adopted Budget $1,613,457 $1,598,517 $1,580,436 $1,633,904 Supplies $24,925 $27,725 $32,267 $30,125 Professional Services $146,193 $146,970 $141,319 $144,570 $- $- $- $- $1,784,575 $1,773,212 $1,754,022 $1,808,599 Capital Outlay Total General Fund Expenditures 145 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—ADULT PROBATION Presiding Judge Chief Probation Officer Accountant Deputy Chief Probation Officer PT Drug Court Coordinator Probation Officer III Probation Officer III Probation Officer II Probation Officer II (2) Probation Officer I Probation Officer I Probation Surveillance Officer II Probation Officer III Probation Officer II Probation Officer I Senior Secretary Account Clerk Probation Officer III Probation Officer III Probation Officer III Probation Officer III Probation Officer II (4) Probation Officer II (2) Probation Officer II (4) Secretary Probation Officer I Secretary - PT Presentence Screener I Secretary Sharon Sockyma Secretary 120703502 146 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—ADULT PROBATION DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW The reduction in FTE's is associated with changes to funding levels. FTE's fund has been reduced in the General Fund and adjusted in several special revenue funds with a net reduction of two FTE's. Full Time Equivalent (FTE) Employees by Funding Source Adult Probation FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 10.00 8.72 8.50 8.50 8.00 Adult Intensive Probation Services 10.00 8.00 8.00 8.00 6.00 Adult Probation Services Fees 7.20 5.28 3.00 4.00 4.50 Community Punishment Program 0.50 0.50 0.50 0.50 0.50 Community Oriented Policing Services Grant 0.80 0.00 0.00 0.00 0.00 Drug Court 1.00 1.00 0.00 0.00 1.00 Bureau of Justice Assistance Drug Court 0.00 0.00 0.00 0.00 1.00 Drug Treatment Education 0.50 0.50 0.50 0.50 0.00 Excess Adult Probation Fees 1.00 1.00 1.00 1.00 0.00 Juvenile Criminal Enhancement Fund/Adult Intensive0.00 Probation Services 0.00 0.00 0.00 0.00 Juvenile Probation Fees 0.00 0.00 0.00 0.00 0.50 State Aid Enhancement 17.00 13.50 13.50 13.50 12.50 0.00 0.00 0.00 0.00 0.00 48.00 38.50 35.00 36.00 34.00 Superior Court Adult Probation Total DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. Slight increases in special revenues are offset by a decrease in the balance forward. The fund balance decreased by 40%. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ Special Revenue Balance Forw ard Total Sources 553,502 $ 613,511 $ 573,900 $ 597,744 -2.57% 1,360,195 1,537,758 1,453,483 1,646,406 7.07% 697,982 468,625 344,990 282,287 -39.76% -3.57% $ 2,611,679 $ 2,619,894 $ 2,372,373 $ 2,526,437 $ 1,956,930 $ Uses Personal Services Supplies Professional Services 1,923,180 $ 1,903,031 $ 2,014,949 4.77% 61,805 46,909 $ 64,787 $ 107,789 129.78% 124,319 574,570 $ 117,404 $ 403,656 -29.75% 43 -99.94% -3.57% Capital Outlay Total Uses 75,235 $ 2,143,054 Accounting Adjustments* Fund Balance as of 6/30 $ 468,625 $ 2,619,894 $ - $ - 4,864 $ 2,090,086 $ $ $ * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. 282,287 $ 2,526,437 - N/A (0) N/A 147 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—ADULT PROBATION DEPARTMENT BUDGET OVERVIEW General Fund Expenditures $700,000 $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $485,284 $516,798 $486,053 $501,631 Supplies 23,376 36,409 $33,569 $36,409 Professional Services 44,842 60,304 $49,414 $59,704 - - $4,864 $- $553,502 $613,511 $573,900 $597,744 Personal Services Capital Outlay Total General Fund Expenditures 148 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—JUVENILE PROBATION Presiding Judge Juvenile Director PDR Diversion Program Mgr TX Coordinator JIPS Probation Officer III Probation Officer II Probation Officer II (2) Accountant Probation Officer III Administrative Assistant Probation Surveillance Officer II (2) Safe Schools Ofcr Probation Officer II Probation Officer II (2) Secretary CWS/Outdoor Prog Program Coordinator I PINETOP OFFICE SHOW LOW OFFICE SNOWFLAKE OFFICE HOLBROOK OFFICE WINSLOW OFFICE Probation Officer II Probation Officer II Probation Officer II Probation Officer II Probation Officer II Secretary Secretary Secretary Secretary Secretary Prog Coor I PT DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW The reduction in Full Time Equivalent's (FTE) is associated with reductions in Diversion Fees, Juvenile Probation Services Fees, and Safe Schools. Full Time Equivalent (FTE) Employees by Funding Source Juvenile Probation FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 8.00 7.00 7.00 7.00 7.00 Diversion Consequence 0.50 1.00 1.00 1.00 1.00 Diversion Intake 4.00 4.00 4.00 4.00 4.00 Diversion Fees 0.00 0.00 0.00 0.25 0.00 Juvenile Intense Probation 6.00 5.50 5.50 5.50 5.50 Juvenile Probation Service Diversion 0.50 0.00 0.00 0.00 0.00 Juvenile Probation Services Fees 0.50 1.00 0.50 0.75 0.00 Juvenile Standard Probation 3.00 2.50 2.50 2.50 2.50 Juvenile Treatment Services 2.50 1.00 1.50 1.50 1.50 Safe School 2.00 3.00 0.00 0.50 0.00 27.00 25.00 22.00 23.00 21.50 Juvenile Probation Total 149 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—JUVENILE PROBATION DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. The increase in the General Fund expenditures is due to increases in retirement rates and medical benefits. There are no significant changes to the departments budget or fund balance. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ 425,070 $ 474,687 $ 445,643 $ 480,931 1.32% Special Revenue 909,649 932,885 880,983 942,406 1.02% Balance Forw ard 235,347 276,857 217,529 253,800 -8.33% -0.43% Total Sources $ 1,570,066 $ 1,684,429 $ 1,544,155 $ 1,677,137 $ 1,158,947 $ 1,307,167 $ 1,172,606 $ 1,321,826 1.12% Uses Personal Services Supplies 38,560 148,247 $ 28,823 $ 46,749 -68.47% Professional Services 95,702 228,250 $ 88,927 $ 308,562 35.19% Capital Outlay $ Total Uses 1,293,209 Accounting Adjustments* Fund Balance as of 6/30 $ 276,857 765 $ 1,684,429 $ - $ - $ - 1,290,355 $ $ $ 253,800 N/A -0.43% 1,677,137 $ - N/A (0) N/A * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. General Fund Expenditures $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $388,474 $427,287 $406,758 $433,531 Supplies 15,929 19,150 $17,312 $18,900 Professional Services 20,667 28,250 $21,573 $28,500 - - $- $- $425,070 $474,687 $445,643 $480,931 Personal Services Capital Outlay Total General Fund Expenditures 150 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—JUVENILE DETENTION Presiding Judge Juvenile Director Juvenile Detention Manager Juvenile Detention Operations Supervisor Juvenile Detention Officer, Sr Juvenile Detention Officer, Sr Juvenile Detention Shift Supervisor Juvenile Detention Officer (3) Juvenile Detention Shift Supervisor Juvenile Detention Officer, Sr Juvenile Detention Shift Supervisor Juvenile Detention Shift Supervisor Juvenile Detention Officer, Sr (2) Juvenile Detention Offficer (2) Juvenile Detention Officer Juvenile Detention Officer DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). Full Time Equivalent (FTE) Employees by Funding Source Juvenile Detention FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 18.00 18.00 18.00 18.00 18.00 Juvenile Detention Total 18.00 18.00 18.00 18.00 18.00 151 N AVAJ O C O U N T Y FY 2012-13 JUDICIAL DEPARTMENT—JUVENILE DETENTION DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. The slight increase in the General Fund expenditures is due to increases in retirement and medical benefit costs. There is no significant change in fund balance. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ 1,078,172 $ 1,095,947 $ 1,039,981 $ 1,118,482 2.06% Special Revenue 1,396 1,000 2,608 935 -6.50% Balance Forw ard 7,492 8,012 8,483 9,622 20.10% 2.18% Total Sources $ 1,087,060 $ 1,104,959 $ 1,051,072 $ 1,129,039 $ 1,026,920 $ 1,032,347 $ 972,030 $ 1,054,882 2.18% Uses Personal Services Supplies 21,745 30,450 $ 25,233 $ 29,450 -3.28% Professional Services 30,383 42,162 $ 44,187 $ 44,707 6.04% 1,104,959 $ 1,041,450 $ 1,129,039 N/A 2.18% $ 9,622 $ Capital Outlay Total Uses Fund Balance as of 6/30 $ 1,079,048 $ $ 8,012 $ - - N/A General Fund Expenditures $1,200,000 $1,000,000 $800,000 $600,000 $400,000 $200,000 $2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $1,026,920 $1,032,347 $972,030 $1,054,882 Supplies 21,121 29,450 $23,763 $29,450 Professional Services 30,131 34,150 $44,187 $34,150 - - $- $- $1,078,172 $1,095,947 $1,039,981 $1,118,482 Personal Services Capital Outlay Total General Fund Expenditures 152 N AVAJ O C O U N T Y FY 2012-13 LEGAL DEFENDER NAVAJO COUNTY Board of Supervisors County Manager Assistant County Manager/Public Works Director Legal Defender Administrative Assistant Attorney II Attorney III Secretary MISSION STATEMENT Provide effective legal representation in a fiscally responsible manner to criminally accused indigent people while preserving their privacy and dignity and provide opportunities to improve their futures. DEPARTMENT DESCRIPTION The Navajo County Legal Defender’s Office was established for representation of indigent defendants in criminal cases in situations where the public defender’s office may have a conflict of interest. This usually occurs when there are multiple people charged in the same incident or another conflict such as the public defender having previously represented the victim or a potential witness. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Ensure Safe Communities  Completed a pilot program within the Legal Defender’s Office for the “Work Opportunity Tax Credit”. This is a federal and state tax credit for employers. Approximately 100 clients received this information. 153 N AVAJ O C O U N T Y FY 2012-13 LEGAL DEFENDER ACCOMPLISHMENTS FOR FY 2011-12 continued Strategic Priority: Organization Health and Fiscal Responsibility  Realized vacancy savings for three months by leaving a secretary position unfilled. reclassified to a lower salary position for FY 2012-13.  Improved internal communications through more frequent staff meetings.  Maximized functions of Legal Edge (Case Management Software) to improve internal court scheduling.  All attorneys attended the annual Arizona Public Defenders Association conference.  Partnered with local organizations to provide opportunities for all attorneys to obtain Continuing Legal Education (CLE) free of charge. Fifteen hours required annually.  Complete a pilot program for weekend coverage of Juvenile Detention cases. The Legal Defender’s Office Director covers all cases. This reduces staff hours required by the Public Defender’s Office while streamlining the process. It also reduces staff burnout associated with being ‘on call’ every weekend. This position was Strategic Priority: Regional Leadership  Presented the Unauthorized Practice of Law training presentation at the Arizona Public Defender’s Association. Approximately 50 attendees were present; primarily support staff from other legal and public defenders’ offices.  The Navajo County Bar Association moderated debates for local elections. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Ensure that every case that is assigned to the Legal Defender’s Office is entered into the case management system. Department Goal: Copy motions from out of county offices onto computer disc to be shared with local contract attorneys and the Public Defender’s Office. Performance Measures  Report annually the number of cases that are assigned to the Legal Defender’s Office. Strategic Plan Goal: Economic Development Department Goal: Develop and present training opportunity on the Work Opportunity Tax Credit. Target goal is to reach ten employers this year. Department Goal: Provide sample motions and instructions to defendants to assist them in restoring their civil rights. Performance Measures  Report annually on the number of presentations given to employers. 154 N AVAJ O C O U N T Y FY 2012-13 LEGAL DEFENDER GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Regional Leadership Department Goal: Present ongoing legal training to the Navajo County Bar Association. Department Goal: Organize two debates between local candidates that are either available by television or by radio to help the public make informed choices in local elections, especially elections for local judges. Performance Measures  Report annually on the number of ongoing legal trainings conducted.  Report annually on the number of debates in 2012. Strategic Plan Goal: Fiscal Responsibility Department Goal: Reclassify Secretary position to Office Support Specialist; resulting in a savings of salary and employee related expenses. Department Goal: Institute a voluntary form for our defendants that can be used to generate statistics that could help us identify grants that we may qualify for in the future. Strategic Plan Goal: Excellent Service Department Goal: Conduct staff meetings once per week with individual calendars available to each attorney. Department Goal: Design a customer satisfaction form to be given to clients at the end of their case. Strategic Plan Goal: Communications Department Goal: Offer training opportunities to other county departments on the unauthorized practice of law. Department Goal: The Navajo County IT Department is currently working to install a new innovative communication system. The Legal Defender’s Office will attend training on all of the new exciting features/functions. Performance Measures  Report annually the number of presentations given in FY 2012-13. Strategic Plan Goal: Team Development Department Goal: Set a regular schedule of events. Our goal is to have weekly calendar calls and bimonthly attorneys’ meetings. Department Goal: The Legal Defender’s Office Director will handle all weekend detention hearings. This will simplify the procedure for juvenile detention hearings ad provide much needed time off to staff attorneys. This will help foster team spirit between the offices. Performance Measures  Report annually the number of Attorneys’ meetings. 155 N AVAJ O C O U N T Y FY 2012-13 LEGAL DEFENDER DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). Full Time Equivalent (FTE) Employees by Funding Source Legal Defender FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 5.00 4.60 4.60 4.45 4.60 LDO Indigent Assessment Fee 0.00 0.40 0.40 0.55 0.40 Legal Defender Total 5.00 5.00 5.00 5.00 5.00 DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. There is a slight decrease in the General Fund expenditures, as some expenditures have been moved to Special Revenue funding. The overall budget for this department increased by 2.78%. There is a slight increase in the fund balance due to the carry over from the prior year. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ Special Revenue $ 51,551 Balance Forw ard Total Sources 364,657 374,906 $ 28,905 37,153 376,439 $ 45,637 55,410 70,192 355,508 -5.17% 44,829 55.09% 71,671 29.35% $ 453,361 $ 459,221 $ 492,268 $ 472,008 2.78% $ 376,830 $ 396,686 $ 389,988 $ 372,858 -6.01% 4,197 5,000 $ 3,375 $ 10,250 105.00% 15,399 57,535 $ 25,734 $ 86,649 50.60% 2,251 N/A 2.78% Uses Personal Services Supplies Professional Services Capital Outlay Total Uses 1,525 $ 397,951 Accounting Adjustments* Fund Balance as of 6/30 $ 55,410 1,500 $ 459,221 $ - $ - $ 420,597 $ $ $ * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. 71,671 $ 472,008 - N/A (0) N/A 156 N AVAJ O C O U N T Y FY 2012-13 LEGAL DEFENDER DEPARTMENT BUDGET OVERVIEW General Fund Expenditures $400,000 $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 $- 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $364,594 $374,906 $376,426 $355,508 63 - $- $- Professional Services - - $13 $- Capital Outlay - - - - $364,657 $374,906 $376,439 $355,508 Personal Services Supplies Total General Fund Expenditures 157 N AVAJ O C O U N T Y FY 2012-13 LIBRARY DISTRICT NAVAJO COUNTY Board of Supervisors County Manager Assistant County Manager/Public Works Director Library District Director Early Childhool Literacy Specialist Library Assistant Library Automation Technician Library Assistant (TEMP) MISSION STATEMENT Navajo County Library District exists to aid and improve the services, materials, and technology provided by the member public libraries in the county to make people’s lives better. DEPARTMENT DESCRIPTION Navajo County Library District, with a staff of five employees, coordinates countywide public library services and is an advisor and consultant to the thirteen member libraries in the county, representing our libraries professionally on a local, state and national level. The Library District receives and administers annual State Grants-in-Aid and seeks out other grant funding opportunities that will enhance library services in the county. Our office provides training and professional growth opportunities for library staff throughout the service area. The Library District maintains a countywide integrated automation system, enabling county residents to freely use any materials in any of the libraries with the same library card, and provides a courier service among libraries so that materials can be conveniently delivered to whichever location is best for our patrons. The Library District purchases, processes and makes shelf-ready many different materials, such as audiobooks, DVDs, music CDs, large print books, graphic novels, adult literacy materials, and more, which are made available to the public either through rotating collections or as part of an individual library’s collection. For materials not available in our system, the library district offers cost-free interlibrary loan service to patrons to borrow materials nationwide as needed. Navajo County Library District maintains a website at www.navajocountylibraries.org that forms the primary web presence for most of the public libraries in the county. The Library District gives additional direction and financial support to the volunteer libraries in unincorporated communities in Navajo County. 158 N AVAJ O C O U N T Y FY 2012-13 LIBRARY DISTRICT ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Added many useful features and links to the Library District’s webpages to better meet the information needs of our patrons. Website use tracking showed a steady increase in visits to various Library District webpages.  Renewed and promoted our database subscriptions that provide current, relevant, authoritative information to the public and are accessible in the library and remotely.  Completed implementation of a federal LSTA grant, “Dewey Meets Droid: 21st Century Library Catalog Enhancements for the 21st Century” for $8,000, which added features to make searching in the catalog quicker and more efficient for our patrons. A portion of the grant enabled patrons to download the Library Anywhere smartphone app to access the catalog on their mobile devices.  Made available computer and internet training classes for the public (primarily older adults this year) utilizing the Library District’s portable up-to-date computer lab and traveling to locations convenient for attendees.  Provided prompt responses within two business days to requests for technical assistance and computer repair for the member libraries after the library automation technician position was filled. Incidents were frequently resolved via telephone support or remote desktop access within a short time-frame.  Albeit staffing levels were reduced the second half of the year, the Library District sent out many new materials and collections, and processed many donations sent to us by the member libraries, for our patrons to enjoy. Just in the Rotating Collections alone, almost 2,000 new items were processed and made available, including 1279 DVDs. Strategic Priority: Organization Health and Fiscal Responsibility  Completed the federal LSTA grant, “Senior Trips Down Memory Lane” which infused the Library District’s collection with almost $7,000 in programming materials for our older citizens, the Bi-Folkal Productions Remembering kits and mini-kits, now housed in five of the member libraries and available for use throughout the county. This grant required no cash match.  Continued implementation of the Arizona State Library’s federal stimulus grant, Broadband Technology Opportunities Program I, (AzPAC) which has provided our member libraries with over 100 new computers. Some of which had no up-to-date equipment, and in the case of Kayenta, had no computers at all. The increased performance and number of machines has significantly reduced the wait time for patrons needing to use a public access computer and surf the Internet. The Library District provided 20% matching funds for all purchases of hardware, software, and peripherals, while carefully maximizing the returns on dollars available for these items.  Applied for federal E-rate funding for the Library District and each member library. Administered the program throughout the year to maximize the financial benefits of the federal E-rate program for each of our libraries. The total amount requested for telecommunications, internet access and internet equipment costs for 14 entities was $243,187, of which the Federal Government committed to funding $202,031.  To reduce travel expenses, participated in webinars in our office to take advantage of several opportunities for continuing education and professional growth.  Applied for and was awarded a $2,500 LSTA grant by the Arizona State Library to purchase PlayAway Views, which represent some of the latest technology available to library patrons. Views contain 4-6 DVDs on a portable device which requires no other DVD player, making a PlayAway View very portable and convenient for parents (most of the DVDs are geared for children). 159 N AVAJ O C O U N T Y FY 2012-13 LIBRARY DISTRICT ACCOMPLISHMENTS FOR FY 2011-12 continued  Worked with First Things First to implement the second $60,000 renewal grant to improve early literacy in parts of the Southern Apache and Navajo County Regional Partnership service area by having the early childhood literacy specialist target parent and caregiver training in our libraries, WIC Clinics, pregnancy centers, and other venues for the birth to five year old age groups, in partnership with other early childhood care providers.  Began the implementation of the Arizona State Library’s federal, Broadband Technology Opportunities Program II stimulus grant, called AZJAC (Arizona Job Assistance Centers) which brings a computer workstation and printer to each of our libraries for the jobseekers, plus a career training center in Holbrook Public Library.  Began assisting the new Kayenta Community Library, after its move in October, into the modular building donated by the County. Various tasks remain such as retrospectively converting the collection, installing staff computers, and training the staff in use of the automation system.  Assisted the bookmobile staff with additional training. Cataloged and processed many more new materials resulting from the Hopi’s $2,500 materials grant to ensure that the bookmobile is well-stocked. Assisted staff with gathering statistical information about the routes and scheduled stops to determine if the communities are well-served. Unfortunately the federal Schools and Libraries Division has delayed committing E-rate funding to the Hopi Library System so Internet access for the public was not an option this fiscal year.  Worked with the Hopi Education Department to begin the implementation and hiring of staff for their grantfunded mobile computer lab, which will operate in tandem with the bookmobile. The project has been delayed due to the delay in acquiring E-rate funding commitments for this fiscal year for the Hopi library program which will fund Internet access. Strategic Priority: Natural Resources and Cultural Preservation  Awarded a federal LSTA grant for $16,770 called “Arizona Centennial Open House in Navajo County’s Museums and Libraries”. Efforts are underway to create and maintain a local history webpage comprised of historical documents and photo albums of historical local photos from the various museums and community resources, with at least fifty photos from each of the five larger communities represented. The Library District is also having designed and printed a colorful directory created of all the county’s libraries and museums, including those on the reservations, to promote the Arizona Centennial, highlighting significant cultural collections in these institutions.  Contributed five oral histories from various older citizens as part of the Capturing Arizona’s Stories project.  The purchase of an expensive DVD/CD cleaning machine, RTI’s EcoSmart, and CoverOne’s book repair machine have enabled us all year to repair and return to circulation many materials that pertain to Arizona history and culture. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Maintain security of all library automation system and review training for staff to protect confidentiality of patron library records in accordance with the statutory requirements in Arizona (§ 41-151.22). The Library District, in conjunction with Navajo County IT Department, will keep secure passwords for the system and restrict access to usage records of materials. 160 N AVAJ O C O U N T Y FY 2012-13 LIBRARY DISTRICT GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Have filtering in place on public access computers in accordance with the Library Districts Internet Use Policy and the Child Internet Protection Act to fulfill E-rate requirements and to address concerns about access to offensive content over the internet on library computers. Ensure that an authorized person may disable the blocking or filtering measure during use by an adult to enable access for bona fide research or other lawful purposes. Department Goal: Ensure that public access machines have proper anti-virus and hard-drive protection software to prevent misuse of library property and minimize the need for technical troubleshooting on individual workstations. Department Goal: Conserve new library resources by various preservation techniques, such as mylar jackets and laminate, engraving with property stamps, book rebinding machine, and CD and DVD cleaning and scratch removal with the EcoSmart machine. Department Goal: Maximize the resources of the First Things First Early Literacy grant to enhance early literacy parent training for birth to five-year-olds in the Southern Navajo and Apache County region. Distribute newborn literacy kits for parents of newborns through Summit Healthcare (between 60-100 per month) by partnering with Healthy Steps. Department Goal: Offer at least twelve training workshops for the public on the portable computer lab on basic computer, word processing, and internet searching skills. Department Goal: Provide new downloadable eBooks through Freading (Library Ideas) in response to demand, setting up the webpage for downloading and promoting the new service. Department Goal: Maintain and promote the current subscription to downloadable audiobooks through OneClickDigital, and continue to build the rotating audiobook collection in CD and PlayAway formats. Performance Measures  Track compliance on an inventory checklist for library computers.  Track on an inventory checklist for library computers and keep a log of support desk calls.  Keep statistical data of processed and replaced items and checklists of repairs made.  Report quarterly on the number of parent training sessions and newborn literacy kits distributed.  Monitor use of Freading to evaluate the number of downloads per patron to keep within budget.  Gather monthly statistics on the number of persons with accounts and the number of titles downloaded from OneClickDigital, and circulation figures for other audiobooks. Strategic Plan Goal: Economic Development Department Goal: Utilize the Library District’s website, its Community Information page and Events Calendar to highlight features, events, and resources about Navajo County, its libraries, employers, agencies, and tourist attractions. Make changes at least biweekly to ensure information on these pages is current. 161 N AVAJ O C O U N T Y FY 2012-13 LIBRARY DISTRICT GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Complete a federal LSTA grant to implement the Local History pages of the website with historic photographs and documents of historic significance of the county. Department Goal: Maintain a vibrant Jobs/Career webpage on the Library District’s website with current, relevant information for the jobseeker at various states of life. Contact new regional employers to post their company and job information. Promote the site by having a booth at local job fairs and the Navajo County fair. Department Goal: Assist the member libraries with set-up and promotion of their Arizona Job Assistance Center (AzJAC) public access to computer. Promote the AzJAC website on our own site through flyers and brochures. Department Goal: Continue to make available and promote online databases that relate to career and jobs information, business resources, small business creation information, and government assistance programs. Performance Measures  Statistics will show use of these pages.  Post a minimum of 50 historic photos from each of the county museums by the end of the fiscal year.  Gather statistics quarterly on the number of hits to the Jobs/Career page and the length of time spent on the site.  Gather statistics quarterly on the number of hits to the business and careers databases. Strategic Plan Goal: Excellent Service Department Goal: Maintain an online catalog that allows patrons to easily search for materials and access their account remotely to renew materials and place holds. Continue working with the vendor to develop Library Anywhere for access to the catalog on various mobile devices. Department Goal: Provide courier service among the various libraries, which greatly expands the resources available, to quickly and efficiently deliver requested library materials to locations that are convenient for our patrons, thereby enabling them to cut back on fuel expenses. Department Goal: Work with member libraries, especially those in unincorporated areas of the county, to ensure that all libraries can provide equality of access to library services in their communities, utilizing state grants-in-aid and the rotating collections to alleviate inequities between the libraries. Department Goal: Maintain elements of the website that inform the public about hours of operation of the member libraries, new services and resources available, bookmobile schedule and scheduled programs. Performance Measures  In Symphony, tabulate/evaluate number of holds and renewals placed online on a regular basis. Report number of people that are signed on with Library Anywhere quarterly. 162 N AVAJ O C O U N T Y FY 2012-13 LIBRARY DISTRICT GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued  Verbal and electronic feedback from member libraries tells us how well the courier service is meeting the needs and where there are challenges.  Final report filed with Arizona State Library, assessing State Grants-in-Aid expenditures.  Report statistical information on the number of hits on the website for these pages. Strategic Plan Goal: Communication Department Goal: Maintain subscriptions to online reference databases accessible in the libraries and remotely by library patrons and staff. Promote their contents through flyers and posters. Department Goal: Establish a presence on Facebook for the Library District with links to our major online services. Department Goal: Maintain the Library District’s Twitter feed. Department Goal: Utilize the website to inform the public about library activities, services and to promote new resources. Performance Measures  Utilize Facebook’s evaluation tools to determine the impact of our page.  Library District staff will send out at least five new tweets per month with relevant information. DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW The increase in FTE count for the First Things First grant is due to increased funding that was awarded. Full Time Equivalent (FTE) Employees by Funding Source Library District FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget Library District 4.00 4.50 5.00 4.00 4.00 First Things First Early Childhood Literacy 0.00 0.00 1.00 0.75 0.85 Library District Total 4.00 4.50 6.00 4.75 4.85 163 N AVAJ O C O U N T Y FY 2012-13 LIBRARY DISTRICT DEPARTMENT BUDGET OVERVIEW Department Budget Overview: Navajo County Library District's budget has increased by 5.95% for FY 2012-13. In FY 201112, the actual revenues received for the Library District were lower than anticipated, resulting in a reduction to fund balance. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources Library District Revenue $ 259,444 Special Revenue $ 81,591 Balance Forw ard $ 113,936 314,897 Total Sources 443,165 359,807 $ 101,936 70,245 (3,965) 557,996 25.91% 142,804 25.34% (36,112) -151.41% $ 655,932 $ 627,346 $ 457,779 $ 664,688 5.95% $ 306,029 $ Uses Personal Services 344,607 $ 272,745 $ 353,185 2.49% 17,882 23,491 $ 18,872 $ 16,267 -30.75% 175,929 186,003 $ 132,949 $ 227,204 22.15% 85,847 73,245 68,032 -7.12% 5.95% Supplies Professional Services Capital Outlay $ Total Uses 585,687 Accounting Adjustments * Fund Balance as of 6/30 $ 70,245 $ 627,346 $ - $ - 69,324 $ 493,890 $ $ $ (36,112) $ 664,688 - N/A 0 * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. Navajo County Library District $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $- 2011 Actual Amount 2012 Adopted 2012 Actual Amount 2013 Adopted $278,602 $302,521 $230,551 $310,701 Supplies 15,086 14,750 $11,440 $10,950 Professional Services 149,787 143,710 $110,052 $134,558 Capital Outlay 62,063 61,807 $49,445 $58,152 $505,538 $522,788 $401,489 $514,361 Personal Services Total Library District Expenditures N/A 164 N AVAJ O C O U N T Y FY 2012-13 PUBLIC DEFENDER NAVAJO COUNTY Board of Supervisors County Manager Assistant County Manager/Public Works Director Public Defender Attorney I Attorney III Office Manager Attorney III Attorney III Sr Legal Secretary Special Investigator Attorney I Legal Secretary Attorney II – PT Office Support Specialist Attorney (Temp) Office Support Specialist – PT (2) MISSION STATEMENT The mission of the Navajo County Public Defender’s office is to protect the fundamental rights of indigent defendants by providing superior legal representation in criminal cases. This mission includes educating the community of indigents about their rights and the criminal justice process. DEPARTMENT DESCRIPTION The Public Defender’s office is the response to the United States and Arizona Constitutional promise of legal representation for indigents articulated in the United States Supreme Court case Gideon v. Wainright. This office is staffed by six lawyers, one investigator, and four support staff. We handle felony and misdemeanor criminal cases in the Navajo County Superior Court and the justice courts of the county (including Holbrook, Kayenta, Winslow, Pinetop-Lakeside, and Snowflake). We are also appointed counsel in mental health cases, juvenile matters and extraditions, and participate in the administration of the County’s two specialty courts, Drug Court and Mental Health Court. 165 N AVAJ O C O U N T Y FY 2012-13 PUBLIC DEFENDER ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  The Public Defender's Office defends people who are in trouble and ensures that their rights are not violated. We are accountable to the Arizona Supreme Court, the Arizona Court of Appeals, the local Superior Courts and Justice Courts in our county and the State Bar of Arizona. We are held to strict ethical rules.  The Public Defender and deputies are court appointed and represent people who have been determined indigent for "offenses triable in the superior or justice courts at all stages of the proceedings, including the preliminary examination, but only for those offenses which by law require that counsel be provided" (A.R.S. 11-584).  We have two fully functioning offices. The main office is at the Holbrook complex. Our second office is at the Show Low Justice Court. It provides our clients in south county a place to meet with their attorney. There are four fully functional workstations at the Show Low office and a deputy public defender who represents clients in the Snowflake, Show Low and Pinetop-Lakeside Justice Courts.  We accommodate the Superior Court in South County by having an attorney available for the "early disposition" Court and Drug Court when they are held in Show Low. We have an excellent case management system which allows us to stay on the cutting edge of case processing and report writing. Strategic Priority: Promote and Protect the Public Health of Our Citizens  The Navajo County Public Defender's Office has helped establish and actively participates in the Navajo County Drug Court. Drug Court helps protect the citizens of the community by reducing drug related criminal activity and by providing the participant with the necessary tools to become a productive member of society. Strategic Priority: Organization Health and Fiscal Responsibility  The NCPDO handles 52% of the felony cases in the Superior Courts and saves Navajo County thousands of dollars in costs of appointed counsel.  During FY 10/11 we closed 84% of our felony cases in 100 days and 93% of our felony cases within 180 days of filing. Our cases do not languish on the court calendars and our clients don't have to deal with long drawn out cases. We will not know these stats for FY 11/12 until the first week of July 2012, but will notify everyone when they are ready.  We were able to achieve our goal of restructuring case assignments. We now have one attorney for each of the Superior Courts.  The Justice Courts are handled by two part-time Deputy Public Defenders.  An Attorney I has received training and is now handling a felony caseload in Division One of the Superior Court. We are continuing to cross train the attorneys on all case types represented by the Public Defender's Office.  The motions bank in the case management program is operational and training will be provided this upcoming year on how to use the motions bank. Development of more motion templates is ongoing. Strategic Priority: Regional Leadership  NCPDO helped form the Arizona Public Defender’s Association (APDA) and remains a leader in the organization. The APDA holds its annual conference in Tempe, AZ, which NCPDO plays an active role. 166 N AVAJ O C O U N T Y FY 2012-13 PUBLIC DEFENDER GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Help the drug court team to graduate 20 clients from Drug Court by the end of the fiscal year. Performance Measures  Report annually the number of graduates from the Drug Court. Strategic Plan Goal: Regional Leadership Department Goal: Plan and sponsor an Arizona State Bar sanctioned conference during the fiscal year. Strategic Plan Goal: Fiscal Responsibility Department Goal: Continue to close cases at the rate of 84% within 100 days. Department Goal: Continue to staff the office with four full time attorneys and two part time attorneys for as long as possible. (This is contingent on case loads and must adhere to ethical standards of the State Bar.) Department Goal: Use grant funding whenever possible to pay for staff and/or office equipment to help keep general fund expenditures at or below the adopted budget. Performance Measures  Report annually the % of cases closed within 100 days. Strategic Plan Goal: Excellent Service Department Goal: Meet with clients in jail within 48 hours of appointment. Department Goal: Have a conference with each client, at least by phone, 24 hours before every court date. Finalize plans for scheduling client office conferences at the Dilcon office for our clients who live on the reservation in that area. Performance Measures  Report annually the % of clients that have initial meetings within 48 hours of appointment. Strategic Plan Goal: Communications Department Goal: Provide training to support staff on telephone etiquette and motion writing by March 1, 2013. Department Goal: Attorneys will return telephone calls to clients within 48 hours (The new phone system will help track the progress) and see their in-custody clients within two days of appointment. 167 N AVAJ O C O U N T Y FY 2012-13 PUBLIC DEFENDER GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Performance Measures  Report annually the number of trainings attended by staff. Strategic Plan Goal: Team Development Department Goal: Cross train the legal secretaries on the duties of the office manager for continuity in the daily functions of the department by March 1, 2013. Department Goal: All attorneys will have at least 24 hours of CLE each year. Department Goal: Ongoing and continuous training on Justware, including the writing of new reports and developing a larger motions bank. Performance Measures  Report annually on the hours of CLE obtained by the department. DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). Full Time Equivalent (FTE) Employees by Funding Source Public Defender General Fund FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget 13.00 13.00 13.00 13.00 13.00 Fill the Gap Local 0.00 0.00 0.00 1.00 2.00 Indigent Assessment 0.00 0.00 0.00 1.00 0.00 13.00 13.00 13.00 15.00 15.00 Public Defender Total 168 N AVAJ O C O U N T Y FY 2012-13 PUBLIC DEFENDER DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. There were no significant changes in the General Fund or Special Revenue budget. The overall budget for this department decreased by 11.39%. The change in fund balance is due to the decline in anticipated special revenue funds. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue 1,032,853 0.69% Special Revenue $ 106,046 64,604 (13,699) 92,650 43.41% Balance Forw ard 371,210 296,946 317,739 103,807 -65.04% -11.39% Total Sources 766,330 $ 1,025,757 $ 678,886 $ $ 1,243,586 $ 1,387,307 $ 982,926 $ 1,229,310 $ 818,082 $ Uses Personal Services 1,062,412 $ 761,015 $ 1,042,726 -1.85% 7,681 13,500 $ 15,742 $ 9,000 -33.33% Professional Services 53,233 301,395 $ 73,831 $ 174,533 -42.09% Capital Outlay 67,644 10,000 3,051 -69.49% -11.39% Supplies $ Total Uses 946,640 $ Accounting Adjustments * Fund Balance as of 6/30 $ 296,946 28,532 1,387,307 $ - $ - $ 879,119 $ $ $ 103,807 $ 1,229,310 - N/A (0) * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. General Fund Expenditures $1,200,000 $1,000,000 $800,000 $600,000 $400,000 $200,000 $- 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $751,582 $970,878 $647,790 $975,974 Supplies 6,092 8,500 $8,733 $9,000 Professional Services 8,656 46,379 $22,313 $47,879 - - $50 $- $766,330 $1,025,757 $678,886 $1,032,853 Personal Services Capital Outlay Total General Fund Expenditures N/A 169 N AVAJ O C O U N T Y FY 2012-13 PUBLIC FIDUCIARY NAVAJO COUNTY Board of Supervisors County Manager Assistant County Manager/Public Works Director Public Fiduciary Public Fiduciary Financial Specialist Public Fiduciary Estate Manager Public Fiduciary Sr. Case Manager Public Fiduciary Sr Case Manager Mental Health Public Fiduciary Case Manager MISSION STATEMENT The Navajo County Public Fiduciary provides guardianship, conservatorship and decedent services including other type services that the Court orders, in a professional, efficient and compassionate manner when no other person or corporation is qualified and willing to serve. DEPARTMENT DESCRIPTION The public fiduciary is appointed by the Superior Court for those persons in need of guardianship or conservatorship, for decedent’s estates in need of administration and for whom there is no person or corporation qualified and willing to act in that capacity. As a guardian, the public fiduciary ensures that the basic needs of an incapacitated person are met. These needs include, but are not limited to, personal, medical, psychiatric and housing. Annual accountings and guardianship reports are filed with the Court for approval. The Navajo County Public Fiduciary handles primarily indigent cases when there are not sufficient funds with which to pay a private fiduciary. 170 N AVAJ O C O U N T Y FY 2012-13 PUBLIC FIDUCIARY ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Completed updating the department policies and procedures manual.  Maintained quality of services with a reduced number of staff (from 9 to 6 staff) and an increased case load (from 95 to 115).  During FY 2011-12 the public relations program presented four community based education opportunities about fiduciary services and other services for the public in the Navajo County area.  From July 2011 we provided two fiduciary education events to the community and from January 2012 to present we have provided three fiduciary education events to the community.  2011-12 the fiduciary staff has been able to attend four educational opportunities in order to enhance their performance. The Navajo County Public Fiduciary’s Office hosted the second annual public fiduciary educational event in Heber, Arizona in September 2011.  The fiduciary team is pro-active and advocated for our wards by communicating with providers about the needs for additional group home, assisted living and nursing homes in Navajo County.  Working as a team we are reeducating a provider what a fiduciary’s duties encompass, including raising expectations of service for the vulnerable adults we serve.  Working with this agency will enable them to maintain their business in Navajo County which also would offer jobs in the South County area.  Our wards were also benefited because we were able to have them remain in the area; closer to family and friends.  The Public Surplus auction has been a success on behalf of our wards.  With online auctions, we have increased our ability to liquidate wards personal property from one to two auctions a year to six auctions a year, while requiring less staff time and expense.  Our online auctions have been so successful it has given us the ability to provide much needed services to the wards and also allows us to recover some of the expenses of caring for our wards; refunding the County for general fund expenses.  We have shortened our auction time frame from two weeks to seven days. Our public consumers are satisfied with our auction process and the shorter auction time period. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Regional Leadership Department Goal: The fiduciary team will remain active with the regional public fiduciaries. Addressing standardizing fees across the State for public fiduciaries. We will develop a standard of practice among public fiduciaries. Department Goal: The fiduciary team will remain active in the Arizona Fiduciary Association. Standardizing the State Standards for Arizona Fiduciaries and monitoring of legislative actions effecting Arizona fiduciaries. 171 N AVAJ O C O U N T Y FY 2012-13 PUBLIC FIDUCIARY GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: The fiduciary team will remain active in the Arizona Office of the Courts—Fiduciary Board. Reviewing of new applicants for fiduciary licenses and complaints against fiduciaries. Department Goal: The fiduciary team will remain active in the National Guardian Association. Participating in continuing to improve the national standards for fiduciaries, which impact the state standards. Address the continuing educational standards for fiduciaries. Participate in educational opportunities for families interested in becoming fiduciaries for their family member(s). Participate in improving our business standard following the national guidelines. Performance Measures  The fiduciary team will track training events per year. Strategic Plan Goal: Fiscal Responsibility Department Goal: Within five business days of receipt of application, will determine if indigent burial meets the necessary qualifications. Contact mortuary, family/friends, medical examiner and/or law enforcement (when applicable). Attempt to find solutions prior to authorization. Do financial research on decedent for verification of indigent status. Department Goal: Will develop and utilize a tracking program for the indigent burial. Track time spent on each individual indigent burial application and fees associated with the process. Track burial expenses (if approved) and reimbursements. Track final resting place of the decedent. Department Goal: File timely annual accountings to the court. Department Goal: File timely annual guardianship report with physician statement. Department Goal: Secure inventories within 15 days after appointment, if applicable. Submit first accounting within 90 days after initial appointment. Maintain an accurate record of all inventory, including liquidations or new purchases and submit on an annual basis to the courts. Department Goal: Obtain necessary documentation supporting Title 36 appointments and submit to the court 30 days prior to expiration. Department Goal: For probates, upon appointment of administrator of estate, we will secure the assets within five working days, file an inventory within 90 days after appointment, submit a notice to creditors within 30 days after appointment, and settle the estate within one year after appointment. Department Goal: For payees, upon appointment as payee from beneficiaries social security, we will complete a budget. Meet with the beneficiary to complete the budget and go over the rules within two days of receiving the financial resource. Update the budget no later than once a year and provide a copy to the beneficiary. Modify the budget if circumstances change and provide a copy to the beneficiary within five working days. 172 N AVAJ O C O U N T Y FY 2012-13 PUBLIC FIDUCIARY GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Performance Measures  The fiduciary team will track indigent burial events per month.  The fiduciary team will report monthly any reimbursements made in their monthly departmental report.  The fiduciary team will track the percentage of cases handled within five working days.  The fiduciary team will track each filing for accuracy and timeliness to the court on a monthly basis.  The fiduciary team will have available for AOC auditors the filing information on each case, each year. Strategic Plan Goal: Communication Department Goal: The fiduciary team will provide education opportunities to other agencies and the general public a minimum of two times a year. During community outreach educational opportunities, the team will provide information about other resources and solutions that could assist vulnerable and disabled adults to remain as independent as possible without court action, such as guardian and/or conservator appointment. Department Goal: The fiduciary team will meet once a month. Continuously improving performance and striving for excellence. Ensuring accountability to the public and our wards. Performance Measures  The Public Fiduciary Team will track training events each quarter. DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). Full Time Equivalent (FTE) Employees by Funding Source Public Fiduciary FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 7.00 6.00 6.00 6.00 6.00 Public Fiduciary Total 7.00 6.00 6.00 6.00 6.00 173 N AVAJ O C O U N T Y FY 2012-13 PUBLIC FIDUCIARY DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. There are no significant changes in the Public Fiduciary budget. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ 388,611 $ 445,583 $ 398,931 $ 446,584 0.22% Special Revenue N/A Balance Forw ard - Total Sources - - - N/A $ 388,611 $ 445,583 $ 398,931 $ 446,584 0.22% $ 358,455 $ 373,218 $ 367,372 $ 383,310 2.70% 6,905 10,500 $ 7,355 $ 9,750 -7.14% 23,251 61,865 $ 24,204 $ 53,524 -13.48% - - Uses Personal Services Supplies Professional Services Capital Outlay $ Total Uses Fund Balance as of 6/30 388,611 $ - $ - 445,583 $ - $ - 398,931 $ - $ $ N/A 0.22% 446,584 - N/A General Fund Expenditures $500,000 $450,000 $400,000 $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 $- 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $358,455 $373,218 $367,372 $383,310 Supplies 6,905 10,500 $7,355 $9,750 Professional Services 23,251 61,865 $24,204 $53,524 - - - - $388,611 $445,583 $398,931 $446,584 Personal Services Capital Outlay Total General Fund Expenditures 174 N AVAJ O C O U N T Y FY 2012-13 PUBLIC HEALTH SERVICES DISTRICT NAVAJO COUNTY Board of Supervisors County Manager Assistant County Manager/Public Works Director Health Director Administrative Assistant Assistant Health Director Health Program Manager-WIC Community Nutrition Worker (4) Community Nutrition Worker PT (2) Sr Medico-Legal Death Investigator Medico-Legal Death Investigator PT Health Program Coordinator Animal Control Manager Bioterrorism Program Manager Animal Control Officer (2) Public Info/Training Officer Health Program Manager Tobacco Health Educator Tobacco PT Health Educator Tobacco (2) Environmental Health Program Manager Health Program Manager Nutrition Environmental Health Inspector Health Educator Nutrition (5) Secretary Vital Records Specialist Public Health Nurse Supervisor Senior Secretary Environmental Health Inspector Community Outreach Specialist Public Health Nurse Health Educator Oral Health Health Program Manager Teen Pregnancy Health Educator Fluoride Health Educator Teen Pregnancy Secretary (3) Public Health Nurse PT (3) Health Educator PT Teen Pregnancy Public Health Nurse PT-Child Health Care MISSION STATEMENT Promoting quality health through community education, planning and partnerships. DEPARTMENT DESCRIPTION The Navajo County Public Health Services District (NCPHSD) provides public health services to Navajo County. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Promote and Protect the Public Health of Our Citizens  The Navajo County Women, Infants and Children (WIC) program increased client participation by 9%; adding 150 new clients to the WIC program. 175 N AVAJ O C O U N T Y FY 2012-13 PUBLIC HEALTH SERVICES DISTRICT ACCOMPLISHMENTS FOR FY 2011-12 continued  The Teen Pregnancy Prevention program partnered with two new schools this year; Winslow High School and Winslow Junior High School. The program also reestablished partnerships with the Heber-Overgaard School District and the Northern Arizona Academy.  By March 31, 2012 the nutrition staff completed 200 food demonstrations at school sites, Head Start locations and community events.  The Injury Prevention program expanded services to the elderly population. Two of the program staff became certified “Matter of Balance” coaches so they can instruct elderly fall prevention courses to the elderly population of Navajo County. Strategic Priority: Organization Health and Fiscal Responsibility  In 2011 the animal control program realized an 88% increase in licenses issued.  The environmental health program completed its permit collection and renewal cycle two months faster than all previous years. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Teen Pregnancy Prevention Program (TPPP) - By June 30, 2013, the TPPP will double the number of students reached through education programs from 600 to 1,200. Department Goal: WIC Program - the Navajo County WIC Program will strive for at least a 3% increase in our current caseload of 1,770 by June 30th, 2013, which will provide us with an additional 53 WIC Participants in the Program. Department Goal: Arizona Nutrition Network - By September 30, 2013, the nutrition staff will promote a healthy lifestyle by conducting 614 food demonstrations at school sites, FDPIR sites, SNAP offices, Head Start programs, public housing sites, and community events. Department Goal: Tobacco and Chronic Disease Prevention (TCDP) - By June 30, 2013 Navajo County TCDP will have offered a minimum of three chronic disease self management workshops aimed at adults, as measured by course registrations with the Arizona Living Well Institute. Department Goal: Environmental Health - By June 30, 2013, the environmental health program will have 85% of new businesses conduct a plan review with staff prior to opening their establishments. Department Goal: Public Health Emergency Preparedness (PHEP) - PHEP will recruit five volunteer health professionals by June 30, 2013, to support the Navajo County Medical Reserve Corps (NCMRC). Department Goal: STD/HIV Program - Increase awareness of availability of affordable STD & HIV testing through the NCPHSD. The increased awareness will be measured by increasing the number of HIV/STD tests performed by 10% or more by June 30, 2013. 176 N AVAJ O C O U N T Y FY 2012-13 PUBLIC HEALTH SERVICES DISTRICT GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Family Planning Program - Decrease overall number of unplanned pregnancies among NCPHSD family planning program clients 10% by June 30, 2013. The objective measured by the client’s ability to properly verbalize proper technique for using their birth control method. Department Goal: Immunizations Program - Obtain a contract with AHCCCS to bill eligible clients for vaccines they receive through our VFC-Program by June 30, 2013. The objective is measured by having the contract in place and billing AHCCCS for eligible clients. Department Goal: Tuberculosis Program - Increase health department staff and area stakeholder’s education and knowledge of TB disease and control by June 30, 2013. Objective measured by proof of knowledge, increase measureable through pre and post tests at trainings. Department Goal: Communicable Disease Program - Increase the number of network partners and their knowledge of proper disease reporting procedures by June 30, 2013. Objective measured by training evaluations and sign-in sheets and signature sheets for those providers/practices receiving Infectious disease binders. Department Goal: Peri-natal Hepatitis B Program - Increase education to hospitals, NCPHSD staff, primary care providers and OB offices to increase overall effectiveness and efficiency of our Peri-Natal Hep B Program. Department Goal: Injury Prevention - Hold a minimum of three trainings throughout Navajo County on pre-conception health. Partner with the local hospital’s 2012 women’s health fair. Objective measured by training attendance sign-in sheets. Performance Measures  Teen Pregnancy Prevention Program - Absolute increase in students reached.  WIC Program - Percentage increase in caseload.  Arizona Nutrition Network - Number of food demonstrations conducted.  Tobacco and Chronic Disease Prevention - Number of chronic disease management workshops offered.  Environmental Health - Percentage of new establishments meeting with staff for plan review.  Public Health Emergency Preparedness - Absolute increase in volunteer health professionals participating with the NCMRC.  STD/HIV Program - Percentage increase in number of HIV/STD tests performed.  Family Planning Program - Percentage decrease in unplanned pregnancies among NCPHSD family planning program clients.  Tuberculosis Program - Knowledge increase as measured by pre and post tests held at TB trainings.  Communicable Disease Program - Absolute increase in the number of network partners. 177 N AVAJ O C O U N T Y FY 2012-13 PUBLIC HEALTH SERVICES DISTRICT  Peri-natal Hepatitis B Program - Absolute increase in the number of workshops provided to partners.  Injury Prevention - Absolute number of pre-conception health trainings held in Navajo County. Strategic Plan Goal: Regional Leadership Department Goal: Office of the Medical Examiner- By June 30, 2013, the Office of the Medical Examiner (OME) will contact, set up, and conduct in-service training with all law enforcement agencies in Navajo County to reduce the amount of time spent on non OME cases and to educate the law enforcement community on ARS pertinent to the medical examiner’s role in deaths within the county. Department Goal: Child Fatality Review Team- Increase the number of team members who regularly attend and participate in routine team meetings by at least 2 members by June 30, 2013, as evidenced by increasing team roster by at least 2 members. Performance Measures  Office of the Medical Examiner - Number of law enforcement in-service trainings conducted.  Child Fatality Review Team - Absolute increase in number of team members attending routine team meetings. Strategic Plan Goal: Excellent Service Department Goal: Animal Control - By June 30, 2013, animal control will improve their initial response time to service calls by 2%. The objective measured by the time it takes for an animal control officer to respond to the initial service call during business hours.. Performance Measures  Percentage improvement in response time. 178 N AVAJ O C O U N T Y FY 2012-13 PUBLIC HEALTH SERVICES DISTRICT DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). The number of FTE's by fund have both increased and decreased due to changes in grant funding. Full Time Equivalent (FTE) Employees by Funding Source Public Health District Navajo County Public Health District FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget 26.18 28.13 29.23 28.05 26.75 Bio-Terrorism 3.25 3.25 3.00 2.80 2.30 Community Nurse/New born 0.25 0.00 0.00 0.00 0.00 Family Planning 0.10 0.26 0.26 0.20 0.20 Fluoride Varnish 0.00 0.00 0.00 1.00 1.00 FTF - Nutrition and Obesity Prev. 0.00 0.00 0.00 0.00 4.50 FTF - NN Oral Health Program 0.00 0.00 0.00 0.00 2.00 Human Immunodeficiency Virus 0.18 0.16 0.00 0.00 0.00 Immunization Services 0.65 0.50 0.50 0.55 0.55 Injury Prevention 1.21 1.21 1.21 1.00 1.00 Nutrition 1.50 0.50 0.50 0.00 0.00 Nutrition Netw ork 2.75 2.00 2.50 4.20 7.00 Oral Health 0.00 0.00 0.00 1.00 1.00 Population Health Policy 0.00 0.00 0.00 0.00 0.50 Prenatal/Maternal 0.79 0.79 0.79 0.00 0.00 Public Health Accreditation 0.00 0.00 0.00 0.00 0.50 Public Health Coronary 1.00 1.00 1.00 0.80 0.50 Smoke Free Arizona 1.40 1.90 1.50 0.85 1.20 Teen Pregnancy Prevention 2.00 2.00 2.00 2.50 2.50 Tobacco Use Prevention 4.50 3.50 3.50 3.50 3.50 Tuberculosis Grant 0.25 0.25 0.00 0.00 0.00 Women, Infants, Children (WIC) 6.00 6.00 7.50 7.50 6.50 52.01 51.45 53.49 53.95 61.50 Public Health District Total 179 N AVAJ O C O U N T Y FY 2012-13 PUBLIC HEALTH SERVICES DISTRICT DEPARTMENT BUDGET OVERVIEW Department Budget Overview: The overall budget for the Health District shows an increase in special revenue funds due to the award of several new grants. The increase in special revenue funds will be utilized to fund increases in all categories of uses; with the largest increase in capital outlay. There are no significant changes to the fund balance. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources Health District Revenue $ 447,531 $ 987,132 Special Revenue 1,304,801 1,941,006 Balance Forw ard 2,514,928 1,153,903 Total Sources $ 1,647,310 $ 1,061,578 7.54% 2,040,004 3,576,461 84.26% 464,245 1,105,064 -4.23% $ 4,267,259 $ 4,082,041 $ 4,151,559 $ 5,743,103 40.69% $ 2,345,453 $ Uses Personal Services 2,655,001 $ 2,303,215 $ 3,078,142 15.94% Supplies 228,554 224,901 $ 225,626 $ 366,591 63.00% Professional Services 500,777 1,137,861 $ 448,424 $ 1,364,303 19.90% 38,572 64,278 934,067 1353.17% 40.69% Capital Outlay $ Total Uses 3,113,356 Accounting Adjustments* Fund Balance as of 6/30 $ 1,153,903 $ 4,082,041 $ - $ - 69,231 $ 3,046,495 $ $ $ 1,105,064 $ 5,743,103 - N/A 0 * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. Navajo County Public Health District $2,500,000 $2,000,000 $1,500,000 $1,000,000 $500,000 $2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $1,318,333 $1,423,366 $1,249,880 $1,486,514 Supplies 106,699 71,050 $79,491 $71,450 Professional Services 278,330 295,591 $242,257 $279,429 Capital Outlay 20,530 50,048 $45,426 $77,000 $1,723,892 $1,840,055 $1,617,054 $1,914,393 Personal Services Total Navajo County Public Health District Expenditures N/A 180 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS NAVAJO COUNTY Board of Supervisors County Manager Assistant County Manager/Public Works Director County Engineer/ Asst Pub Works Dir Sr Engineering Project Manager Deputy Director Highways Road Yard Supervisor I Show Low Rd Yd Senior Secretary Engineering Project Manager (2) Road Construction Inspector Civil Engineer (2) Survey Supervisors Floodplain/Code Enforcement Administrator Hydrology Technician I Road Maintenance Foreman Road Yard Supervisor I Heber Rd Yd Road Maintenance Foreman Crew Leader Crew Leader Crew Leader Sr Road Maint Equip Operator (2) Sr Road Maint Equip Operator (3) Sr Road Maint Equip Operator (3) Road Maint Equip Operator Road Maint Equip Operator (2) Road Maint Equip Operator (2) Crew Leader Sr Road Maint Equip Operator Road Maint Equip Operator (2) Transportation Project Manager Road Yard Supervisor I Holbrook Rd Yd Office Manager Secretary Holbrook Rd Yd Transportation Project Manager Road Maintenance Foreman Secretary Show Low Rd Yd Sign Maintenance Foreman Sign Maintenance Worker Crew Leader Crew Leader Sr Road Maint Equip Operator (2) Sr Road Maint Equip Operator (2) Road Maint Equip Operator (3) Road Maint Equip Operator (2) 181 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS NAVAJO COUNTY Board of Supervisors County Manager Assistant County Manager/Public Works Director Deputy Director Fleet Operations Equipment Shop Supervisor Fleet Operations Equipment Shop Foreman Holbrook Complex Equipment Shop Foreman Show Low Rd Yd Equipment Shop Foreman Holbrook Rd Yd Equipment Mechanic (2) Equipment Mechanic (4) Equipment Mechanic (2) Secretary Waste Tire Site Attendant Equipment Mechanic Deputy Director Planning/Zoning Deputy Director Administration Secretary Account Clerk Office Manager Administration GIS Coordinator Secretary (3) GIS Analyst Drafter Planner II Chief Building/ Zoning Inspector Sr Building/Zoning Inspector Heber Building/Zoning Inspector 182 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS MISSION STATEMENT “EXCELLENT CUSTOMER SERVICE” The department is charged to provide the best customer service for our citizens. To facilitate accomplishing this, the department has adopted the following basic principles:  Strive to treat the public and our customers courteously and impartially. Their concerns are to be fully and promptly addressed within the limits of our authority and resources.  Each division of Public Works is responsible for creating, updating and reporting their strategic plan on an annual basis.  Implement policies that adhere to state regulations and county ordinances to assure the legal and equitable distribution of resources.  Approaches to work-related challenges are to be developed on a team basis with emphasis on customer service. To encourage open communication, regular team meetings will be held. Decisions are to be made and challenges addressed at the lowest organizational level possible.  Substantial tasks are to be performed in accordance with schedules, budgets, plans and priorities. Schedules and plans are to be developed and progress monitored on a team basis. Desired results should be accomplished optimally with allowance for cross-training and safety.  The department's safety policy is to be fully implemented and safety should be the first priority.  All work-related issues should be considered and resolved through the proper channels. Work requests are to go through chain of command so that workloads can be managed.  Obtain appropriate equipment and tools which promote efficiency, safety and worker comfort. Maintain equipment and tools in a safe and reliable condition.  Effectively communicate and advocate Public Works issues.  Commit to excellence.  Training and career development programs are to be made available to all employees. accomplishments are to be recognized and substandard work corrected.  Be positive. Starve problems and feed possibilities.  Identify challenges, resolve them, or adapt and go on.  Allow for mistakes. Mistakes happen. Learn from them but do not dwell on them.  Foster cooperation both at the local and regional level. Cooperation creates a positive climate that leads to teamwork and more constructive communication. Positive DEPARTMENT DESCRIPTION The public works department consists of 88 employees divided into seven divisions: Engineering, Fiscal/ Contract/GIS/Office Administration, Fleet Operations, Highways, Planning and Zoning, Flood Control, and Transportation Project Management. Of the seven divisions, only Planning and Zoning (P&Z) and Flood Control (FC) have separate budgets. Therefore FTE counts and budget summaries for P&Z and the FC will be presented separately. All other divisions are presented under Public Works. 183 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS DEPARTMENT DESCRIPTION continued Engineering: The engineering division provides the best possible engineering support services to both inside and outside customers, in a timely manner, respecting the rights of all, providing convenient and efficient facilities, while protecting the safety of the public. The engineering division provides design and technical knowledge for construction, maintenance and planning for roadways and drainage structures. The engineering division also reviews all subdivision plats, land development projects, and works with road improvement districts to ensure that the roadway standards, which are adopted by the county, are met. Fiscal/Contracts/GIS/Office Administration: The Fiscal/Contracts/GIS division is responsible for the financial and contract requirements within the Public Works department. The GIS group performs data analysis and creates custom maps for all county departments, issues all E911 addresses and maintains all associated maps, performs deed research pertaining to addressing and rights-of-way, designs, implements and maintains the department-wide enterprise system (NCIS), provides all data management and mapping tasks for the Highway User Revenue Fund (HURF) accounting and consults with other county departments who are interested in further developing their GIS capabilities. The office administration division is responsible for office support within all divisions of the Public Works Department. Fleet Operations: The fleet operations division establishes efficient and effective county fleet services by providing customers with safe, reliable, economical, environmentally-sound transportation and related support services that are responsible to the needs of the customers and that conserve vehicle value and equipment investment. Fleet operations is responsible for purchasing and maintaining the county’s fleet of motor vehicles and equipment. Fleet operations oversees the County fuel management system and manages all seven County fuel sites. Fleet operations is also in charge of proper disposal of waste tire and management of both County waste tire collection sites. The County fleet is serviced on a regular basis to ensure efficient operation. Highways: The highway division constructs, improves, repairs and maintains county highways, roads and streets to ensure the safety of the public and passable condition of the road. The highway division is also responsible for sign maintenance, culvert maintenance, bridge maintenance, snow removal and issuing Right-of-Way permits. Planning & Zoning/Building/Code Enforcement: The planning and zoning division is responsible to promote and ensure the orderly growth of development in the unincorporated areas of Navajo County. The building section is under the auspices of the planning and zoning division, reviews plans and conducts inspections for building and septic permits. The planning and zoning division processes zoning cases, special use permits, comprehensive and area plans, subdivision platting, and other land development projects as part of their community development activities. The code enforcement section of this division addresses citizens complaints regarding code enforcement via the Navajo County Zoning Ordinance. Flood Control: The Flood Control District interprets and upholds the flood damage prevention ordinances, responds to inquiries about flood status, and insures the county retains its flood insurance rating by following best floodplain management practices. The flood control district is responsible for the safe maintenance and operation of the flood control structures and properties the district owns. Transportation Project Management: The transportation project managers are responsible for administering and coordinating joint partnership projects with the White Mountain Apache Tribe, Hopi Tribe, and Navajo Nation with the boundaries of Navajo County. 184 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS ENGINEERING ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Promote and Protect the Public Health of Our Citizens    Capital Improvement Projects – Hot asphaltic overlays completed approximately 6.5 miles.  Old Hwy 160 (Linden)  Obed Road  Papermill Road  Silver Lake Road Chip Seal – Completed approximately 9.2 miles.  Buckskin Road  Artist Draw  Bourdon Ranch Road  Timberland Acres  Porter Mountain Road Slurry Seal – Completed approximately 6.2 miles.  Hilltop Improvement District  Bucking Horse Improvement District  Mountain View Improvement District  North Whistle Stop Improvement District  Crack Sealing – Completed approximately 108 miles.  Freeman Hollow Road graveling completed approximately 3 miles.  Silver Lake Road – installed new corrugated metal culvert (CMP).  Scott’s Pine Wash – installed new pre-cast concrete box culvert. Strategic Priority: Organization Health and Fiscal Responsibility  Chevelon Creek Bridge & Woodruff/Snowflake Bridge Rehabilitation - secured approximately $5 million of additional bridge rehabilitation funding for each bridge. Strategic Priority: Regional Leadership  Lone Pine Dam Bridge construction completed.  Hilltop Improvement District construction completed. 185 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Develop a 5-year Capital Improvement Project (CIP) plan for overlays, slurry seals, chip seals, and striping by reviewing pavement preservation to evaluate road surface conditions. Complete by January each year. Department Goal: Develop a 3-year plan to collect average daily traffic (ADT) counts for county roads by preparing a list of roads and a schedule to complete work. Publish in December of each year. Department Goal: Chevelon Creek bridge rehabilitation to upgrade safety – Plans are 95% complete and scheduled to start construction Spring 2012. To be completed by October 2013. Department Goal: Woodruff - Snowflake bridge rehabilitation to upgrade safety – Prepare construction documents and complete bridge upgrades by October 2015. Department Goal: Woodruff bridge re-decking – Repair concrete bridge deck by preparing construction documents and completing bridge re-decking by Spring 2013. Department Goal: Porter Creek culverts – Repair culverts by preparing construction documents, obtain permits and complete culvert repairs by June 1, 2013. Department Goal: Develop a 5-year plan for sign replacement to meet Federal Highway Administration (FHWA) requirements. Complete plan and share with Northern Arizona Council of Governments (NACOG). Submit to NACOG for Highway Safety Improvement Program (HSIP) funding by July 1, 2012. Performance Measures  Overlay 5-10 miles of roadway per fiscal year.  Slurry seal and/or chip seal 5-10 miles of roadway per fiscal year. Strategic Plan Goal: Economic Development Department Goal: Analyze fairgrounds area drainage problems. Contract for a topographic map and design a drainage system by October 1, 2012. Strategic Plan Goal: Regional Leadership Department Goal: Be an active member of the NACOG Technical Subcommittee by attending regular meetings every other month. Department Goal: Develop and implement strategic plans annually. Department Goal: Partner with local agencies such as Navajo Division of Transportation, Arizona Department of Transportation, City of Show Low, Town of Pinetop-Lakeside, etc. by providing technical assistance. On-going and as needed. 186 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Fiscal Responsibility Department Goal: Provide a solar installation at the Holbrook complex and have installation completed by October 2012. Department Goal: Research applications to determine feasibility of a geothermal installation and develop an installation plan by December 31, 2013. Department Goal: Evaluate available grants per grant deadlines. Department Goal: Pavement Preservation – Evaluate pavement conditions and prepare a report by performing annual inspections and making recommendations for repairs by December each year. Strategic Plan Goal: Excellent Service Department Goal: New Holbrook Road Yard – Develop a new road yard concept plan. architect to prepare plan and cost estimate by October 2012. Work with Department Goal: Quarterly Road Safety Meeting – Review road yard maintenance reports, traffic accidents reports, and signage and address any potential problems quarterly. Strategic Plan Goal: Communications Department Goal: Document survey monuments by December 1, 2012. Department Goal: Create a central filing area for electronic and hard copies of surveying files by June 1, 2012. Department Goal: Create a central filing area for electronic and hard copies of engineering files. Gather all engineering files and place in active or completed by December 1, 2012. Department Goal: Document engineering accomplishments and submit to department director monthly. Department Goal: Project Management – Track projects/tasks weekly, using Microsoft Access. Strategic Plan Goal: Team Development Department Goal: NCIS Expertise – Schedule training with GIS and TerraGenesis so the engineering team can become efficient using NCIS. Two 1/2 day training sessions by December 31, 2012. Department Goal: GIS Expertise – Engineering team become self sufficient using GIS, participate in training courses to obtain entry-level certification by June 30, 2012. Department Goal: ArcView upgrade by August 2012. FISCAL/CONTRACTS/GIS ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Parcel adjustment tracking and thresholds for all map completions have been added to the monthly reporting (GIS).  Coordinated with deputy directors and identified key NCIS users who are to be trained on-site on a quarterly basis (GIS). 187 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS  Began cross-training engineering staff in ArcGIS to enable them to provide support for mapping and drafting to extract and map GPS coordinates, author expressions (i.e. definition queries & label isolations), and parcel adjusting (GIS).  The GIS users forum implemented a new parcel map (via the Navajo County website) on April 9, 2012 (GIS).  The HURF mileage report was submitted to Arizona Department of Transportation (ADOT) prior to due date (GIS).  Provided administrative support to all Public Works divisions (Office Administration).  Synchronized the GIS parcel mapping with the Assessors (CCI) and added an element to the monthly report that provides a summary of inconsistencies between the two mapping systems (GIS).  GIS users forum has been created to identify/resolve any GIS/mapping issues. An initial kick-off meeting was held in November 2011 and has met monthly during the timeframe of November 2011 – March 2012 (GIS).  Assisted in coverage for the White Mountain Facility , and maintained effective working relationships with the public, employees, local, and tribal agencies (Office Administration).  Internal cross training completed on fuel invoices/bills, bids/contracts, payroll and front desk duties (Office Administration).  Following the 2010 decennial census, Navajo County conducted an extensive redistricting process, which resulted in new Board of Supervisor Districts. The GIS group provided mapping support during this process. Office Administration staff provided administrative support, attending and preparing minutes for all public meetings, which are all part of the packet utilized by the County Attorney for the Department of Justice for redistricting preclearance (GIS & Office Administration). Strategic Priority: Organization Health and Fiscal Responsibility  Standard contracts have been kept up-to-date with no or minimal lapse (Fiscal/Contracts).  Produced and distributed budget reports, at least quarterly, to Public Works deputy directors (Fiscal/ Contracts).  Responded to and provided all information to auditors in a timely fashion (Fiscal/Contracts).  Completed FY2013 budget for all Public Works associated accounts (Fiscal/Contracts).  Implemented P-Card usage to its fullest extent (Fiscal/Contracts). GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Create a form identifying documentation needed for all grant funded projects and/or EOC related activities – July 2012 (Fiscal/Contracts). Department Goal: Create an internal audit procedure for all grant funded projects and/or EOC related activities – July 2012 (Fiscal/Contracts). 188 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS FISCAL/CONTRACTS/GIS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Review and update (if necessary) the Navajo County E911 addressing ordinance, which was established by resolution 01-88 on April 3, 2003. Public Works staff will review and submit (if necessary) a revised ordinance to the Board of Supervisors for approval by December 2012 (GIS). Department Goal: Maintain and update road maintenance information within 2 working days – Beginning January 2012 (GIS). Department Goal: Keep employee certifications and safety training current, review and report status monthly (Office Administration). Strategic Plan Goal: Fiscal Responsibility Department Goal: Keep standard contracts up-to-date with no or minimal lapse, review status at each Public Works manager’s meeting (Fiscal/Contracts). Department Goal: Document/track contract price increases/decreases as each contract is renewed. Review status at each Public Works manager’s meeting (Fiscal/Contracts). Department Goal: Provide and review Public Works budget for the deputy directors on a quarterly basis, beginning January 2012 (Fiscal/Contracts). Department Goal: Continue to improve Public Works budget by annually forecasting a two-year budget (Fiscal/Contracts). Department Goal: Complete fiscal year end financial reports by September 2012 and report completion on monthly accomplishments (Fiscal/Contracts). Department Goal: Monthly update, review, and disperse HURF, VLT and P&Z revenue reports and report on accomplishments beginning January 2012 (Fiscal/Contracts). Department Goal: Institute a monthly cost reduction recognition program beginning September 2012 (Fiscal/Contracts). Department Goal: Migrate E911 AutoCAD to GIS. Create a module for the process by December 2012. Migrate all maps by December 2013 (GIS). Department Goal: Create a form to ensure travel is followed and submitted per policy by February 2012 (Office Administration). Strategic Plan Goal: Excellent Service Department Goal: Adjust parcel placement to more accurately match aerials and report on monthly accomplishments. The goal is to complete 25% by June 2013 (GIS). Department Goal: Monthly, complete 95% of the map requests within two working days (GIS). 189 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS FISCAL/CONTRACTS/GIS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Train key NCIS users on-site quarterly. Create a NCIS application to track training and add an element on the monthly accomplishments to track progress by December 2012 (GIS). Department Goal: Continue to cross-train engineering staff in ArcGIS. Train engineering staff additional skills to enable them to provide mapping support by December 2012 (GIS). Department Goal: Continue to cross-train drafter to extract and map GPS coordinates; author expressions (i.e. definition queries & label isolations), and parcel adjusting by June 2013 (GIS). Department Goal: Update HURF reports – Identify reports that are non-functional; make suggestions for improvements to reports by July 2012 (GIS). Department Goal: Submit accurate HURF mileage report by December 31, 2012 (GIS). Department Goal: Ensure redirected calls reach the responsible organization efficiently. Complaints will be logged on the Public Works complaint log and reviewed at Public Works manager’s meetings – on-going (Office Administration). Department Goal: Review and update website, as needed every 6-months (Office Administration). Performance Measures  Adjust parcel placement to more accurately match. The goal is to complete 25% by June 2013 (GIS).  Complete 95% of the map requests within two working days (GIS).  Synchronize the GIS parcel mapping with the Assessor’s (CCI) on a weekly basis. Deficiencies should not exceed 1% of the parcels (GIS). Strategic Plan Goal: Communications Department Goal: Update and enhance E911 functionality and content on the public web. Update the address search (currently nonfunctional). Enhance E911 by adding downloadable policies, Relocate E911 maps and address request form by linking address search results to Assessor map by June 2013 (GIS). Department Goal: Develop a GIS page for the public web. Coordinate with Information Technology to develop a GIS page on the public web. This page is to include a data request form, a list of available data, downloadable data use agreement form, a link to all other existing county web maps by June 2013 (GIS). Department Goal: Synchronize the GIS parcel mapping with the Assessor’s (CCI) on a weekly basis. Deficiencies will not exceed 1% of the parcels (GIS). Department Goal: On a quarterly basis, hold a GIS user forum meeting to discuss concerns, needs, and possible training for the GIS forum members including a monthly report on completions and accomplishments (GIS). Department Goal: Develop and deploy internal mobile NCIS applications. Implement safety (Sign Shop) by December 2012 (GIS). 190 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS FISCAL/CONTRACTS/GIS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Team Development Department Goal: Review and update secretarial responsibilities with Public Works staff annually (Office Administration). Department Goal: Create administrative cross-training team made up of administration staff from Show Low, Holbrook, and Heber to meet on a quarterly basis beginning September 2012 (Office Administration). Department Goal: Create office policies and procedure manuals by June 2013 (Office Administration). Department Goal: Work with engineering staff to identify and implement a filing system for active and closed projects by September 2012 (Office Administration). Department Goal: Organize file room by December 2012 (Office Administration). Department Goal: Coordinate biweekly payroll due dates and ensure payroll is submitted on time. Two levels of approval are required (Office Administration). Department Goal: Review and dispose of old files according to the record retention schedule June 2013 (Office Administration). Department Goal: Send a monthly reminder for all those who need to complete performance reviews. Notifications are sent to appropriate supervisor one month prior to due date. Review the list at the monthly Public Works manager’s meeting (Office Administration). FLEET OPERATIONS ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Worked with Information Technology director to ensure knowledge transfer of Petro Vend Fuel Management System and Phoenix software.  Developed a fuel site knowledge library cataloging detailed instructions for trouble-shooting, diagnosing and correcting fuel site problems.  Transitioned control and operation of the fuel management system from a stand-alone PC to a virtual machine effectively eliminating many of the susceptibilities of the real PC.  Managed all seven county fuel sites. Strategic Priority: Ensure Safe Communities  Participated as operations chief of the Emergency Operations Center during emergency activations for Winter Storm 2010 and the Wallow Fire 2011. Strategic Priority: Organization Health and Fiscal Responsibility  Continued with a successful oversight of the daily operations of both county waste tire collection sites; includes complete accountability for all phases of operations. 191 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS ACCOMPLISHMENTS FOR FY 2011-12 continued  Continual successful submission of the Annual Waste Tire Summary Report and the Navajo County Waste Tire Management Plan to the Arizona Department of Environmental Quality (ADEQ).  Successful oversight and continual monitoring of the contract for hauling of waste tires for disposal.  Assumed all duties of the fleet equipment supervisor upon his retirement.  Managed the county fleet GPS system.  Review and development of equipment specifications for budgeted equipment purchases.  Worked to develop and implement fleet operations cost savings ideas and process improvements. Strategic Priority: Regional Leadership  Served and re-elected as chairman of the Local Emergency Planning Committee for the second term.  Served as member of the multi-jurisdictional Navajo County Hazardous Mitigation Planning Committee working with JE Fuller/Hydrology & Geomorphology, Inc.  Worked with the business contingency group to update our Navajo County emergency operations plan.  Participated in an advisory committee for compliance with the Federal Communications Commission (FCC) mandate for radio narrow-banding and developed a replacement plan for Public Works radios.  Worked on a project with the Navajo Nation to purchase tools and equipment for new road yard maintenance facilities in Pinon and Dilkon. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Infrastructure – Enclose the north end of the maintenance shop to build a specialized welding and fabrication area. This will improve the health and safety of all shop maintenance personnel by confining the noise and dust from grinding and hammering and the noxious fumes from arc welding and plasma cutting to a specially vented area. This will also provide a more efficient work area and free up a bay for routine maintenance and repairs. Begin construction April 1, 2012. Responsible persons: Fleet Director and shop personnel working with the facilities team. Strategic Plan Goal: Fiscal Responsibility Department Goal: Identify underutilized vehicles for each county department based on minimum mileage criteria for a calendar year. Then meet with each county department director to discuss whether redistribution or disposal of underutilized vehicles would better serve the county as a whole. Begin in January 2012. Complete annually by June 1st. Responsible person: Fleet Director-annual utilization report. Department Goal: Develop and implement a light duty vehicle replacement plan. Identify vehicles that should be considered for replacement based on a customized formula consisting of high mileage, vehicle age, excessive maintenance costs and industry life cycle data for each vehicle type. Begin in January 2012 with a target completion date of January 2013. Responsible person: Fleet Director - Plan report. 192 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS FLEET OPERATIONS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Develop and implement a five-year equipment replacement plan. Work with road yard supervisors and crew supervisors to determine their equipment replacement priorities. Then dove tail those priorities into industry life cycle data for each equipment type and our existing equipment inventory to determine replacement recommendations. The deliverable will be an Excel spreadsheet projecting priority equipment replacement recommendations for the next five budget cycles. Begin in January 2012. Target completion April 1, 2012. Responsible person: Fleet Director - 5-year replacement plan. Department Goal: Complete a 100% physical hands-on inventory of major work management equipment classes verifying and marking equipment numbers and cataloging all equipment locations. Then perform an information audit in NCIS by entering and/or correcting the information in each NCIS equipment inventory record. Begin in January 2012. Target completion date July 1, 2012. Responsible person: Fleet Director. Department Goal: Develop a method to track mechanic productivity at each shop location. Begin in January 2012. Target completion July 1, 2012. Responsible persons: Shop Foremen. Department Goal: Obtain CAFM Certification –The CAFM certification program is divided into eight disciplines, covering the essential core competencies of fleet management. Begin in May 2012. Target completion date December 2013. Responsible person: Fleet Director. Performance Measures  Respond to vehicle emergency calls within two hours.  Respond to all fuel problems within 24 hours. HIGHWAYS N9064 Gravel Project Crew 193 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS HIGHWAYS ACCOMPLISHMENTS FOR FY 2011-12 Holbrook Road Yard Strategic Priority: Provide Excellent Customer Service  Crew meeting held each morning to schedule daily activities.  Provided monthly report of accomplishments.  Met with other departments on various projects.  Scheduled and held monthly safety meetings, with sign-in and report.  Encouraged road yard staff to participate in training and on-going cross training on backhoe, loader, basics of a good gravel road and wild land fire.  Undertook performance reviews promptly. Encouraged employees to fill out employee section in a constructive way.  Encouraged sharing of ideas and concerns and used the open door policy.  Returned the majority of calls within 24 hours, if possible, and conducted site visits when needed.  Installed and maintained culverts within 30 days of request and reported monthly.  Filed utility staking within right-of-way as needed. Strategic Priority: Ensure Safe Communities  Replaced signs and posts per annual schedule.  Performed blading work orders per schedule.  Performed required preventative maintenance including crack sealing, asphalt patching, chip seals, drainage, and shoulder backing.  Responded to snow events to allow safe passage of traffic.  Worked with engineering staff to comply with 12 month project plan.  Improved drainage in the Woodruff community by providing cross over culverts.  Prepared the Perkins Valley subdivision for overlay.  Made improvements to Hutch Road and West Camp Road. Strategic Priority: Organization Health and Fiscal Responsibility  Used NCIS on a weekly basis to track all routine road maintenance.  Reviewed and complied with budget.  Used sign-out sheet for check out and sign in of small equipment/power tools. Strategic Priority: Regional Leadership  Planning and organizing help on the Navajo Nation. 194 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS HIGHWAYS ACCOMPLISHMENTS FOR FY 2011-12 continued  Supported the Navajo Nation Division of Transportation (NDOT) with graveling N9065 and N8073.  Partnered with Joseph City irrigation on right of way projects. Show Low Road Yard Strategic Priority: Provide Excellent Customer Service  Crew members went through road scholar program.  14 crew members became red card certified for wild land fires. Strategic Priority: Ensure Safe Communities  Chip sealed 13.5 miles.  Crack sealed 10.68 miles.  Drainage improvements: Cheney Ranch, Summer Pines, Pete’s Retreat, Hidden Pines, Silver Creek and Pinetop Country Club.  Reconstructed road preparation for asphaltic concrete: Hilltop, Ox Bow, Pioneer, Highway 160, Papermill Road and Silver Creek.  Re-cindered 90% of dirt roads.  Chip sealed Freeman Hollow.  Realigned Woodside Trail. Strategic Priority: Regional Leadership  Crew worked on the reservation to construct roads.  Crew worked on the Wallow Fire. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Replace signs and posts per schedule; inspect signs on an annual basis, both daytime and nighttime reflectivity – Sign Department. Department Goal: Utilize NCIS to assign work orders for blading and general road maintenance on a daily basis and report results monthly. Department Goal: Perform preventative maintenance work on asphalt roads as scheduled - chip seal, asphalt patching, crack seal, and shoulder backing, etc., and report monthly. Department Goal: Ongoing snow removal and storm repair as needed, and reporting out for each occurrence. 195 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS HIGHWAYS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Preserve and Protect Department Goal: Perform right of way maintenance including drainage, mowing, signage, and culvert installation as scheduled and report monthly. Department Goal: Install new culverts within 30 days and report results monthly. Department Goal: Comply with annual 12 Month Project Plan as follows:  Slurry Seal, 2013, April – May, Perkins Valley Subdivision and Forest Trails Subdivision.  Overlay 2013, April – September, Little Mormon Lake Road, Mark Twain (N), Christmas Tree Circle area, Moon Creek Circle area, and Papermill Road.  Annual chip seal, 2012/2013 April – October, Papermill Road, Bourdon Ranch Road, Obed Road, Cross Road, Lone Pine Dam Road, Pinedale Road (double chip seal) and Freeman Hollow (double chip seal). Performance Measures  Crack seal 50 miles of roadway per fiscal year.  Chip seal 2 – 5 miles of roadway per fiscal year.  Blade 3,000 miles of roadway per fiscal year. Strategic Plan Goal: Fiscal Responsibility Department Goal: Track routine road maintenance by weekly NCIS reports. Department Goal: Review the road yard budget monthly and meet fiscal budget each year. Department Goal: Assign small equipment/power tools to individual crew members with a sign-out sheet and date of return – ongoing. Strategic Plan Goal: Excellent Service Department Goal: Return all calls within 24 hours (all road yards). Department Goal: Perform site visits, if needed, within 24 hours, or immediately if an emergency. Department Goal: Install new culverts, or perform requested culvert maintenance within 30 days and report results monthly. Department Goal: Issue right of way permits for utilities and residential work and track approved requests monthly. Department Goal: Continue to allow availability of electronic permit filing for commercial ROW permits for various utility companies and target application approval (or denial) within 48 hours. 196 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS HIGHWAYS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: File (electronically) for blue stake utility staking within our ROW as needed (Road Maintenance, Sign Department, north and south road yards) – as needed, ongoing. Department Goal: Provide snow clean up and berm removal after snow event. Target berm removal no later than 2 weeks after snow event. Strategic Plan Goal: Communications Department Goal: Hold crew meetings each morning to schedule activities for the day. Department Goal: Organize meetings with support staff from other departments (i.e. Engineering, Planning & Zoning, etc.) to discuss snow removal from parking lots and sidewalks, annually. Department Goal: Prepare public announcements to inform citizens of our snow removal policy by newspaper, website, and message boards, annually. Department Goal: Provide monthly accomplishments by the fifth of each month. Department Goal: Provide public information regarding road projects via newspaper, website, and message boards, as needed. Strategic Plan Goal: Team Development Department Goal: Coordinate monthly safety meetings, track attendance, and issue a report. Department Goal: Prepare an annual plan for road yard staff to participate in training that includes LTPA, MSHA, departmental on-going cross training on all equipment, and other training opportunities offered by Public Works or the county. Keep track of employee training in NCIS and report out annually - December of each year. Department Goal: Prepare performance review for all employees in each road yard and share with each employee within 30 days of the anniversary date. Encourage employees to take time to fill out their section in a constructive and meaningful way. Department Goal: Maintain an open door policy for employees, encouraging an open dialog, sharing concerns and ideas, etc. – ongoing. PLANNING AND ZONING ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Completed the zoning map verification process, thereby allowing viewing of zoning information by the public via the Navajo County website. 197 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS PLANNING AND ZONING ACCOMPLISHMENTS FOR FY 2011-12 continued  Processed 52 zoning-related applications, along with related hearings where needed (Planning Commission, Board of Adjustment & Board of Supervisors).  Maintained 24-hour (“same day / next day”) response to all inspection requests.  14-day plan review turn-around.  Implemented process for scanning of building permits and related documents into NCIS, thereby eliminating over 70 filing cabinets at the Show Low office. Show Low completed (100%) by deadline; Mogollon office underway.  Implemented a “Stop Work Order” processing system (including tickler system and fee tracking).  Reviewed, maintained and updated the planning and zoning portion of the Navajo County website.  Participated and provided input to the Strategic Plan for Navajo County and Public Works.  Worked with NCIS to revise permit and reporting processes.  Improved compliance for correcting zoning violations without having to go to hearing.  Meet with the code enforcement review committee on as needed basis to provide the team guidance on cases that are or may be more serious or controversial.  Code enforcement staff became certified officers through the Code Enforcement League of Arizona (CELA). Strategic Priority: Ensure Safe Communities  Successfully worked with Pinetop Fire District regarding possible changes to sprinkler requirements.  Developed and published a “Garbage Guide” for Navajo County.  Conducted over 4,200 inspections.  Narrowed the list of complaints that are older than one year by half of what they were the prior year. Strategic Priority: Promote and Protect the Public Health of Our Citizens  Supervised and participated in various county-related office renovation and tenant improvements, including the Show Low jail facility.  Managed the transition of operating the P&Z department without replacing the Planner II position.  Maintained 5-day-per-week coverage at three separate building department offices, along with related processes (permit submittal, inspections, plan review, etc.). Strategic Priority: Regional Leadership  Participated in numerous public meetings regarding potash mining.  Guided the approval of the special use permit for the Disgen Marcou Mesa Wind Farm (expedited review).  Presented a renewable energy presentation to Arizona chapter of theAmerican Planning Association. 198 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS PLANNING AND ZONING ACCOMPLISHMENTS FOR FY 2011-12 continued  Developed a schedule for planning commissioners that provides continuity of appointment opportunity for the Board of Supervisors.  Revised the Navajo County Comprehensive Plan. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Update the building safety code and addenda to reflect industry and local changes adopted by resolution of the board, January 2013. Department Goal: Provide competent and consistent inspections (within 24 Hours; “same day/next day”). Monthly report permit and inspection activity to management. Department Goal: Provide thorough and timely plan reviews (within 14 days). Report this activity to management monthly. Department Goal: Purchase safety equipment for code enforcement staff to protect officers in the field (e.g., personal mace cans), to be implemented in 2012 and reviewed annually through employee evaluations. Strategic Plan Goal: Economic Development Department Goal: Ensure that the public and business communities are aware of development activities in Navajo County, and remain involved in their activities by being involved in economic development efforts (i.e., RealAZ and other economic development groups), and attend group meetings as they occur. Report this activity to management monthly. Department Goal: Review projects to ensure minimal impacts on existing infrastructure by obtaining input from affected stakeholders. As needed and on-going. Department Goal: Streamline processes and codes by responding to marketplace needs, time-lines, and challenges. Respond to inquiries within 30 days and revise as needed. Department Goal: Close all violations that have been open longer than one year. Work toward closing all new violations within one year of the initial complaint date. Report accomplishments monthly, starting 2012. Strategic Plan Goal: Regional Leadership Department Goal: Attend and volunteer for meetings where needed. Report this activity to management monthly. Department Goal: Expand and enhance efforts for earlier and better public awareness of projects through web postings on the county site as needed. Report this activity to management monthly. 199 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS PLANNING AND ZONING GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Fiscal Responsibility Department Goal: Evaluate on a monthly basis a comparison of budget expenditures and revenues (actual versus budget). Review and report this activity monthly. Department Goal: Annually review capital and fleet needs to maintain levels of service. Report on this activity annually. Department Goal: Evaluate permits and other fees to reflect the actual “cost-to-serve” to reflect actual costs. Change fees, as needed, by resolution of the board, September 2012. Report to management by September 2012. Department Goal: Improve the compliance rate for correcting zoning violations through development of an electronic documenting process for all site visits and correspondence with the public by summer 2012. Strategic Plan Goal: Excellent Service Department Goal: Perform building inspections within 24 hours (same day/next day). Report this activity to management monthly. Department Goal: Return all calls within 24 hours (same day/next day). management monthly. Department Goal: Provide for thorough and timely plan review of building plans, requests for information, etc., by completing all plan reviews within 14 days. Report this activity to management monthly. Department Goal: Respond to all code violation complaints and document status via site visit within 3 days of the initial complaint date. Use computer automated tracking of response time and report to management monthly starting 2012. Report this activity to Performance Measures  Provide competent and consistent inspections (within 24 Hours; same day/next day).  Provide for thorough and timely plan review of building plans, requests for information, etc., by completing all plan reviews within 14 days.  Close all violations that have been open longer than one year. Work toward closing all new violations within one year of the initial complaint date. Strategic Plan Goal: Communications Department Goal: Review and enhance web-based information and materials, including forms, ordinances, project and permit information, etc., as needed. Report this activity to management monthly. Department Goal: Review NCIS to update information, processes, address issues, etc., as needed and report to management. 200 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS PLANNING AND ZONING GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Establish inter-departmental meetings to review large projects, as needed, and report to management. Department Goal: Redesign the code enforcement officer’s message forms used in the field and left on the premises to initiate contact to be more efficient with a user-friendly application by 2013. Track progress in NCIS and report to management. Department Goal: Annually review and update web based code enforcement information and zoning materials (ordinance, forms, permits, etc.) starting summer of 2012. Strategic Plan Goal: Team Development Department Goal: To better serve the public and provide for more-efficient use of staff, explore use of technology (i.e., smart phones, iPads, etc.). Report to management by January 2013. Department Goal: Promote employee continuing education and development through training, meetings, and other methods. Review as part of annual performance review and include report with annual budget process. Department Goal: Encourage innovation and other ways to work more efficiently. As needed and ongoing. Department Goal: Support training for all code enforcement staff to become certified through a nationally accredited code enforcement organization, immediately and ongoing. Report activity to management as needed. TRANSPORTATION PROJECT MANAGERS ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Ensure Safe Communities  Partnered with the Bureau of Indian Affairs and the Navajo Division of Transportation (NDOT) with the Navajo Fuel Excise Tax School Bus Route Gravel Projects (i.e., Navajo Route 8073 and 9065).  Assisted the White Mountain Apache Tribe with the purchase of road materials.  Assisted the Navajo Nation with the maintenance of school bus routes. Strategic Priority: Organization Health and Fiscal Responsibility  Provided assistance to the Hopi Tribe with the development of a TIGER grant application.  Provided technical assistance to Navajo Nation chapters for the Navajo fuel excise tax application. Strategic Priority: Regional Leadership  Assisted the Navajo Nation chapter communities with a resident location map to assist with emergency management planning.  Assisted Navajo Nation chapter communities with community cleanup projects.  Continued red dog graveling project partnership. 201 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS TRANSPORTATION PROJECT MANAGERS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Support the Navajo Nation with safe school bus routes and the disbursement of available funds. Department Goal: Support the red dog project with technical assistance for project management and crushing technology. Department Goal: Partner with the Navajo Department of Transportation (NDOT) and/or U.S. Bureau of Indian Affairs (BIA) on graveling projects and development of road material sources. Strategic Plan Goal: Regional Leadership Department Goal: Provide technical assistance to the White Mountain Apache Tribe, Hopi Tribe and the Navajo Nation. Department Goal: Develop and maintain a strong partnership with the White Mountain Apache Tribe, Hopi Tribe, Navajo Nation and Bureau of Indian Affairs. Continue to build a strong working relationship, especially with transportation projects. 202 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW The increase in FTE count for Public Works is due to a reporting change in which an employee funded by a different department is being reported under the department the employee reports to. Therefore, one employee is shown as funded by the Public Works fund, but reports to Planning and Zoning. Full Time Equivalent (FTE) Employees by Funding Source Planning & Zoning FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 16.50 7.25 5.65 5.25 4.75 Flood Control 0.00 0.00 0.00 0.25 0.25 0.00 0.00 0.00 0.00 1.00 16.50 7.25 5.65 5.50 6.00 Public Works Planning & Zoning Total DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. There are no significant changes to the budget for Planning and Zoning. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ 375,423 $ 382,169 $ 332,824 $ 382,169 Special Revenue - - - - Balance Forw ard (19,444) - - - Total Sources 0.00% N/A N/A $ 355,979 $ 382,169 $ 332,824 $ 382,169 0.00% $ 320,649 $ -4.37% Uses Personal Services 326,190 $ 288,177 $ 311,940 Supplies 10,137 12,023 $ 10,428 $ 12,377 2.94% Professional Services 25,193 43,956 $ 34,219 $ 57,852 31.61% $ 332,824 $ 382,169 $ 0 $ Capital Outlay Total Uses Fund Balance as of 6/30 $ $ 355,979 - $ $ 382,169 - - - N/A 0.00% N/A 203 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS DEPARTMENT BUDGET OVERVIEW General Fund Expenditures $450,000 $400,000 $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 $- Personal Services 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $320,649 $326,190 $288,177 $311,940 Supplies 10,137 12,023 $10,428 $12,377 Professional Services 25,193 43,956 $34,219 $57,852 - - - - $355,979 $382,169 $332,824 $382,169 Capital Outlay Total General Fund Expenditures 204 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS —FLOOD CONTROL ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Maintain same day/next day service for parcel reviews.  Provided support to the planning and zoning department through building permit reviews to ensure safe building practices are incorporated for structures in the floodplain.  Converted all elevation certificate documents to an electronic format. Strategic Priority: Ensure Safe Communities  Worked with Federal Emergency Management Agency (FEMA) in support of revising the DFIRM’s to reflect un-shaded X zone in place of current D zone.  Continued working on feasibility study and completed aerial photography mapping for the Winslow levee feasibility study area. Strategic Priority: Organization Health and Fiscal Responsibility  Nearly doubled the number of community cleanup events around the county.  Completed the 5-year FEMA audit for Navajo County’s Floodplain Management Program. Strategic Priority: Regional Leadership  Flood Control staff hosted quarterly Winslow Levee advisory committee meetings.  Flood Control staff represented Navajo County at the Arizona Floodplain Managers Association meetings.  Flood Control staff hosted J.E. Fuller to conduct an inter-agency floodplain management workshop. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Develop a written flood control structure maintenance plan that includes regular timelines for maintenance including an electronic documenting process for all structures, channels, easements, and properties owned by Flood Control District by December 2013. Department Goal: Improve Navajo County’s community rating system score to a class 7 by the next fiveyear FEMA audit cycle. New activity reported annually to the Board of Supervisors, to be complete by 2017. Strategic Plan Goal: Economic Development Department Goal: Complete the Winslow Levee feasibility study taking us one-step closer to removing the Winslow area from the Little Colorado River floodplain. New activity reported quarterly to the Winslow levee advisory committee, to be complete by December 2014. Also, issue press release announcements as appropriate. 205 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS —FLOOD CONTROL GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Regional Leadership Department Goal: Hold quarterly meetings for the Winslow levee advisory committee starting January 2012. Report this activity to management. Department Goal: Host annual floodplain education and training workshops for regional agency floodplain administrators, engineers, public works officials and other staff. Report to management as accomplished, starting 2012. Department Goal: Annually partner with state and local agencies, as well as other entities, on large scale community cleanup projects beginning summer of 2012. Document activity and report to county management. Also, issue press release announcement. Strategic Plan Goal: Fiscal Responsibility Department Goal: Complete a minimum of one neighborhood drainage improvement project from the flood control capital improvement plan every two years starting now with the first one to be completed by the summer of 2012. Document this activity and report it in annual budget process. Press release as appropriate. Strategic Plan Goal: Excellent Service Department Goal: Respond to all drainage complaints within 24 hours, including conducting a site visit and determine county action needed, starting summer of 2012. Department Goal: Respond to 100% of flood requests within 3 days. Report this activity to management monthly, ongoing. Performance Measures  Respond to 100% of Flood requests within three days. Strategic Plan Goal: Communication Department Goal: Annually review and update web based flood control information and FEMA materials (ordinance, forms, technical bulletins, etc.) starting summer of 2012. Strategic Plan Goal: Team Development Department Goal: Support training for all flood control staff to earn ASFPM certified floodplain manager, immediately and ongoing. Report to management as needed. 206 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS —FLOOD CONTROL DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW The reduction in FTE count is due to a change in reporting in which the employee is reported under the department that they report to, rather than the department that provides the funding for the position. Full Time Equivalent (FTE) Employees by Funding Source Navajo Co. Flood Control Dist. FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget Flood Control District 3.00 4.00 3.70 3.75 3.25 Flood Control District Total 3.00 4.00 3.70 3.75 3.25 DEPARTMENT BUDGET OVERVIEW Department Budget Overview: The overall budget decreased by 25.72%. The fiscal year 2011-12 allocation for Restoration to Competency, Violent Sex Offender, and indigent medical costs were included. These transfers resulted in a reduction in fund balance. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources Flood Control Revenue LCR Flood Control District Revenue Balance Forw ard Total Sources 2,186,525 3,211,811 1,620,680 -49.54% 107,203 118,018 (3,208,450) 112,887 91,943 -22.09% 8,598,367 9,980,027 12,358,131 8,173,966 -18.10% $ 10,892,095 $ 13,309,856 $ 9,262,568 $ 9,886,589 -25.72% $ 220,955 $ Uses Personal Services 245,236 $ 228,283 $ 265,430 8.23% 3,814 5,235 $ 3,379 $ 4,570 -12.70% Professional Services 227,692 1,389,176 $ 288,141 $ 1,241,793 -10.61% Capital Outlay 459,607 11,670,209 8,374,796 -28.24% -25.72% Supplies Total Uses $ 912,068 Accounting Adjustments* Fund Balance as of 6/30 $ 9,980,027 $ 13,309,856 $ - $ - 568,799 $ 1,088,602 $ $ $ * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. 8,173,966 $ 9,886,589 - N/A (0) N/A 207 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS —FLOOD CONTROL DEPARTMENT BUDGET OVERVIEW Navajo County Flood Control District $14,000,000 $12,000,000 $10,000,000 $8,000,000 $6,000,000 $4,000,000 $2,000,000 $- 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $220,955 $245,236 $228,283 $265,430 3,814 5,235 $3,379 $4,570 Professional Services 227,692 1,389,176 $288,141 $1,155,066 Capital Outlay 459,607 11,670,209 $568,799 $7,556,058 Total Navajo County Flood Control District $912,068 $13,309,856 $1,088,602 $8,981,124 Personal Services Supplies 208 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). The changes shown are due to a change in reporting in which the employee is reported under the department they report to, rather than the department that funds the position. Full Time Equivalent (FTE) Employees by Funding Source Public Works Public Works FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget 87.50 78.00 77.65 79.50 75.00 General Fund 0.00 0.00 0.00 0.00 Waste Tire Disposal Program 3.00 3.25 3.25 2.25 0.50 2.25 90.50 81.25 80.90 81.75 77.75 Public Works Total DEPARTMENT BUDGET OVERVIEW Department Budget Overview: The Highway User Revenue Fund is anticipating a loss due to state impacts and the declining economy. The overall budget for this department has decreased by 14.93%. The increase in fund balance is due to expenditures remaining under actual revenues received in FY 2011-12. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources Public Works Revenue 8,015,942 -28.88% Special Revenue 441,153 468,503 291,196 409,435 -12.61% Balance Forw ard 11,691,191 8,283,822 8,408,910 8,608,080 3.91% Total Sources $ 11,030,960 $ 11,271,661 $ 9,267,644 $ $ 23,163,304 $ 20,023,986 $ 17,967,751 $ 17,033,457 -14.93% $ 4,387,131 $ 1.22% Uses Personal Services 4,684,154 $ 4,009,157 $ 4,741,102 Supplies 1,236,409 1,252,583 $ 1,250,453 $ 1,344,973 7.38% Professional Services 1,992,902 5,543,633 $ 1,324,289 $ 3,283,310 -40.77% 7,664,072 $ 17,033,457 -10.29% -14.93% Capital Outlay Total Uses 7,263,040 $ 14,879,482 Accounting Adjustments* Fund Balance as of 6/30 $ 8,283,822 8,543,616 $ 20,023,986 $ - $ - 2,775,772 $ $ * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. 9,359,671 8,608,080 $ - N/A $ - N/A 209 N AVAJ O C O U N T Y FY 2012-13 PUBLIC WORKS DEPARTMENT BUDGET OVERVIEW Public Works Expenditures $20,000,000 $18,000,000 $16,000,000 $14,000,000 $12,000,000 $10,000,000 $8,000,000 $6,000,000 $4,000,000 $2,000,000 $2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget Personal Services $4,268,370 $4,580,185 $3,930,754 $4,643,096 Supplies 1,233,737 1,228,145 $1,248,410 $1,322,985 Professional Services 1,882,659 4,629,438 $1,211,614 $2,827,478 4,949,354 8,365,389 $2,633,420 $7,629,385 $12,334,120 $18,803,157 $9,024,198 $16,422,944 Capital Outlay Total Public Works Expenditures 210 N AVAJ O C O U N T Y FY 2012-13 RECORDER/VOTER REGISTRATION/ELECTIONS County Recorder Chief Deputy Recorder Voter Registration Coordinator Elections Director NC Outreach Assistant Elections Coordinator Elections/Voter Registration Assistant Voter Outreach Assistant Data Input Specialist (2) Data Input Specialist MISSION STATEMENT The mission of the Recorder’s Office is to provide the best customer service by maintaining a perpetual, comprehensive set of public records consisting of all documents appropriately presented for recording for the public so that any member of the public can readily access the information to conduct personal and business activities with the assurance that, where appropriate, privacy will be protected and transactions will be executed in accordance with the law. DEPARTMENT DESCRIPTION The Recorder’s Office is comprised of the recording division which includes voter registration, voter outreach and early voting. Responsibilities in the Recorder’s Office include processing and creating a public record of all documents received in a timely manner, and to ensure that all records are easily accessible to the public. Documents include real estate transactions, mortgages, deeds of trust, family trusts, personal property, tax liens, mining locations, subdivision plats, records of survey, military discharges, official appointments of office, and other documents required to be made of public record. Public records are also maintained on microfilm according to national archival standards. By statute the Recorder’s office is also in charge of voter registration which includes voter outreach and early voting. Voter information is disseminated through our voter outreach program. The Recorder, as registrar of voters, is responsible for maintaining voter records and conducting early voting with accuracy and consistency in accordance with federal and state requirements. Our office works diligently to accomplish all duties in an atmosphere filled with courtesy, consideration and respect. The Elections Department was placed under the supervision of the Recorder in 2011 as directed by the Board of Supervisors. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  We have expanded our electronic recording customers by welcoming anyone who is eligible under A.R.S. §11-461.C. 57 percent of our recordings are taken in electronically.  We have redacted 100% of our sensitive documents. 211 N AVAJ O C O U N T Y FY 2012-13 RECORDER/VOTER REGISTRATION/ELECTIONS ACCOMPLISHMENTS FOR FY 2011-12 continued  We have successfully provided voter education through radio and newspapers, as well as public meetings, including chapter meetings, senior citizen centers, nursing homes and high schools.  Ten staff members have successfully completed the election certification conducted by the Secretary of State’s Office.  We have conducted several voter registration drives at fairs, flea markets, satellite locations, chapter meetings and various other places throughout the county.  The clean-up of the cancelled voter registration file is 100% complete.  We have been successful in cross training staff in recordings, voter registration and elections. Strategic Priority: Organization Health and Fiscal Responsibility  We have applied to the State of Arizona to use Help America Vote Act (HAVA) funds to upgrade equipment for voter registration. Authorization was given by the State. Strategic Priority: Regional Leadership  We met with Apache and Coconino counties to share ideas in order to be more effective in our outreach program. Meetings occurred every three months or more often when needed. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Analyze data to ensure the security of electronic records. Documents are available on the internet and to combat identity theft we remove social security numbers from documents daily. Department Goal: Secure and maintain sensitive and confidential records. Do not release to the public any sensitive or confidential records such as, DD-214 military records, redacted voter records, etc., unless a proper public records request form has been filled out. Performance Measures  Report monthly on the number of social security numbers present, if any.  Ensure that public records request forms are filled out if releasing DD-214’s. No public records request forms can be filled out for redacted documents. Strategic Plan Goal: Regional Leadership Department Goal: Create partnerships with county, city, state, tribal and local organizations.  Actively participate in tri-county meetings to discuss issues and bring forth solutions.  Continue to meet with recorder and election officials to find the best way to implement legislative mandates and to share ideas with one another in order to be more effective. 212 N AVAJ O C O U N T Y FY 2012-13 RECORDER/VOTER REGISTRATION/ELECTIONS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued  Maintain membership in professional organizations such as, Election Center, IACREOT, Property Records Industry Association, Arizona Association of Counties, Recorders Association, and Election Officials in order to stay aware of the latest trends that could impact our state and county.  Attend Arizona Municipal Clerks Association elections training.  Attend Secretary of State election certification every two years to ensure all staff is certified to run elections. Performance Measures  Our voter outreach assistant and Recorder will proactively participate in tri-county meetings, at least three per year.  Provide proof of memberships in professional organizations.  40 percent of staff will participate in recorder and election association meetings and share what they have learned with other staff members. Strategic Plan Goal: Fiscal Responsibility Department Goal: Utilize federal and state grant funding. Apply to the Secretary of State to use grant money in order to upgrade voter registration equipment. Performance Measures  Use all grant funding that will expire by the close of FY 2012-13. Strategic Plan Goal: Excellent Service Department Goal: Redesign website to provide easy access to common information.  Create a link for poll workers, making it possible to access training materials.  Update and provide customer access to all information, including voter registration, elections and recording.  Provide information in Spanish as well as English. Department Goal: Department Goal: Continue outreach services to increase the number of registered voters and voter turnout.  Increase the number of registration drives.  Seek opportunities for public education at community events. To provide quality and efficient customer service to the citizens of Navajo County and all who interact with this office.  Cross train all staff in all functions of the department so that they may be of better service to customers. 213 N AVAJ O C O U N T Y FY 2012-13 RECORDER/VOTER REGISTRATION/ELECTIONS  Communicate with other departments to ensure the customer is helped rather than just transferring the call.  Be professional and courteous at all times.  Provide satellite offices in various locations on the reservation and in south county.  Provide early voting satellite locations throughout Navajo County.  Respond to customer requests in a timely manner.  Keep the turn-around time for getting recordings back to customers to two days. Performance Measures  100% of staff will be cross trained.  Satellite offices on the reservation will be manned one day every month in order to bring service and information concerning voter registration and elections to the public.  Satellite office in south county will be manned one day per week to provide recording possibilities.  Take note of complaints and address these with staff. Strategic Plan Goal: Communications Department Goal: Enhance communication internally.  Conduct office meetings quarterly or sooner if necessary.  Learn to utilize and take advantage of using SharePoint to keep staff on task, organized, and to keep track of absences. Performance Measures  100% of staff will attend meetings, or if missed will read meeting notes.  100% of staff will utilize SharePoint. DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no changes to the FTE count for the Recorder/Voter Registration departments. Full Time Equivalent (FTE) Employees by Funding Source Recorder/Voter Registration FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 5.00 5.00 5.00 6.00 6.00 Document Storage 2.00 2.00 2.00 1.00 1.00 Recorder Total 7.00 7.00 7.00 7.00 7.00 214 N AVAJ O C O U N T Y FY 2012-13 RECORDER/VOTER REGISTRATION/ELECTIONS DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. The slight increase in the General Fund budget is due to increased retirement and medical benefit costs. The overall budget has decreased by 3.20%. There is no significant change in fund balance. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ Special Revenue 378,965 $ 498,292 95,363 Balance Forw ard 65,647 Total Sources $ 377,425 170,326 $ 79,368 49,458 55,885 516,056 3.56% 120,523 -29.24% 58,486 18.25% $ 539,975 $ 718,076 $ 512,678 $ 695,065 -3.20% $ 402,535 $ 4.68% Uses Personal Services 409,170 $ 366,554 $ 428,324 Supplies 16,443 26,000 $ 19,239 $ 28,300 8.85% Professional Services 69,142 258,406 $ 65,342 $ 229,041 -11.36% 9,400 $ 454,192 $ 695,065 -61.63% -3.20% Capital Outlay 2,397 $ Total Uses 490,517 Accounting Adjustment* Fund Balance as of 6/30 $ 49,458 24,500 $ 3,057 718,076 $ - $ - $ $ 58,486 - $ N/A 0 N/A * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. General Fund Expenditures $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $324,796 $365,842 $321,580 $383,606 Supplies 16,443 22,500 $18,305 $23,000 Professional Services 37,726 109,950 $37,541 $109,450 - - $- $- $378,965 $498,292 $377,425 $516,056 Personal Services Capital Outlay Total General Fund Expenditures 215 N AVAJ O C O U N T Y FY 2012-13 RECORDER/VOTER REGISTRATION/ELECTIONS ELECTIONS MISSION STATEMENT Navajo County Elections, under the direction of the County Recorder, administers, prepares, conducts and tallies federal, state and county elections in accordance with Arizona Revised Statutes. DEPARTMENT DESCRIPTION  The elections office is responsible for coordinating and administering all elections.  Securing polling place locations.  Recruiting, hiring and training of election board workers.  Issuing, accepting and maintaining candidate, initiative, referendum and recall filings and campaign committee financial reports.  Provides for printing of all election related material.  Establishes election precinct boundaries.  Secures use of facilities for election day.  Prepares, allocates and transports election materials to and from polling places.  Provides vote tabulation and official results for canvassing by the Board of Supervisors.  Provide outreach services to the Navajo, Hopi and Apache Tribes. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Conducted county-wide premium certification classes designed to educate current and future poll workers.  All elections staff who were able achieved certified election officers status.  Attended all AACo and EOA meetings in FY 2011-12 to ensure election law compliance in Navajo County. Strategic Priority: Organization Health and Fiscal Responsibility  Programmed and designed all election databases in FY 2011-12.  Enhanced the election equipment and tracking program to include chain of custody. Strategic Priority: Regional Leadership  Attend yearly summits for Native American Voter Outreach personnel which enhanced the staff member’s knowledge of election issues as they relate to Native Americans.  Hosted a tri-county outreach meeting in Navajo County. 216 N AVAJ O C O U N T Y FY 2012-13 RECORDER/VOTER REGISTRATION/ELECTIONS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Ensure voter privacy. Properly destroy all voting records within two months of the designated burn date. Department Goal: Reduce county liability. Review all records currently held by the elections office and remove or destroy 100% of records (electronic or paper) that no longer need to be retained according to the State of Arizona retention schedule. Strategic Plan Goal: Economic Development Department Goal: Regain city and towns elections business. Performance Measures  Report annually the number of new cities or towns that are using Navajo County election services. Strategic Plan Goal: Regional Leadership Department Goal: Hold special jurisdiction election training. Department Goal: Begin regional best practices forum and training. Performance Measures  Report annually on the number of secretaries trained on elections procedures before and after the election.  Report annually on the number of tri-county election best practices forum and hands-on training class in FY 2012-13. Strategic Plan Goal: Fiscal Responsibility Department Goal: Increase revenues by offering additional services. Target 2% increase. Department Goal: Utilize federal and state grant funding. Use all grant funding that will expire in FY 2012-13 and use 25% of remaining budget in FY 2012-13. Use 100 of remaining HHS grant funding by FY 2014-15. Performance Measures  Report annually the increase in revenues. Strategic Plan Goal: Excellent Service Department Goal: Redesign website to provide easy access to common information. Department Goal: Setup self-service kiosk. Performance Measures  Completely redesign elections website during FY 2012-13 focusing on customer access to information. (i.e., add candidate status sheet). 217 N AVAJ O C O U N T Y FY 2012-13 RECORDER/VOTER REGISTRATION/ELECTIONS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued  Setup a self-service kiosk for election information in the Recorder’s area allowing public access to election information. Strategic Plan Goal: Communications Department Goal: Setup and begin using twitter. Department Goal: Enhance communication with elected officials Performance Measures  Setup twitter account and develop a schedule in order to provide uniform tweets to customers.  Hold an in-person meeting or telephone conference with three (3) members of the state legislature. Strategic Plan Goal: Team Development Department Goal: Each staff member will achieve state election officer certification. Performance Measures  Have each staff member attend either certification or re-certification classes offered by the Secretary of State and become certified election officers. DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no changes in the Full Time Equivalent's (FTE) count for Elections. Full Time Equivalent (FTE) Employees by Funding Source Elections FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 4.00 4.00 4.00 4.00 4.00 Elections Total 4.00 4.00 4.00 4.00 4.00 218 N AVAJ O C O U N T Y FY 2012-13 RECORDER/VOTER REGISTRATION/ELECTIONS DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. The increase in the General Fund is due to the loss of special revenue funds. Overall the Elections department budget decreased by 22.26%. There is no significant change to fund balance. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ 496,067 Special Revenue $ 448,090 25,245 Balance Forw ard 183,998 Total Sources $ 306,605 180,440 $ (3,258) 193,318 565,092 - 213,294 26.11% -100.00% 171,893 -11.08% $ 705,310 $ 948,013 $ 390,477 $ 736,985 -22.26% $ 200,063 $ Uses Personal Services 203,171 $ 141,734 $ 192,992 -5.01% 13,789 251,017 $ 37,337 $ 148,096 -41.00% 285,465 459,159 $ 39,513 $ 380,897 -17.04% 12,675 34,666 15,000 -56.73% -22.26% Supplies Professional Services Capital Outlay $ Total Uses 511,992 Accounting Adjustments* Fund Balance as of 6/30 $ 193,318 $ 948,013 $ - $ - $ 218,584 $ $ $ 171,893 $ 736,985 - N/A (0) * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. General Fund Expenditures $600,000 $500,000 $400,000 $300,000 $200,000 $100,000 $- Personal Services 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $200,063 $203,171 $141,734 $192,992 Supplies 11,030 34,387 $7,134 $37,400 Professional Services 284,974 210,532 $31,572 $334,700 - - $- $- $496,067 $448,090 $180,440 $565,092 Capital Outlay Total General Fund Expenditures N/A 219 THIS PAGE INTENTIONALLY LEFT BLANK 220 N AVAJ O C O U N T Y FY 2012-13 SHERIFF—PATROL SHERIFF SHERIFF CHIEF CHIEF DEPUTY DEPUTY SHERIFF SHERIFF DIVISION DIVISION COMMANDER COMMANDER DEPUTY DEPUTY COMMANDER COMMANDER DEPUTY DEPUTY COMMANDER COMMANDER SERGEANT SERGEANT SERGEANT SERGEANT SERGEANT SERGEANT SERGEANT SERGEANT SERGEANT SERGEANT SERGEANT SERGEANT SERGEANT SERGEANT DEPUTY DEPUTY SHERIFF SHERIFF IIII (3) (3) DEPUTY DEPUTY SHERIFF SHERIFF IIII (4) (4) DEPUTY DEPUTY SHERIFF SHERIFF II DEPUTY DEPUTY SHERIFF SHERIFF IIII (3) (3) DEPUTY DEPUTY SHERIFF SHERIFF IIII DEPUTY DEPUTY SHERIFF SHERIFF IIII (2) (2) DEPUTY DEPUTY SHERIFF SHERIFF IIII DEPUTY DEPUTY SHERIFF SHERIFF II DEPUTY DEPUTY SHERIFF SHERIFF II DEPUTY DEPUTY SHERIFF SHERIFF II DEPUTY DEPUTY SHERIFF SHERIFF IIII (3) (3) DEPUTY DEPUTY SHERIFF SHERIFF IIII DETECTIVE DETECTIVE DEPUTY DEPUTY SHERIFF SHERIFF IIII (4) (4) 221 N AVAJ O C O U N T Y FY 2012-13 SHERIFF—PATROL SHERIFF SHERIFF CHIEF CHIEF DEPUTY DEPUTY SHERIFF SHERIFF DIVISION DIVISION COMMANDER COMMANDER DEPUTY DEPUTY COMMANDER COMMANDER HIDTA HIDTA DISPATCH/COMM DISPATCH/COMM SUPV SUPV LEAD LEAD DISPATCH/ DISPATCH/ COMM COMM SPEC SPEC LEAD LEAD DISPATCH/ DISPATCH/ COMM COMM SPEC SPEC LEAD LEAD DISPATCH/ DISPATCH/ COMM COMM SPEC SPEC DISPATCH/COMM DISPATCH/COMM SPEC SPEC (3) (3) DISPATCH/COMM DISPATCH/COMM SPEC SPEC DISPATCH/COMM DISPATCH/COMM SPEC SPEC (2) (2) SECRETARY SECRETARY SR SR RECORDS RECORDS CLERK CLERK ACCOUNT ACCOUNT CLERK CLERK SERGEANT SERGEANT SERGEANT SERGEANT EVIDENCE EVIDENCE CUSTODIAN CUSTODIAN SERGEANT SERGEANT SECRETARY SECRETARY DEPUTY DEPUTY SHERIFF SHERIFF IIII (2) (2) DEPUTY DEPUTY SHERIFF SHERIFF IIII (4) (4) MISSION STATEMENT We, the employees of the Navajo County Sheriff’s Office, commit to providing all individuals a safe environment using innovative techniques and resources while being sensitive to the needs of each community. We will respond in a timely manner with respect, dignity and compassion when called upon. We will make all decisions based on the highest ethical and moral standards and will accept responsibility for our actions. We will work proactively with our citizens and communities providing effective leadership while ensuring quality services. We as professionals view our responsibilities as a covenant of public trust. 222 N AVAJ O C O U N T Y FY 2012-13 SHERIFF—PATROL DEPARTMENT DESCRIPTION The Sheriff of Navajo County is an elected position with powers exercised under common law, except in so far as it has been modified by constitutional and statutory provisions. The powers of the Sheriff are delegated to employees of the Navajo County Sheriff’s Office in order to fulfill the requirements as established by law. The powers and duties of the Sheriff are to preserve the peace; prevent all affrays, breaches of the peace, riots and insurrections; attend all courts, except justice and police; take charge and keep the county jail; endorse all process and notices; serve process and notices; secure the home of a deceased person until heirs or executor has been determined; command as many inhabitants of the county as the Sheriff deems necessary in the execution of his duties; conduct and coordinate search and rescue operations involving the life or health of any person; request the aid of volunteer posse and reserve organizations; assist other counties at the request of their Sheriff; cause prisoners who are on work release to reimburse the county. The Sheriff has adopted the Incident Command System (I.C.S.) and the National Incident Management System (N.I.M.S.) as the standard by which all events, incidents and disasters will be managed within his jurisdiction. The Navajo County Board of Supervisors with concurrence of the Sheriff adopted, in open public session, the I.C.S. and N.I.M.S. on May 2, 2005. The Navajo County Sheriff’s Office is divided into four divisions overseen by command staff. The divisions are Detention, Support, Special Services and Operations. The command staff supervises 168 positions which include certified peace officers, certified detention officers and support positions. The main headquarters of the Sheriff’s Office is located at 137 West Arizona in Holbrook. The detention facility is located at 100 E. Code Talker Drive in Holbrook. Six substations are located in Kayenta, Pinetop, Show Low, Heber-Overgaard, Winslow and Taylor with the Holbrook substation operating out of headquarters. The Navajo County Operations Division is divided into two patrol districts and consists of 35 certified personnel and 10 dispatch personnel. The deputies respond to calls in the unincorporated areas of Navajo County in addition to providing assistance to the cities and reservations within the county as requested. The County’s population swells in the summer months as summer residents return to the cooler temperatures of the White Mountains. In addition, the ski season brings in visitors and seasonal residents. Both seasonal population increases add to the call load of the deputies. The Criminal Investigation Unit is comprised of three detectives and one sergeant detective. The detectives respond to all major crimes within the Sheriff’s Office jurisdiction to include identity theft, sexual assaults, robberies, burglaries, thefts, aggravated assaults, homicides, suicides, suspicious deaths, arson, child abuse, and fraud. Each detective is certified as a forensic interviewer for child crimes; in addition the sergeant detective is a certified arson investigator. The Major Crimes Apprehension Team (MCAT) is a multi-agency task force of which the Sheriff’s Office is the host agency. The task force is comprised of seven detectives, three canine handlers, two sergeants and one lieutenant, one criminal analyst, and one secretary assigned to the unit. The unit currently operates with two squads, one is located in Holbrook and the other unit is located in Show Low. The MCAT team’s main focus is drug enforcement but also assists all agencies in Navajo County when called upon. Detectives conduct surveillance, conduct undercover activities, purchase illegal drugs, draft and execute search warrants and apprehend individuals in our communities that are promoting illegal activity. The MCAT Team routinely works domestic highway enforcement details resulting in large seizures of illegal drugs and currency that is identified as ill gotten gains. The funding source for MCAT is the Bryne Memorial Fund grant and our efforts have been recognized by 223 N AVAJ O C O U N T Y FY 2012-13 SHERIFF—PATROL DEPARTMENT DESCRIPTION continued From January 2010 through March 2011 Major Crimes Detectives have recovered the following quantities of illegal drugs within Navajo County. Drug Type Quantity Street Value  Heroin 23.4 lbs. $ 348,876  Methamphetamine 17.4 lbs. $ 151,773  Cocaine 50.7 lbs. $ 742,732  Marijuana 163.0 lbs. $ 557,603  Cash Assets $ 564,125  Other assets $ 191,819 The Support Division is comprised of the training section and administrative support staff operating out of headquarters at 137 West Arizona in Holbrook. The administrative clerical staff is responsible for accounts payable, account receivable, human resources and department criminal records. The Civil Deputies are responsible by statute to serve all process out of the Superior Court in the county, including criminal subpoenas, civil subpoenas, civil summons, writs of restitution, writs of execution, child custody papers and child support documents. In addition the civil deputies issue licenses to pawn shops in the county and collect delinquent personal and business property taxes. The Special Services Division oversees the Sheriff’s Auxiliary Volunteers which are comprised of five units: District I Unit, Cedar-Hills Unit, White Mountain Lake Unit, Heber-Overgaard Unit, Pinedale-Claysprings Unit and High Country Unit. This division also coordinates four volunteer posses: Hashknife Sheriff’s Posse, County Mounties, Heber-Overgaard Search and Rescue and White Mountain Sheriff’s Posse. The Full Authority Peace Officer Reserve program, evidence management and fleet maintenance also fall under this division. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Modified existing technology to enhance statistical data collection for grant funding opportunities.  Partnered with county grant administrator to research grant opportunities that enhanced our analytical capabilities to improve intelligence lead policing.  Partnered with the City of Holbrook to provide dispatch services for police, fire, and EMS reducing costs for the city, increasing the police departments data sharing capability and creating employment opportunities.  Completed the regional dispatch study in partnership with the cities, fire and EMS entities throughout Northeastern Arizona with the following phases:  Phase I — Needs assessment  Phase II — Business plan 224 N AVAJ O C O U N T Y FY 2012-13 SHERIFF—PATROL ACCOMPLISHMENTS FOR FY 2010-11 continued  Completion based on funding by participating agencies.  Expanded 24 hour coverage.  Increase high visibility patrols reducing accidents, crime and the fear of crime through increased traffic enforcement activities. This was intelligence data driven to focus on high areas of criminal occurrence.  Implementation of neighborhood watch programs in Silver Lake Estates, White Mountain Summer Homes, Pinetop Country Club, and Linden Trails which include Sheriff’s Office Deputy liaisons.  Education on WeTIP, CrimeReports.com, BanditTrackerArizona.com and LeadsOnline.com usage by attendance at homeowners meetings and civic group organization meetings monthly. Strategic Priority: Organization Health and Fiscal Responsibility  Continued to come in under budget and purchase capital using non-general fund monies. Annual review of general fund budget conducted.  Researched funding opportunities to reduce strain on the general fund.  Combined two clerical positions to reduce county costs of one position by 80%.  Continued to under fill positions, resulting in salary and employee related expense savings.  Funded a portion of pawn detail for deputy’s salary, fuel, training, overtime, and equipment with pawn fee funds reducing the general fund liability.  Researched leasing option for vehicles and associated equipment by June 30, 2011.  Evaluated and improved anniversary evaluations for consistent and fair employee evaluations.  Outlined Internal Affairs process by combining required employee notice forms and adhering to Peace Officers Bill of Rights and county policy. Strategic Priority: Regional Leadership  Obtained Emergency Medical Dispatch training for communications personnel ensuring that at least 50% of our dispatch staff is EMD certified. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Maintain reasonable response time. Department Goal: Implement Governor’s Office of Highway Safety STEP (Strategic Traffic Enforcement Program) program. Performance Measures  Report annually on average response time.  Report annually the number of serious accidents and fatalities in designated STEP areas. 225 N AVAJ O C O U N T Y FY 2012-13 SHERIFF—PATROL GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Economic Development Department Goal: Increase use of South County Jail Annex. To increase deputy patrol time by decreasing the time spent transporting detainees to Holbrook. Strategic Plan Goal: Regional Leadership Department Goal: Create in-house leadership program similar to Arizona Leadership Program. Department Goal: Partner with Northland Pioneer College and participants of Northern Arizona Law Enforcement Training Academy. Department Goal: Participate in civic governmental associations. Department Goal: Increase EMD dispatch capabilities by two dispatchers. Performance Measures  Report annually on the number of dispatchers that obtained EMD certifications. Strategic Plan Goal: Fiscal Responsibility Department Goal: Operate within adopted budget. Department Goal: Seek out grant opportunities. Develop management level grant writer and place on county-wide grant task force. Department Goal: Maintain relationship with IXP Corporation for regional communications. Evaluate IXP Corporation’s feasibility study. Department Goal: Increase EMD dispatch capabilities by two dispatchers. Performance Measures  Report annually on % of total budget spent.  Report annually on the number of grant applications submitted and awarded. Strategic Plan Goal: Excellent Service Department Goal: Increase intelligence lead policing by utilizing Crystal reports. Strategic Plan Goal: Communications Department Goal: Develop infrastructure for county-wide communications system. Department Goal: Add seven Mobile Data Terminals to patrol vehicles. Department Goal: Create a web based records request process. This will enable citizens to purchase department records online and therefore increase customer service and satisfaction. Department Goal: Create a Facebook page for the Sheriff’s Office. 226 N AVAJ O C O U N T Y FY 2012-13 SHERIFF—PATROL GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Performance Measures  Report annually on the number of records requests submitted online. Strategic Plan Goal: Team Development Department Goal: Partner with other county departments to develop a supervision and leadership development course. Performance Measures  Report annually on the number of training sessions developed/provided. DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). The increase in the General Fund FTE count is due to a loss of funding related to the Federal Bureau of Prisons contract and other changes in funding levels of special revenue funds. Full Time Equivalent (FTE) Employees by Funding Source FY 09 Budget Sheriff Operations FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 64.50 66.00 66.50 65.00 67.20 Boating Safety 1.00 1.00 1.00 0.00 0.00 Community Oriented Policing Services Meth Grant 1.00 0.00 0.00 0.00 0.00 Dispatching Local 1.00 1.00 1.00 3.00 3.00 Department of Corrections/Bureau of Prisons Contracts 3.00 1.50 1.00 1.25 1.00 Drug Enforcement 2.00 2.00 2.00 2.00 1.00 Emergency Services 1.50 1.50 0.50 0.50 0.00 High Intensity Drug Trafficking Area 0.00 0.00 0.00 2.00 1.00 Pawn Transaction Fees 0.00 0.00 0.00 0.50 0.80 RICO - Anti-Racketeering 0.00 0.00 0.00 0.00 1.00 Rural Law Enforcement 0.00 0.00 0.00 1.00 0.00 74.00 73.00 72.00 75.25 75.00 Sheriff Total 227 N AVAJ O C O U N T Y FY 2012-13 SHERIFF—PATROL DEPARTMENT BUDGET OVERVIEW 228 N AVAJ O C O U N T Y FY 2012-13 SHERIFF—JAIL Sheriff Chief Deputy Sheriff Division Commander Deputy Commander Detention Shift Supervisor Detention Shift (3) Jail Administrative Coordinator Office Support Specialist (2) Inmate Support Aide (2) Inmate Commissary Coor. Office Support Specialist Deputy Commander Detention Officer I (1) Detention Officer II (2) Office Support Specialist Transport Officer (6) Detention Shift Supervisor Detention Officer II Program Technician Nurse Practitioner PT Detention Shift Supervisor Detention Shift Supervisor Detention Shift Supervisor FTO/Detention Officer II (2) FTO/Detention Officer II FTO/Detention Officer II Detention Officer II (3) Detention Officer II (7) Detention Officer II (6) Detention Nurse (LPN) (3) Detention Officer I (3) Detention Officer Cadet Detention Officer I Detention Nurse (LPN PT) (2) Detention Officer Cadet Detention Nurse Supervisor Detention Nurse (RN) (3) Intake Control Specialist (4) Intake Control Specialist (4) Detention Officer Cadet Intake Control Specialist (4) Detention Shift Supervisor FTO/Detention Officer II Detention Officer II (4) FTO/Detention Officer II Detention Officer I (2) Detention Officer Cadet Intake Control Specialist (4) Community Services Liaison PT MISSION STATEMENT The primary function of the detention center is to safely and securely detain both pre-trial detainees and sentenced inmates while making the inmate’s period of stay as productive as possible. DEPARTMENT DESCRIPTION The Navajo County Adult Detention Center employs as many as 95 detention and inmate support personnel whose mission is to provide for a safer community by maintaining facility security and providing for the welfare of its staff and inmates. 229 N AVAJ O C O U N T Y FY 2012-13 SHERIFF—JAIL ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Evaluated the booking process using updated technology to make the process more cost effective and efficient.  Recoated four showers in one of the larger jail units. The showers in the older part of the jail were coated with a seamless hard stone-like finish polymer and have held up very well.  Converted a standard isolation cell to a “reverse airflow” cell which is used to house inmates with airborne infectious diseases.  Conducted an analysis of Spillman training to ensure we realized a reduction in data entry errors, are correctly billing cities for jail fees for misdemeanor arrests and more effectively using the Spillman records management software. Strategic Priority: Organization Health and Fiscal Responsibility  Completed study on benefits privatization health care for inmates to include juvenile by June 30, 2011.  Implemented municipal jail fee procedures for billing collections. Billing began July 1, 2011.  Completed a study in a regional shuttle transport system to reduce costs of out-of-state transports. Completed by June 30, 2011.  Developed and implemented a block training program for Detention Officers and associated personnel by June 30, 2011 modeled after the patrol block training program.  Implemented a pharmaceutical cost analysis by June 30, 2011. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Develop an eight hour block of training on non-violent crisis intervention/critical thinking to be used in tandem with use of force protocols and inmate disciplinary process. Department Goal: Develop a systematic search/accounting process to address ingress/egress, cell and common area searches and vehicular traffic entering and exiting the secure facility. Department Goal: Develop a more thorough new employee orientation protocol that addresses the critical areas of: Games Inmates Play, Safety and Security Systems, Tools and Inmate Accountability, Information Reporting and Organizational Structure. Department Goal: Develop a more thorough process of equipment issue, inventory and inspection to identify critical equipment replacement needs throughout. Performance Measures  Report annually on number of attendees to block training.  Report annually on the number of new employee orientation sessions conducted.  Report annually on the number of equipment inspections performed. 230 N AVAJ O C O U N T Y FY 2012-13 SHERIFF—JAIL GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Regional Leadership Department Goal: Become American Jail Association (AJA) and American Correctional Association (ACA) accredited by June 30, 2013. Department Goal: Create a culture of collaboration and willingness to be a dynamic organization. Develop a northern region training collaborative team that makes the most efficient use of training hours and subject matter experts within the northern detention facilities. To be a shared resource to reduce costs associated with training located in the lower portion of the state. To be completed by June 30, 2013. Strategic Plan Goal: Fiscal Responsibility Department Goal: Create a cost savings committee designed to look for tangible cost cutting measures. Department Goal: Ensure contract compliance is met by all Navajo County Sheriff’s Office contracted vendors. Develop a quarterly audit process to vendor compliance and a tracking system for vendor deficiencies. Performance Measures  Report annually on savings generated by the cost savings committee.  Report annually on the number of contract/vendor compliance audits conducted. Strategic Plan Goal: Excellent Service Department Goal: Create an environment of open communication and willingness to be flexible and creative to manage the task at hand but within the constraints of statutory authority and policy. Department Goal: Create an atmosphere of customer service, understanding the dynamics of crime on the families and be able to provide information quickly as requested by family. Department Goal: Foster an atmosphere of leadership with the understanding that leadership is exemplified by modeling the behaviors and traits. To ensure that all supervisors are afforded the opportunity to be involved in the overall operation of the facility. Department Goal: Reduce errors associated with data entry and documentation. Performance Measures  Report annually on the number of supervisory training hours completed. Strategic Plan Goal: Communications Department Goal: Replace existing radio communication components with new FCC required broadband compliant radio systems. Solicit grants to replace 25-50% of the outdated radios. Department Goal: Review and audit inmate handbook and jail policies. Department Goal: Develop a process to ensure all staff, public and visitors are provided information timely and accurately. 231 N AVAJ O C O U N T Y FY 2012-13 SHERIFF—JAIL GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Performance Measures  Report annually on the number of radios upgraded. Strategic Plan Goal: Team Development Department Goal: Ensure training meets the needs based on current trends and changes in operational processes based on statute changes. Department Goal: Develop a more comprehensive process to maintain consistency within overall facility operation. Department Goal: Ensure cross training of all staff. Department Goal: Develop an employee recognition process that is in line with the mission and values of the Sheriff’s Office. Performance Measures  Report annually on the number of refresher training courses provided to staff. DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). The loss of the Department of Corrections contract resulted in FTE's being funded by other special revenue funds for FY 2012-13. Full Time Equivalent (FTE) Employees by Funding Source Jail Operations General Fund FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget 38.00 41.50 40.50 40.50 39.00 Adult Victim's Rights 0.50 0.60 0.60 0.49 0.41 Department of Corrections Contract 5.10 5.17 5.25 5.25 0.25 35.50 33.50 33.50 32.50 34.00 Gang and Immigration Intelligence Team Enforcement (GIITEM) 0.90 0.83 0.75 0.75 0.75 Jail Fees Ordinance 0.00 0.00 0.00 0.00 5.00 Phone & Commissary 6.00 7.40 7.40 7.51 8.09 Winslow Transport 0.00 0.00 0.00 0.00 0.00 86.00 89.00 88.00 87.00 87.50 Federal Detention Contract Jail Operations Total 232 N AVAJ O C O U N T Y FY 2012-13 SHERIFF—JAIL DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. The slight increase in General Fund revenues is due to increased retirement and medical benefit costs. The increase in special revenues is due to the award of a contract for Federal Inmates. The change to fund balance is a result of lost revenue related to the Department of Corrections contract being cancelled. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ Special Revenue 2,971,387 $ 2,750,660 Balance Forw ard 3,152,747 (570,148) Total Sources $ 3,749,954 2,934,222 $ 1,086,373 (60,348) 2,562,594 3,174,510 0.69% 7,491,194 99.77% 1,058,073 -1853.29% $ 5,151,899 $ 6,842,353 $ 6,583,189 $ 11,723,777 71.34% $ 3,842,589 $ 0.20% Uses Personal Services 4,250,054 $ 3,717,911 $ 4,258,639 Supplies 913,117 961,816 $ 1,055,211 $ 1,011,993 5.22% Professional Services 442,394 1,368,461 $ 650,511 $ 893,394 -34.72% 5,559,751 $ 5,525,115 $ 11,723,777 2021.86% 71.34% Capital Outlay 14,147 $ Total Uses 5,212,247 Accounting Adjustments* Fund Balance as of 6/30 $ (60,348) 262,022 $ 6,842,353 $ - $ - 101,483 $ $ 1,058,073 $ - N/A 0 N/A * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. General Fund Expenditures $3,500,000 $3,000,000 $2,500,000 $2,000,000 $1,500,000 $1,000,000 $500,000 $- 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $2,029,747 $2,202,263 $2,024,068 $2,145,626 Supplies 677,266 738,084 $608,837 $816,484 Professional Services 264,374 212,400 $301,318 $212,400 Personal Services Capital Outlay Total General Fund Expenditures - - $- $- $2,971,387 $3,152,747 $2,934,222 $3,174,510 233 N AVAJ O C O U N T Y FY 2012-13 SUPERINTENDENT OF SCHOOLS *Superintendent of Schools Associate Superintendent of Educational Services * Chief Deputy Superintendent of Schools Administrative Assistant *School Finance Supervisor *Senior School Finance Specialist Human Resources Director Senior School Finance Specialist *School Finance Specialist EducationSpecialist :Early Childhood Principal Navajo County Accommodation District #99 EducationSpecialist : STEM EducationSpecialist :English Language Arts emphasis Therapists Administrator HOPE School for Juvenile Detention & Jail Ed Program * County staff are designated by an asterisk. Non-county personnel are under the direction of the Superintendent of Schools, however they are not funded by the county. MISSION STATEMENT Continuously improving the quality of life in Navajo County through life-long learning. DEPARTMENT DESCRIPTION The Navajo County Education Service Agency, office of the Superintendent of Schools (NCSS) is a constitutionally created office and the County School Superintendent is an elected official. This service oriented team works to provide quality educational services throughout Navajo County. 234 N AVAJ O C O U N T Y FY 2012-13 SUPERINTENDENT OF SCHOOLS ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Utilizing a ‘Needs Assessment’ and ‘Evaluation’ provided to our partners, the Navajo County Education Service Agency (NCESA) will identify and provide relevant and rigorous professional development opportunities throughout fiscal year 2011-12.  A formal ‘Needs Assessment’ was not created, however through a series of e-mail communications, monthly meetings, and a regional symposium, professional development opportunities were developed by the NCESA, including:  Presented a draft proposal to the Navajo-Apache First Things First Council about the creation of a ‘Model Pre-School.  Wrote and received a ‘Race to the Top’ grant from the Governor’s Office of Education & Innovation.  Created a variety of workshops to present the common core standards to the schools in the region.  Wrote and received a math & science partnership grant for the INTEL Math Instructional Model for teachers in the region.  Held a symposium for career and technical teachers and local business leaders to see what could be created to help high school students be more career ready when they graduate from High School. A template for junior high school students was created from ideas generated from that meeting. Strategic Priority: Provide Ensure Safe Communities  Through our partnerships and collaboration with technology teams, anti-drug coalitions, and First Things First, NCESA will continue to provide assistance to students, educators, parents and communities that encourages safe practices and builds community awareness as demonstrated by the information artifacts collected throughout fiscal year 2011-12.  The office continued its partnerships with First Things First (we created an instructional manual on what is needed to establish a high quality pre-school), the Navajo County Drug Coalition (we have helped with several community efforts including the October Safety Awareness Day), and hosted a symposium in Show Low to bring more awareness on statewide educational initiatives. Strategic Priority: Promote and Protect the Public Health of Our Citizens  Through cooperative efforts, the NCESA will provide medical services and support to our educational partners as demonstrated by our annual program evaluation and survey.  The NCESA and Special Services Consortium provides occupational therapists, speech pathologists, physical therapists, and psychologists for member districts throughout the region. Over a dozen districts participate as members, and receive much needed services for students that might otherwise be unavailable. Strategic Priority: Organization Health and Fiscal Responsibility  Utilizing shared resources, responsibilities, and fiscal accountability, the NCESA will strengthen the current leadership team by continuing to meet every six weeks. 235 N AVAJ O C O U N T Y FY 2012-13 SUPERINTENDENT OF SCHOOLS ACCOMPLISHMENTS FOR FY 2011-12 continued  The Navajo County ESA Advisory Council met on a bi-monthly basis from August through May during school year 2011-2012. The meeting schedule was created by agreement of the group.  A second series of classes were brought to the county for business managers in the area to strengthen their knowledge and understanding of school finance. Strategic Priority: Natural Resources and Cultural Preservation  Through a monthly Journal of Joy and a series of fun days, the NCESA will provide opportunities to establish a sense of community by acquainting them with Navajo County’s regional, ecological, and cultural diversity throughout 2011-12.  The Journal of Joy was sent out to a distribution list of educators on a monthly basis.  A ‘Tea Time for Techies’ was established as a monthly activity for teachers to learn about new technology available for their use in classrooms.  Workshops hosted by the ‘White Mountain Nature Center’ were also supported by the NCESA. Strategic Priority: Regional Leadership  Using the groundwork that has been established over the past year, the NCESA will initiate, implement and incorporate the strengths of partner stakeholders to create a regional center between Navajo, Coconino, and Apache County ESA’s.  Symposiums were held in each county to establish a stronger connection between communities and schools.  A regional career booklet was created for junior high students.  Regional meetings were held between the three county school superintendents and staff to create plans on how to help school districts implement the new common core standards.  A statewide monthly meeting was established between the Arizona Department of Education, the Governor’s Office of Education Innovation, and the regional centers. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: By November 30, 2013, the NCESA will implement a comprehensive technology use policy. Department Goal: By June 30, 2013, the NCESA will have provided three educational opportunities for educators and students to interact with county natural resources. Department Goal: By June 30, 2013, the NCESA will offer up to two employee trainings regarding safety and related personal policies. Performance Measures  Report annually the number of educational opportunities provided. 236 N AVAJ O C O U N T Y FY 2012-13 SUPERINTENDENT OF SCHOOLS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Economic Development Department Goal: By the end of fiscal year 2012-13, the NCESA will promote the county by making personal contact and distributing promotional materials, to a minimum of 2,000 therapeutic and educational specialists in an effort to fill vacancies in high need areas county-wide. Department Goal: By February 5, 2013, the Navajo County Accommodation School District’s alternative high school; the Navajo County Instruction for Success (NCIS) school, will build its enrollment to a total of 18 students through advertisement with newspaper ads, word of mouth, radio and/or television segments, movie theater displays and a collaborative effort by the principal between schools and other appropriate organizations (i.e. Lions Club, NASSA, public schools, Elks Club, Rotary, Navajo County Probation, etc.) in Navajo County. Performance Measures  Report annually on the increase in student enrollment per year. Strategic Plan Goal: Regional Leadership Department Goal: By June 30, 2013, the Northeast Arizona Regional Service Center Advisory Council will have six meetings to discuss collaborative efforts and finances. Department Goal: By June 30, 2013, the NCESA will have three transition pathways created through collaborative partnerships with juvenile probation, Northland Pioneer College, and regional high schools. Department Goal: By June 30, 2013, the NCESA will conduct six regional trainings to the community and educators in support of state-wide initiatives. Performance Measures  Report annually the number of regional training sessions held. Strategic Plan Goal: Fiscal Responsibility Department Goal: By the 15th of each month, the NCESA will reconcile the County general ledger to the County Treasurer’s monthly cash balance report for the 17 entities that the NCESA is the fiscal agent. Strategic Plan Goal: Excellent Service Department Goal: By November 30, 2012, the NCESA will create/implement a call log to support a 48 hour response policy to address requests out of the NCESA. Performance Measures  Percentage of requests responded to within 48 hours. 237 N AVAJ O C O U N T Y FY 2012-13 SUPERINTENDENT OF SCHOOLS GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Communications Department Goal: By June 30, 2013, the NCESA will have distributed 12 newsletters to the NCESA customers, partners and stakeholders. Performance Measures  Report annually on the number of newsletters published per year. Strategic Plan Goal: Team Development Department Goal: By July 31, 2013, the NCESA will have an updated organizational chart with corresponding specific job descriptions. Department Goal: By June 30, 2013, the NCESA will have published 12 newsletters that highlight successes within the different NCESA programs, partnerships and organizations. Performance Measures  Report annually on the number of newsletters published per year. DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). Full Time Equivalent (FTE) Employees by Funding Source Superintendent of Schools FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 5.00 5.00 5.00 5.00 5.00 Schools Total 5.00 5.00 5.00 5.00 5.00 238 N AVAJ O C O U N T Y FY 2012-13 SUPERINTENDENT OF SCHOOLS DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. The increase in the General Fund expenditures is due to increases in retirement rates and medical benefits. The overall budget for this department increased by 2.50%. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ 318,434 $ 339,829 $ 330,183 $ 348,336 Special Revenue - - - - Balance Forw ard - - - - Total Sources 2.50% N/A N/A $ 318,434 $ 339,829 $ 330,183 $ 348,336 2.50% $ 312,704 $ 326,754 $ 324,772 $ 335,261 2.60% 380 4,100 $ 624 $ 4,100 0.00% 5,350 8,975 $ 4,787 $ 8,975 0.00% - - - N/A 2.50% Uses Personal Services Supplies Professional Services Capital Outlay $ Total Uses 318,434 $ - 339,829 $ 330,183 $ 348,336 Accounting Adjustments* $ - $ - $ - $ - N/A Fund Balance as of 6/30 $ - $ - $ - $ - N/A * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. General Fund Expenditures $400,000 $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 $- Personal Services Supplies Professional Services Cap ital Outlay Total General Fund Expenditures 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $312,704 $326,754 $324,772 $335,261 380 4,100 $624 $4,100 5,350 8,975 $4,787 $8,975 - - - - $318,434 $339,829 $330,183 $348,336 239 N AVAJ O C O U N T Y FY 2012-13 TREASURER County Treasurer Deputy County Treasurer Office Support Specialist Data Input Specialist Office Support Specialist Accountant MISSION STATEMENT To provide the maximum levels of professionalism and knowledge to the residents of Navajo County and to responsibly invest monies on behalf of the county. DEPARTMENT DESCRIPTION  The County Treasurer is the ex officio tax collector and is responsible for collecting all property taxes.  The County Treasurer is responsible for apportioning the taxes to the respective funds on or before the end of each month.  The Treasurer is the banker for Navajo County, the treasurer’s department pays bonds, and invests county funds while keeping three principles in mind: safety, liquidity, and yield. As an agent for the State of Arizona, we ensure reports are processed timely and accurately. ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Employees acknowledged taxpayers with a smile, handling payments with care, and answering questions giving correct information.  Success was measured by offering customers a survey card at the service counter; we successfully were able to gauge how our staff did when these cards were filled out.  Utilizing the County website and Facebook we were able to get information out to the public, in a timely fashion.  We are now able to accept payments in our south county office. Taxpayers can come in and pay taxes and if questions need to be answered they can be connected to our Holbrook office where we can answer their questions and give them the information that they are seeking. Strategic Priority: Organization Health and Fiscal Responsibility  We continue to follow our investment policy by enforcing investments are made with safety, liquidity and return on all of our investments.  Success has been attained by giving our staff training on money management and counting down of cash drawers. This was done on a quarterly basis. 240 N AVAJ O C O U N T Y FY 2012-13 TREASURER ACCOMPLISHMENTS FOR FY 2011-12  SharePoint was instituted in our office and is being used by all employees giving us the ability to share time off requests and noting birthdates and anniversary dates. This has become a very positive working tool for our office. Strategic Priority: Regional Leadership  Meeting semi-annually with the Treasurers from the State of Arizona has given us the opportunity to share and gain knowledge as to how the other Treasurers are dealing with challenges that come up during the year. We are able to learn and obtain skills in dealing with these issues as a collective body.  We were able to discuss and recommend changes to legislative bills that would better the organization. Keeping open discussions also gave us the ability to stay on top of these bills as they moved forward during the legislative season.  Tax dollars were collected and are continuously being collected and processed in a timely fashion. All first half tax payments were collected and processed by January 15th, 2012. We are on target to have the second half taxes collected and processed by the 15th of May 2012.  Tax statements mailed out on time for the 2011 tax year. All tax statements were mailed by the 26 th of September giving the taxpayers time to get the payments in to our office.  Our continuous efforts have been successful in working with the public, setting up partial payment plans for those that were not able to pay the taxes as scheduled. The schedule consisted of first half payment due by November 1, 2011 and second half payment due by May 1, 2012. The plans we set up were very satisfactory to the taxpayers and they were very grateful that we were able to work with them.  Personal property tax collection has increased due to the assistance from the Assessor’s office and the Sheriff’s office. With their efforts tax collections on personal property have increased 2% for the 2011 tax year and we have collect thousands of dollars in delinquent past year’s taxes. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Using tax collection history to identify areas in the county that are most frequently delinquent we are able to target collection and information distribution resources in those areas to ensure that property owners are aware of their tax situation so they can avoid lien and foreclosure actions. Strategic Plan Goal: Economic Development Department Goal: The Navajo County tax lien sale currently attracts investors from the Phoenix metropolitan area, Colorado, California, Nevada, and other regions. We must insure that all investors that participate in our lien sale come away feeling they were treated in a friendly, respectful, and professional manner. Department Goal: Identify the ten most significant taxpayers and monitor news related to their operations and viability. 241 N AVAJ O C O U N T Y FY 2012-13 TREASURER GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Regional Leadership Department Goal: Ensure that when new statutes are passed or current statutes amended that we take the initiative to consult with other county treasurers to promote consistency in application of the new or amended statutes. Department Goal: Work to become a central repository of procedures to which other counties turn for information about how property taxes are processed, recorded and safeguarded. Strategic Plan Goal: Fiscal Responsibility Department Goal: Continue to emphasize safety, liquidity, and yield when administering the county’s investment portfolio. Department Goal: Maintain vigilance in using current technology to maximize collections. Department Goal: Fulfill fiduciary responsibilities by constantly auditing procedures to make certain that tax and other dollars are properly safeguarded and accounted for. Department Goal: Ensure that budget projections are conservative without being detrimental to office effectiveness. Performance Measures  Report annually on the percentage of interest increase or decrease over prior fiscal year. Strategic Plan Goal: Excellent Service Department Goal: In addition to conducting ourselves in a professional and courteous manner toward taxpayers, whether at the counter or on the phone, be proactive in suggesting ideas such as the availability of the Navajo County website for tax information. This way taxpayers can learn to be self sufficient, thereby allowing staff more time for their other responsibilities. Department Goal: Customer service is integral to who we are and what we do both as an organization and as individuals and teams within the organization. To be good at customer service requires a commitment not only to excellent service, but also to continuous learning. Performance Measures  Report annually % of payments received online vs. payments received through other methods (in person, mail, etc.). Strategic Plan Goal: Communications Department Goal: Encourage staff to routinely review website content from the point of view of a taxpayer to minimize areas of confusion. Department Goal: Utilize website and newspapers to advise taxpayers of impending due dates and any other significant property tax information. 242 N AVAJ O C O U N T Y FY 2012-13 TREASURER GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Promote the free exchange of information from management to staff as well as from staff to management. Department Goal: Utilize the shared departmental calendar not only to highlight office events but as a tool for creating a calendar of important dates for overall office deadlines. Performance Measures  Report annually on the number of staff meetings held. Strategic Plan Goal: Team Development Department Goal: Become familiar with individual talents that can be utilized to increase office efficiency. Department Goal: Whenever possible, rotate assignments among staff in order to break up repetitive daily duties. Department Goal: Management and staff need to believe in the value of delivering the highest level of service and in holding ourselves accountable for our own work product and relationship with others. Performance Measures  Report annually on the number of trainings that staff attend. DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). Full Time Equivalent (FTE) Employees by Funding Source Treasurer FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget General Fund 6.00 6.00 6.00 6.00 6.00 Treasurer Total 6.00 6.00 6.00 6.00 6.00 243 N AVAJ O C O U N T Y FY 2012-13 TREASURER DEPARTMENT BUDGET OVERVIEW Department Budget Overview: General Fund support is at the level that is needed to support General Fund expenditures. There is a slight increase in General Fund expenditures due to increased retirement and medical benefit costs. Overall there are no significant changes to the budget for this department. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources General Revenue $ Special Revenue 416,723 $ 442,667 31,327 Balance Forw ard 12,962 Total Sources $ 19,400 430,708 $ (7,845) 35,260 60,811 456,318 3.08% 3,600 -81.44% 41,118 16.61% $ 461,012 $ 497,327 $ 483,673 $ 501,036 0.75% $ 342,749 $ 352,167 $ 349,323 $ 365,818 3.88% 2,774 3,000 $ 3,080 $ 3,500 16.67% 71,200 90,500 $ 79,716 $ 87,000 -3.87% 9,029 51,660 44,718 -13.44% 0.75% Uses Personal Services Supplies Professional Services Capital Outlay $ Total Uses 425,752 Accounting Adjustments * Fund Balance as of 6/30 $ 35,260 $ 10,436 497,327 $ - $ - $ 442,556 $ $ $ 41,118 501,036 - N/A $ (0) * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. General Fund Expenditures $500,000 $450,000 $400,000 $350,000 $300,000 $250,000 $200,000 $150,000 $100,000 $50,000 $2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $342,749 $352,167 $349,323 $365,818 Supplies 2,774 3,000 $3,080 $3,500 Professional Services 71,200 87,500 $78,304 $87,000 $- $- $430,708 $456,318 Personal Services Capital Outlay Total General Fund Expenditures $416,723 $442,667 N/A 244 N AVAJ O C O U N T Y FY 2012-13 WORKFORCE INVESTMENT ACT NAVAJO COUNTY Board of Supervisors County Manager Assistant County Manager/Public Works Director WIA Executive Director WIA Case Manager Senior Secretary WIA Case Manager WIA Case Manager MISSION STATEMENT The Navajo and Apache Counties’ Workforce Investment Board will work to facilitate business retention and growth by partnering with education, service agencies and the business community to empower individuals with skills that promote self-sufficiency. VISION STATEMENT To utilize our team’s varied strengths to ensure a spirit of innovation in workforce development. DEPARTMENT DESCRIPTION Workforce Investment Act administers and implements U.S Department of Labor funded Workforce Investment grants for residents of Navajo and Apache Counties that reside off tribal lands. The grant funding has four primary focus areas: Youth, Adult, Dislocated Worker, and Administration. Approved program costs for this employment to training program include education and training expenses, as well as supportive services to assist participants in the elimination of barriers to their efforts in becoming self -sufficient. We make a difference by:  Partnering with local educational entities and responding to the changing training needs for the work environment.  Training individuals to take charge of their career success.  Providing employers with quality employees. 245 N AVAJ O C O U N T Y FY 2012-13 WORKFORCE INVESTMENT ACT ACCOMPLISHMENTS FOR FY 2011-12 Strategic Priority: Provide Excellent Customer Service  Focused on providing quality services in a timely manner, and continued to handle our participants needs with empathy, dedication, and integrity.  We were proactive in assessing and responding to the changing needs of our customers, both program participants and employers through partnerships with educational entities and employers. Strategic Priority: Organization Health and Fiscal Responsibility  We continued a review and revision to local WIA policies and made adjustments to increase the efficiency of service and maximize the impact of department funds. Strategic Priority: Regional Leadership  Created regional partnerships with interested workforce service providers to maximize limited resources for the benefits of both employers and program participants. GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 Strategic Plan Goal: Preserve and Protect Department Goal: Safeguard participant and applicant data utilizing available technology and other measures. Department Goal: Increase staff awareness of possible security issues and changes in security risks due to technology and paper data management systems. Strategic Plan Goal: Economic Development Department Goal: Play a strategic role in regional economic development by becoming more involved in regional economic development agencies such as Northern Arizona Council of Governments Economic Council, Team Show Low, Real AZ Corridor, and the Arizona Commerce Authority. Department Goal: Facilitate partnerships with local educational entities and prospective and existing employers to assess employment and training needs for developing appropriate training. Department Goal: Coordinate regional and statewide assistance to new or expanding businesses. Department Goal: Promote and support an effective workforce system that offers employers, individuals, and communities the opportunity to achieve and sustain economic prosperity and individual financial stability. Performance Measures  Report annually on the number and types of meetings attended and/or facilitated. Strategic Plan Goal: Regional Leadership Department Goal: Improve communication for workforce needs to invested partners. 246 N AVAJ O C O U N T Y FY 2012-13 WORKFORCE INVESTMENT ACT GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Department Goal: Analyze data to identify employment trends for local educational entities and local government. Department Goal: Recognize and encourage regional grant opportunities and successful partnerships to maximize limited resources. Department Goal: Strengthen the quality of the local workforce through training. Department Goal: Leverage regional economic competitiveness and stability by meeting employers needs for talented and skilled personnel. Department Goal: Improve the regional quality of life by enhancing the employment skills of Youth, Adults, and Dislocated Workers. Strategic Plan Goal: Fiscal Responsibility Department Goal: Provide accurate, timely fiscal reporting. Department Goal: Continue the dedication of reviewing and revising policies to increase efficiency of service and maximize the impact of department funds. Department Goal: Facilitate and encourage regional partnerships to leverage shared resources. Performance Measures  Report annual audit findings. Strategic Plan Goal: Excellent Service Department Goal: Develop policies and procedures on an ongoing basis to streamline processes for client and business services. Department Goal: Enhance information available to the public by continually updating and improving website information in both counties. Department Goal: Evaluate statewide best practices for implementation to improve client and business services. Strategic Plan Goal: Communications Department Goal: Provide clear, concise information to staff. Department Goal: Increase frequency of staff meetings. Department Goal: Share all staff schedules on a weekly basis. Performance Measures  Report annually on the number of staff meetings held. 247 N AVAJ O C O U N T Y FY 2012-13 WORKFORCE INVESTMENT ACT GOALS AND PERFORMANCE MEASURES FOR FY 2012-13 continued Strategic Plan Goal: Team Development Department Goal: Utilize training opportunities within both Navajo and Apache Counties as well as the state. Department Goal: Partner with other local workforce areas for team building and career enhancement opportunities. Department Goal: Enhance partnerships with local business to share in available career development opportunities. Performance Measures  Report annually on the number of trainings staff attend. DEPARTMENT FULL TIME EQUIVALENT (FTE) OVERVIEW There are no significant changes in Full Time Equivalent's (FTE). Full Time Equivalent (FTE) Employees by Funding Source Workforce Investm ent Act (WIA) FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget WIA 8.00 8.00 6.00 6.00 6.00 WIA Total 8.00 8.00 6.00 6.00 6.00 248 N AVAJ O C O U N T Y FY 2012-13 WORKFORCE INVESTMENT ACT DEPARTMENT BUDGET OVERVIEW Department Budget Overview: The overall budget has decreased by 5.29%. The decrease in fund balance is due to grant funding that was utilized before the end of the fiscal year to be compliant with grant terms. 2011 Actual Am ount 2012 Adopted Budget 2012 Actual Am ount 2013 Adopted Budget % Change Sources WIA Revenue 634,137 Balance Forw ard (178,665) Total Sources 1,128,791 383,196 1,226,119 8.62% 175,027 62,927 8,726 -95.01% -5.29% $ 455,472 $ 1,303,818 $ 446,123 $ 1,234,845 $ 216,554 $ Uses Personal Services 299,094 $ 206,119 $ 321,828 7.60% Supplies 13,756 146,107 $ 45,128 $ 2,009 -98.62% Professional Services 50,135 857,417 $ 128,580 $ 911,008 6.25% Capital Outlay 1,200 $ Total Uses 280,445 Accounting Adjustments* Fund Balance as of 6/30 $ 175,027 $ 1,303,818 $ - $ - 57,571 $ 437,397 $ $ $ 8,726 $ N/A -5.29% 1,234,845 - N/A 0 N/A * A cco unting A djustments may include prio r vs. new fiscal year transitio ns and no n-recurring items. WIA Expenditures $1,400,000 $1,200,000 $1,000,000 $800,000 $600,000 $400,000 $200,000 $- 2011 Actual Amount 2012 Adopted Budget 2012 Actual Amount 2013 Adopted Budget $216,554 $299,094 $206,119 $321,828 Supplies 13,756 146,107 $45,128 $2,009 Professional Services 50,135 857,417 $128,580 $911,008 1,200 $57,571 $- $1,303,818 $437,397 $1,234,845 Personal Services Capital Outlay Total WIA Expenditures $280,445 CAPITAL IMPROVEMENT PLAN 250 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN INTRODUCTION It is the policy of the Board of Supervisors (BOS) to adopt a five-year Capital Improvement Program (CIP), which shall be published on an annual basis. The first year of the annual CIP shall be appropriated as the County’s capital improvement budget for the upcoming fiscal year. The CIP shall be reviewed, evaluated, prioritized, and updated on an annual basis in conjunction with the operation budget cycle. The CIP shall include a schedule of capital improvement projects by year, including the estimated total capital cost, estimated annual operation costs or savings, and anticipated funding source (s) for each project. DEFINITIONS A capital improvement project is an investment of public funds of at least $100,000, which relates directly to the county’s strategic plan and has a useful life of at least five (5) years. Examples of a capital improvement project include, but are not limited to:  Land acquisition.  New Construction or acquisition of public buildings or structures.  Remodeling and/or additions to public buildings or structures.  Construction of new and replacement infrastructure projects (roads, storm drains, bridges, sewers, etc.)  Equipment, individual vehicles, and major computer/software systems.  Soft costs related to items 1 through 5 above, including legal costs, engineering costs, and architectural design costs.  Studies less than $100,000, which are preparatory to a capital improvement project of at least $100,000. RESPONSIBILITIES The BOS is responsible for adopting a five-year CIP on an annual basis. The BOS is also responsible for appropriating the first year of the five-year CIP on an annual basis. The county manager is responsible for preparing and submitting a final recommendation for the proposed five -year CIP to the BOS at least 45 days prior to the statutory deadline for adopting the annual budget. The director of finance is responsible for compiling agency and department capital improvement project requests, evaluating the impact of each request on the County’s debt structure and multi-year budget projection, and assisting the county manager with the development of a proposed five-year CIP. In developing the proposed five-year CIP, the director of finance will ensure that project costs are indexed for estimated inflation. 251 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN A five-year CIP shall be adopted by the Board of Supervisors on an annual basis to accomplish the following objectives:  To reflect the County’s strategic planning regarding the future development of Navajo County and the County’s desired level of support for future development.  To identify all capital improvement projects requests in the five-year period covered by the CIP.  To link plans for physical facilities to available financial resources.  To calculate the estimated financial impact of the five-year CIP on the County’s debt structure and multiyear budget projection, including the estimated annual operation costs for each project.  To illustrate and communicate the County’s proactive control over the management and issuance of new debt.  To encourage orderly growth by informing the private sector of public facility plans.  To facilitate intergovernmental coordination of capital planning in Navajo County.  To encourage citizen participation in the annual CIP process and citizen understanding of the County’s capital improvement needs. 252 N AVAJ O C O U N T Y CAPITAL IMPROVEMENT PLAN FY 2012-13 253 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN WOODRUFF - SNOWFLAKE BRIDGE User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Woodruff Road between Woodruff and Snowflake, AZ III Arizona Department of Transportation October 2015 (Estimate) Project Description: This project will rehabilitate the Woodruff-Snowflake Road Bridge (over the Little Colorado River) for vehicular use. The single span bridge on Navajo County’s Woodruff-Snowflake Road is 121-feet long and 16.3-feet wide and carries one lane of traffic. The bridge was placed on the National Register of Historic Places as a unique example of a structure type (only polygonal through truss bridge in Arizona), once a part of a regionally important crossing of the Little Colorado River. In 1939, Navajo County salvaged one span from the Winslow Bridge which was typical of another trend in the state – the moving of a bridge from a major arterial to a secondary route. The bridge rehabilitation will replace the bridge deck with a stronger deck to increase the load capacity from 3 tons to 15 tons, repair abutment walls, install crash-tested barrier rails on the bridge and guard rail approaches to improve safety, and repaint steel members. This project will increase the safety of the traveling public, protect historic resources, and enhance visual appearance. Funding/Cost Summary: Funding Source Engineering: Public Works (HURF): Federal Funds: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 4 FY 2015/16 33,500 100,000 125,000 Construction: Public Works (HURF): Federal Funds: Project Total: Year 3 FY 2014/15 Operating Cost Summary: To be determined. Total Project 33,500 100,000 100,000 142,750 133,500 125,000 Year 5 FY 2016/17 425,000 142,750 375,000 375,000 750,000 617,750 475,000 1,351,250 254 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN CHEVELON CREEK BRIDGE User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Territorial Road between Holbrook and Winslow, AZ III Arizona Department of Transportation October 2013 (estimated) Project Description: The Chevelon Creek Bridge was built in 1913 and accommodates two-way traffic. The purpose of the project is to rehabilitate the existing bridge and to strengthen from a 10-ton to 25-ton load rating for continued use without unduly impacting the historic significance of the bridge. The scope of work includes; removing and replacing the existing concrete bridge deck, strengthening the steel trusses, stringers and floor beams, repairing one abutment, re-painting the bridge steel, installing new steel guardrail, and adding new signage. The State Historic Preservation Office has approved these modifications to the historic bridge. This project will increase the safety of the traveling public, protect historic resources, and enhance visual appearance. Funding/Cost Summary: Funding Source Prior Yrs Actual Engineering: Public Works (HURF): Federal Funds: 70,378 Construction: Public Works (HURF): Federal Funds: 194,510 Project Total: 321,468 Year 1 FY 2012/13 Year 2 FY 2013/14 5,000 56,580 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 75,378 56,580 100,000 294,510 405,490 450,000 855,490 510,490 450,000 1,281,958 Operating Cost Summary: To be determined. 255 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN LITTLE MORMON LAKE ROAD – HOT ASPHALTIC CONCRETE PAVEMENT OVERLAY User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Show Low IV N/A Summer 2013 Project Description: This project is a 2" hot asphaltic concrete pavement overlay. There are many isolated areas of failure down to subgrade. This project will minimize future costs of maintenance and improve the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 374,150 374,150 374,150 374,150 Operating Cost Summary: Chip seal in FY2014. 256 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN MARK TWAIN NORTH – HOT ASPHALTIC CONCRETE PAVEMENT OVERLAY User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Pinetop V N/A Summer 2013 Project Description: This project is a 3" Mill and Fill. This road has cracked badly, has many utility cuts (15+) and the slurry is worn. This project will minimize future costs of maintenance and improve the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 311,000 311,000 311,000 311,000 Operating Cost Summary: Slurry seal in FY2014. 257 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN CHRISTMAS TREE CIRCLE AREA – HOT ASPHALTIC CONCRETE PAVEMENT OVERLAY User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Pinetop V N/A Summer 2013 Project Description: This project will require a full depth pulverization and 3” hot asphaltic concrete pavement overlay. These are subdivision roads that are failing much quicker than surrounding roads. The roads are alligator cracked and pot holes are forming after inclement weather including rain and snow. Roads included in this project: Christmas Tree Circle, Grey Fox Lane, Muskrat Lane, and Crossman Court. This project will minimize future costs of maintenance and improve the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 154,085 154,085 154,085 154,085 Operating Cost Summary: Slurry seal in FY2014. 258 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN MOON CREEK CIRCLE AREA – HOT ASPHALTIC CONCRETE PAVEMENT OVERLAY User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Pinetop V N/A Summer 2013 Project Description: This project will be similar to Christmas Tree Circle, it is full depth pulverization and 3” hot asphaltic concrete pavement overlay. The existing pavement is failing with 100% alligator cracks and cannot be saved. Roads included in the project: Moon Creek Circle, Trout Creek Lane, Bear Paw Circle, and Beaver Dam. This project will minimize future costs of maintenance and improve the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 212,220 212,220 212,220 212,220 Operating Cost Summary: Slurry seal in FY2014. 259 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN PAPERMILL ROAD – HOT ASPHALTIC CONCRETE PAVEMENT OVERLAY User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Taylor III N/A Summer 2013 Project Description: This is the portion of PaperMill Road (M.P. 2.4 to M.P. 4.4) that is directly West of the reconstructed 0.6 miles recently completed in 2011. This 2 mile section of road is rutted and will require a 2" mill and fill. This project will minimize future costs of maintenance and improve the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 455,664 455,664 455,664 455,664 Operating Cost Summary: Chip seal in FY2014. 260 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN RAINBOW LAKE AREA – HOT ASPHALTIC CONCRETE PAVEMENT OVERLAY User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Lakeside V N/A Summer 2014 Project Description: This project is a 2" Mill and Fill. Roads included in this project: Rainbow Lake Drive and Penrod Road (End of Pavement – Rainbow Lake Drive). This project will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 443,242 443,242 443,242 443,242 Operating Cost Summary: Slurry seal in FY2015. 261 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN GREENLEAF AND BIRCH DRIVE – HOT ASPHALTIC CONCRETE PAVEMENT OVERLAY User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Lakeside V N/A Summer 2014 Project Description: This project is a 3” hot asphaltic concrete pavement overlay for two residential cul-de-sacs. They have been crack sealed in 2011 due to 100% alligator cracks. Roads included in this project: Greenleaf Drive and Birch Drive. This project will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Public Works (HURF): Federal Funds: Project Total: Operating Cost Summary: Slurry seal in FY2015. Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 76,236 76,236 76,236 76,236 262 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN PARKWAY – HOT ASPHALTIC CONCRETE PAVEMENT OVERLAY User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Lakeside V N/A Summer 2014 Project Description: This project is a 1.5” hot asphalt concrete pavement overlay and fabric. These roads were slurry sealed in 2007 and are showing reflective cracks. Roads included in this project: Parkway, West Parkway and East Parkway. This project will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 108,490 108,490 108,490 108,490 Operating Cost Summary: Slurry seal in FY2015. 263 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN SAW MILL ROAD – HOT ASPHALTIC CONCRETE PAVEMENT OVERLAY User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Claysprings IV N/A Summer 2014 Project Description: This project is a 2” hot asphaltic concrete pavement overlay. This road is 1 of 3 entrances into Clay Springs. The road has a few isolated areas of settlement that can be fixed prior (2012) with either skin patches or full depth patching. This project will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 187,020 187,020 187,020 187,020 Operating Cost Summary: Chip seal in FY2015. 264 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN JOSEPH CITY AREA – HOT ASPHALTIC CONCRETE PAVEMENT OVERLAY User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Joseph City III N/A Summer 2014 Project Description: This project is a pulverize and 3” hot asphaltic concrete pavement overlay. The roads have block and horizontal surface cracking, along with utility crossing patches. Roads included in the project: 1st North Avenue, Mclaws Avenue and Porter Avenue. This project will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 741,836 741,836 741,836 741,836 Operating Cost Summary: Slurry seal in FY2015. 265 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN MOGOLLON AIRPARK – HOT ASPHALTIC CONCRETE PAVEMENT OVERLAY User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Heber IV N/A Summer 2014 Project Description: This project is a full pulverization and a 3" hot asphaltic concrete pavement overlay. There are a few roads in Mogollon Airpark that are failing with 100% alligator cracks. Roads included in the project: Skyhawk Drive, Thunderbird Way, Aero-Mech Drive, Wright Circle, Richthoffen Circle, Richenbacher Circle, Earhart Circle, Kitfox Circle, Immeiman Circle, and Spitfire Circle. This project will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 400,000 400,000 400,000 400,000 Operating Cost Summary: Slurry seal in FY2015. 266 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN PERKINS VALLEY SUBDIVISION – SLURRY SEAL User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Perkins Valley III N/A Spring of 2013 Project Description: These roads were scheduled for a hot asphaltic concrete pavement overlay in FY 2012. Approximately one year after the overlay is completed; the roads are slurry sealed to help preserve the surface. Roads included in this project: Boyse Road, Davis Road, Lateral #2, Perkins Valley Road, and Section Line N. This project will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 75,000 75,000 75,000 75,000 Operating Cost Summary: Minimal maintenance will be performed in the next 3-5 years. 267 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN FOREST TRAILS SUBDIVISION – SLURRY SEAL User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Heber IV N/A Spring of 2013 Project Description: These roads were scheduled for a hot asphaltic concrete pavement overlay in FY 2012. Approximately one year after the overlay is completed; the roads are slurry sealed to help preserve the surface. Roads included in this project: Meadow Trail, Roundabout Way, Arrowhead Drive, Two Bits, Del Rio, Chevelon Road, Cross Country and Windmill Lane. This project will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 75,000 75,000 75,000 75,000 Operating Cost Summary: Minimal maintenance will be performed in the next 3-5 years. 268 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN MARK TWAIN NORTH – SLURRY SEAL User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Pinetop V N/A Spring of 2014 Project Description: These roads were scheduled for a hot asphaltic concrete pavement overlay in FY 2013. Approximately one year after the overlay is completed; the roads are slurry sealed to help preserve the surface. This project will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 46,000 46,000 46,000 46,000 Operating Cost Summary: Minimal maintenance will be performed in the next 3-5 years. 269 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN CHRISTMAS TREE CIRCLE – SLURRY SEAL User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Pinetop V N/A Spring of 2014 Project Description: These roads were scheduled for a hot asphaltic concrete pavement overlay in FY 2013. Approximately one year after the overlay is completed; the roads are slurry sealed to help preserve the surface. Roads included in this project: Meadow Trail, Roundabout Way, Arrowhead Drive, Two Bits, Del Rio, Chevelon Road, Cross Country and Windmill Lane. This project will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 17,000 17,000 17,000 17,000 Operating Cost Summary: Minimal maintenance will be performed in the next 3-5 years. 270 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN MOON CREEK CIRCLE – SLURRY SEAL User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Pinetop V N/A Spring of 2014 Project Description: These roads were scheduled for a hot asphaltic concrete pavement overlay in FY 2013. Approximately one year after the overlay is completed; the roads are slurry sealed to help preserve the surface. Roads included in this project: Meadow Trail, Roundabout Way, Arrowhead Drive, Two Bits, Del Rio, Chevelon Road, Cross Country and Windmill Lane. This project will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 23,000 23,000 23,000 23,000 Operating Cost Summary: Minimal maintenance will be performed in the next 3-5 years. 271 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN SCOTT RANCH ROAD User Department: Public Works/Navajo County Flood Control District (NCFCD) Project Location: City of Show Low County District(s): IV Project Partner(s): City of Show Low Scheduled Completion Date: Unknown at this time Project Description: The recently completed transportation study in the southern portion of the county recommended that Scott Ranch Road be extended from SR-260 (White Mountain Boulevard) to Penrod Road. The project is considered a critical route in the regional transportation plan. A Federal Aid Grant for approximately $2.25 million has been acquired by the City of Show Low to pay for a portion of the project’s cost, estimated to be $5,500,000. The City of Show Low has requested that Navajo County share in the local cost of the project, due to its regional character and county-wide benefit. All project management will be provided by the City of Show Low. Navajo County has provided $200,000 to the City of Show Low for the Design Concept Report, environmental studies, and 30% plans. Navajo County will also provide four additional yearly installments of $200,000 for construction cost of the project. The grand total of the participation would be $1,000,000, provided over five years. The City of Show Low has acquired 2.25 million and will provide additional funds as needed. Funding/Cost Summary: Funding Source Public Works (HURF): NCFCD: Project Total: Prior Yrs Actual 430,898 Year 1 FY 2012/13 200,000 Year 2 FY 2013/14 200,000 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 200,000 200,000 430,898 400,000 Total Project 1,030,898 200,000 200,000 200,000 Operating Cost Summary: Not applicable since the City of Show Low will be responsible for any maintenance cost. 1,230,898 272 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN NAVAJO NATION ROAD PARTNERSHIP PROJECT(S) User Department: Public Works Project Location: Navajo Nation County District(s): I & II Project Partner(s): Navajo Nation Division of Transportation Scheduled Completion Date: To Be Determined Project Description: Navajo County has set aside funding to partner with the Navajo Nation Division of Transportation for various (BIA) public road projects within District I & II of Navajo County. The County will provide assistance to the Nation in the procurement of road materials and supplies for the projects and provide technical assistance as needed. In Fiscal Year 2011 Navajo County provided funding for the excavating of 20,000 tons of red rock material to be utilized on various public (BIA) roads within District I of Navajo County. The road projects will increase the safety to the traveling public. Funding/Cost Summary: Funding Source Highway User Revenue Funds Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 129,600 100,000 100,000 100,000 100,000 100,000 629,600 129,600 100,000 100,000 100,000 100,000 100,000 629,600 Operating Cost Summary: Not applicable since the Navajo Nation Division of Transportation will be responsible for maintenance. 273 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN NAVAJO NATION JOINT PROJECTS User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Navajo Nation I and II Navajo Nation Division of Transportation To Be Determined. (Route N9102) Project Description: Navajo County has partnered with the Navajo Nation Division of Transportation (NDOT) in completing approximately 32 miles of graveling within District I and District II of Navajo County. The County will provide assistance to the Nation in the procurement of road materials and supplies for the projects and provide technical assistance as needed. Route N9102 was originally completed in October 2008 and additional work completed in December of 2010. Route N8073 was substantially completed in July of 2011, and N9065 was substantially completed in November 2011. Route N4 is scheduled to be completed in FY2013. The graveling projects increase the safety to the traveling public. Funding/Cost Summary: NDOT has set aside funds for reimbursement to the County. Thus, no financial impact to the County is anticipated in connection with these projects. Funding Source Prior Yrs Actual NDOT Project Total: 1,569,583 Year 1 FY 2012/13 400,000 1,569,583 400,000 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 1,969,583 1,969,583 Operating Cost Summary: Not applicable since the Navajo Nation Division of Transportation will be responsible for maintenance. 274 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN NAVAJO NATION ROCK CRUSHER AND MAINTENANCE/OPERATOR User Department: Public Works Project Location: Navajo Nation County District(s): I & II Project Partner(s): Navajo Nation Division of Transportation Scheduled Completion Date: To Be Determined Project Description: Navajo County has set aside funding to partner with the Navajo Nation Division of Transportation (NDOT) for the procurement of a rock crusher. The rock crusher will be utilized to make road material for maintenance of roads that are open to the public within Supervisorial District I and II of Navajo County. The rock crusher will be operated and maintained by NDOT. The purchase of a rock crusher will substantially reduce the cost of road materials. Navajo County will also assist NDOT with funding for the operation and maintenance of the rock crusher. The purchase of the rock crusher will provide road material to be utilized for road maintenance activities which will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF) Rock Crusher: Rock Crusher Maintenance/ Operation: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 250,000 Total Project 250,000 50,000 50,000 50,000 50,000 50,000 250,000 300,000 50,000 50,000 50,000 50,000 500,000 Operating Cost Summary: Navajo County will provide funding in the amount of fifty thousand per year for the operation and maintenance of the rock crusher. 275 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN CONCHO HIGHWAY GUARD RAIL User Department: Public Works Project Location: Northeast of Snowflake County District(s): III Project Partner(s): N/A Scheduled Completion Date: Spring of 2014 ADT: 2332 Culvert Outlet Culvert Inlet Project Description: The existing roadway narrows crossing this box culvert. The box culvert will be extended 10’ on each side and a guard rail will be installed. Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 165,000 165,000 165,000 165,000 Operating Cost Summary: Minimal maintenance will be required. 276 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN OLD HIGHWAY 160 GUARD RAIL User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Public Works Linden IV N/A Spring of 2014 Project Description: The North West section of Old Highway 160 (pictured above) has little to no shoulder and the drop off various from 10’ to 40’. The guard rail will be installed on the west edge of pavement and the roadway will be widened to the east. This project will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 120,000 120,000 120,000 120,000 Operating Cost Summary: Minimal maintenance cost will be required. 277 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN PORTER MOUNTAIN ROAD GUARD RAIL User Department: Public Works Project Location: Lakeside County District(s): V Project Partner(s): N/A Scheduled Completion Date: Spring 2013 Project Description: The proposed guard rail placement is located roughly 2 miles east of Penrod Road. It will be installed along the south edge of pavement to provide a safety barrier. This project will increase the safety of the traveling public. Funding/Cost Summary: Funding Source Public Works (HURF): Federal Funds: Project Total: Prior Yrs Actual Year 1 FY 2012/13 Year 2 FY 2013/14 Year 3 FY 2014/15 Year 4 FY 2015/16 Year 5 FY 2016/17 Total Project 70,000 70,000 70,000 70,000 Operating Cost Summary: Minimal maintenance cost will be required. 278 N AVAJ O C O U N T Y CAPITAL IMPROVEMENT PLAN FY 2012-13 279 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN BLACK CANYON WASH EROSION User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Navajo County Flood Control District (NCFCD) Heber/Overgaard V N/A 2014 Project Description: Black Canyon Wash has a meandering bend in it southwest of the Heber community that is eroding the bank of the wash. Each storm event that flows through the wash erodes away more of the bank and now threatens several homes and a business located on property adjacent to Black Canyon Wash. Navajo County is proposing to design and build bank stabilization on this portion of the wash channel to protect the structures that are being threatened. Funding/Cost Summary: Funding Source NCFCD Project Total: Prior Yrs Actual 200,000 Total Project 200,000 200,000 200,000 FY 12/13 FY 13/14 Operating Cost Summary: To be determined. FY 14/15 FY 15/16 FY 16/17 280 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN BLUE LAKE CIRCLE (PTCC) User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Navajo County Flood Control District (NCFCD) Pinetop, AZ V N/A 2013 Project Description: The area of Pinetop Country Club around and downstream of Blue Lake Circle have drainage problems caused by an inadequate drainage system. This causes several properties to become inundated with strom water runoff during small storm events. Navajo County has conducted a drainage study of this area and have received recommendations to replace several culverts along the flow path of this water. There may also need to be minor easement acquisition to complete the improvements. Funding/Cost Summary: Funding Source NCFCD Project Total: Prior Yrs Actual Operating Cost Summary: N/A FY 12/13 200,000 200,000 FY 13/14 FY 14/15 FY 15/16 FY 16/17 Total Project 200,000 200,000 281 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN FAIRGROUNDS AREA DRAINAGE User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Navajo County Flood Control District (NCFCD) Holbrook, AZ III N/A 2014 Project Description: The Navajo County Fairgrounds is located on a flat area the collects storm water runoff from the surrounding area in Holbrook. With this collection of storm runoff and the fairgrounds being so flat the site is often inundated making some portions inaccessible. Navajo County Flood Control is proposing to study the area drainage, develop alternatives and implement the most feasible solution to mitigate the flooding problem. Funding/Cost Summary: Funding Source Prior Yrs Actual NCFCD Project Total: Operating Cost Summary: N/A FY 12/13 100,000 100,000 FY 13/14 FY 14/15 FY 15/16 FY 16/17 Total Project 100,000 100,000 282 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN WINSLOW LEVEE FEASIBILITY STUDY User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: 2016 Navajo County Flood Control District (NCFCD) Winslow, AZ II and III Army Corps of Engineers Project Description: The Winslow Levee is a 7.2 mile flood control structure that was rebuilt 15 years ago to provide 100-year flood protection for parts of Winslow and the surrounding unincorporated areas. At that time, the levee met all Federal Emergency Management Agency requirements for 100-year flood protection, and was certified as such. Recent FEMA Map Modernization, September 26, 2008, resulted in the decertification of the levee. The de-certification of the levee placed approximately 2,700 parcels, several hundred homes and businesses, as well as the City of Winslow's wastewater treatment plant, into a new floodplain. Most of Winslow is now in a floodplain and most residents and business are required to buy flood insurance. This newly expanded floodplain will have a significantly negative economic impact on the Winslow community. The Army Corps and the funding partner, Navajo County Flood Control District (NCFCD), have begun work on the Feasibility Study. The work is funded, first, via Congressional appropriation and, then, with matching funds from Navajo County. The cost for the Feasibility Study is $5.7 million and includes project plans, feasibility reports, environmental impact statements, hydrology and hydraulic studies, engineering analysis, cost estimate and alternative comparisons. The Federal Cost Share is $2,850,000. NCFCD is also committed to the same amount (1 million in-kind contribution and 1,850,000 cash). The Feasibility Study will be followed by the Engineering Design and Construction Phases. In order to fund the construction phase, NCFCD is saving approximately 1 million per year. 283 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN Funding/Cost Summary: Funding Source NCFCDFeasibility Study/ Construction Savings Federal FundsFeasibility Study NCFCD (Construction Savings) Project Total: Prior Yrs Actual FY 12/13 FY 13/14 793,900 600,000 456,100 454,000 599,000 599,000 FY 14/15 FY 15/16 FY 16/17 Total Project 1,850,000 599,000 599,000 2,850,000 4,634,859 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 9,634,859 5,882,759 2,199,000 2,055,100 1,599,000 1,599,000 1,000,000 14,334,859 Operating Cost Summary: The Feasibility Study will be followed by an Engineering Study which will provide an Operating and Maintenance Manual. The current Operating and Maintenance Manual requires quarterly inspections to determine rodent activity, gate operation, bank protection condition, vegetation control, and other similar inspection activity. The inspections are conducted by the Floodplain Administrator for the Flood Control District. The current cost for vegetation and rodent control is $25,000 per year. In addition an average of $200,000 has been spent in the last 3 years for maintenance related to the levee structure. The Operating and Maintenance Manual that will be provided by the Army Corps will determine future Operating Costs. 284 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN HOLBROOK ROAD YARD RELOCATION STUDY User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Navajo County Flood Control District (NCFCD) Holbrook, AZ III N/A June 2013 Project Description: The area surrounding the Holbrook Road Yard is in a floodplain located adjacent to the Little Colorado River. County property at this yard is repeatedly attacked each year by the rivers flood waters when it is conveying volumes of high flow. Navajo County Public Works emergency crews, equipment and materials are required to mitigate flooding of the Holbrook road yard to minimize damage to County property. This usually occurs during times when the crews, equipment and materials are also needed to mitigate flooding around other parts of the County. Relocation of the Holbrook Road Yard will remove the threat of damage to this road yard from flood waters and enable crews to concentrate their efforts on the safety of our citizens during times of emergency. Funding/Cost Summary: Funding Source NCFCD Project Total: Prior Yrs Actual FY 12/13 Operating Cost Summary: N/A 150,000 150,000 FY 13/14 FY 14/15 FY 15/16 FY 16/17 Total Project 150,000 150,000 285 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN PORTER MOUNTAIN ROAD – PORTER CREEK CULVERT User Department: Navajo County Flood Control District Project Location: ¼ Mile North of Town of Pinetop/Lakeside County District(s): V Project Partner(s): Navajo County Flood Control District Scheduled Completion Date: June 2012 Project Description: There are four culverts at the Porter Creek crossing that are showing signs of aging. These culverts need to have liners installed to expand the life of the culverts and to keep them from collapsing. This project will maintain the safety of the travelling public. Funding/Cost Summary: Funding Source Navajo County Flood Control District Project Total: Prior Yrs Actual Year 2 FY 11-12 293,910 Year 3 FY 12-13 Year 4 FY 13-14 Year 5 FY 14-15 293,910 Operating Cost Summary: Minimum maintenance will be required for the next 15-20 years. removal) $100/per year. Year 5 FY 15-16 Total Project 293,910 293,910 Semi-Annual maintenance (debris 286 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN SNOWFLAKE DREDGING OVER SILVER CREEK User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Navajo County Flood Control District (NCFCD) Snowflake, AZ III Town of Snowflake June 2015 Project Description: Dredge silted in portions of Silver Creek through Snowflake and Taylor to clear the channel of sediment and invasive vegetation in order to mitigate potential disastrous flooding to property owners along Silver Creek. The buildup of sediment, silt and salt cedar has caused an obstruction to flow of water in Silver Creek through the Town of Snowflake and Taylor. As a result it has caused the elevation of flood waters to rise and damage several properties along Silver Creek. The water quality in Silver Creek has also been reduced with higher amounts of sediment as a result of the silt deposits that are made worse by the overgrowth of salt cedar. Navajo County Flood Control District shall reimburse the Town of Snowflake for 50% of the eligible costs of the Project, up to a maximum reimbursement of $50,000. Eligible costs are the actual expenses of design, engineering and other contractual services directly associated with the Project, property acquisition directly associated with the Project, and construction and program management. Funding/Cost Summary: Funding Source Prior Yrs Actual FY 12/13 FY 13/14 FY 14/15 FY 15/16 FY 16/17 Total Project NCFD 50,000 50,000 Project Total: 50,000 50,000 Operating Cost Summary: N/A 287 N AVAJ O C O U N T Y CAPITAL IMPROVEMENT PLAN FY 2012-13 288 N AVAJ O C O U N T Y CAPITAL IMPROVEMENT PLAN FY 2012-13 289 N AVAJ O C O U N T Y FY 2012-13 CAPITAL IMPROVEMENT PLAN SKY HI DRAINAGE User Department: Project Location: County District(s): Project Partner(s): Scheduled Completion Date: Navajo County Flood Control District (NCFCD) Sky Hi Retreat – Culvert Crossing at N Skylane Road IV N/A Spring 2013 Project Description: Replace existing (4) 60” CMP’s with new (3) 8’ x 5’ x 40’ precast concrete box culverts to increase drainage conveyance under the Skylane Road. Funding/Cost Summary: Funding Source Prior Yrs Actual NCFCD Project Total: Operating Cost Summary: N/A FY 12/13 50,000 50,000 FY 13/14 FY 14/15 FY 15/16 FY 16/17 Total Project 50,000 50,000 290 THIS PAGE INTENTIONALLY LEFT BLANK COUNTY BONDS 292 N AVAJ O C O U N T Y FY 2012-13 COUNTY BONDS Debt Management Policy Navajo County Debt Policy Navajo County adopted a debt management policy with the purpose of maintaining the stability of the County and the ability to incur present and future debt at minimal interest rates in amounts needed for infrastructure and economic development without endangering its ability to finance essential County Services. The legal debt limit of Navajo County is equal to 15% of the County's net secondary assessed valuation. For FY 2011-12 this would total $146,739,589. · · · The County will not fund current operations from the proceeds of the borrowed funds. The County will confine long-term borrowing to capital improvements or projects. When the County finances capital projects by issuing debt, it will repay the debt within a period not to exceed the expected useful life of the project. Special Districts Debt Special districts incurred debt for a number of County improvement districts for districts such as County Road Improvement Districts and Domestic Water Improvement Districts. Assessments are levied annually on property owners within the boundaries of these special districts to pay the debt service for the improvements incurred. Debt Service Payments The following chart shows the principal outstanding on all Navajo County and Special Districts debt at the end of each fiscal year for the next five years. The figures below assume that Navajo County will not issue any new debt through FY 17. Principal Outstanding Navajo County Jail Facility Bonds, Series 2000 Pledged Revenue Obligation, Series 2008 Total Percent of Legal Debt Limit FY 12 $ 4,345,000 FY 13 $ 3,970,000 FY 14 $ 3,570,000 FY 15 $ 3,145,000 FY 16 $ 2,700,000 5,545,000 $ 9,890,000 6% 5,165,000 $ 9,135,000 6% 4,780,000 $ 8,350,000 5% 4,375,000 $ 7,520,000 5% 3,955,000 $ 6,655,000 4% Principal Outstanding Special Districts Beaver Dam Circle CRID Bucking Horse CRID Drifting Snow Loop CRID Fawnbrook DWID Hilltop Drive CRID Madison Lane CRID Mountain View CRID North Whistle Stop Loop CRID Porter Mountain DWID Scott's Pine Tract A CRID Shumway Road CRID Sutter Drive CRID White Mountain Summer Homes DWID Wild Cat Way CRID Wonderland Acres DWID Total CRID - County Road Improvement District DWID - Domestic Water improvement District FY 12 352,752 1,060,425 295,000 11,138 160,000 52,533 121,021 61,587 635,000 81,963 579,240 113,143 $ 3,523,802 $ FY 13 304,752 1,028,649 274,000 7,425 140,000 45,028 117,021 48,925 530,000 61,472 493,629 96,743 $ 3,147,644 $ FY 14 254,752 996,238 249,000 3,713 120,000 37,523 113,021 36,262 415,000 40,981 404,374 80,343 $ 2,751,207 $ FY 15 201,752 963,178 223,000 100,000 30,019 109,021 23,600 285,000 20,491 310,562 63,943 $ 2,330,566 $ FY 16 145,752 929,458 196,000 80,000 22,514 105,021 10,937 150,000 212,202 47,543 $ 1,899,427 $ 293 N AVAJ O C O U N T Y FY 2012-13 COUNTY BONDS FY 12 Debt Payments The following schedule shows the FY12 interest and principal payments for debt in each Major fund and a total of all other Non Major funds. Jail Facility Bonds Pledged Revenue Obligation 2008 Series Non Major Funds Total Interest $ 278,100 215,985 166,205 $ 660,290 Principal $ 355,000 370,000 361,973 $ 1,086,973 Rating Agency Analysis Independent assessments are provided by rating agencies to clarify credit worthiness of municipal securities. Rating agencies provide letter grades from their assessment that determine the ability and willingness of a borrower to repay its debt in full and on time. These agencies issue credit ratings that play a major factor in determining the cost of borrowed funds in the municipal bond market. Two major rating agencies that rate municipal debt are Standard & Poor's and Duff & Phelps. These rating agencies have provided a rating assessment of credit worthiness for Navajo County. The following five items are primary factors in their decision of rating: · · · · · Economic Conditions – Stability of trends, Debt-History of County – Debt and debt position, Governmental/Administration – Leadership and organizational structure of the County, Financial Performance – Current financial status and the history of the financial reports, Debt Management – Debt policies, including long-term planning. Examples of the rating systems are: BOND RATINGS: Explanation of Corporate/Municipal Bond Ratings RATING AGENCIES Duff & Phelps Premium Quality AAA High Quality AA Medium Quality A Medium Grade, Lower Quality BBB Predominantly Speculative BB Speculative, Low Grade B Poor to Default CCC Highest Speculation CC Lowest Quality, No Interest C In Default - In Arrears DDD Questionable Value DD D * Duff & Phelps and Standard & Poor's may use "+" or "-" to modify ratings. Standard & Poor's AAA AA A BBB BB B CCC CC C DDD DD D 294 N AVAJ O C O U N T Y FY 2012-13 COUNTY BONDS Jail Facility Bonds, Series 2000 - Municipal Property Corporation Navajo County received an "A" rating from major rating agencies, Standard & Poor's and Duff & Phelps. The bonds were issued to construct a phased jail facility program to provide the County with a standalone facility that will accommodate the projected inmate populations and comply with all American Correctional Association Standards. The County has covenanted in the 2000 Lease to the extent permitted by State Law and other terms and conditions of the 2000 Lease, that it will use its best efforts to include in its annual budget the Lease Payments due under the 2000 Lease and to make the necessary annual appropriations. The 2000 Lease doesn't constitute an obligation of the County to levy or pledge any form of taxation. Navajo County Pledge Revenue Obligations, Series 2008 Navajo County received an "AAA" rating from the major rating agency, Standard & Poor's. The bonds were issued to finance four projects. The construction of a new County administrative building in Heber-Overgaard, facility renovations and improvements of the water tanks and other facilities at the County Complex in Holbrook, renovations and improvements to the electrical system at the County Complex, and the acquisition of sites, improvement and buildings located in Show Low which will serve as a new regional County Service Center. The obligations are special limited revenue obligations of the County. Payments of debt service are payable solely from and secured by a first lien pledge of revenues form all unrestricted privilege taxes that the County now or hereafter levies. SUMMARY FINANCIAL STATEMENTS 296 N AVAJ O C O U N T Y FY 2012-13 SUMMARY FINANCIAL STATEMENTS Summary Financial Statements - All Funds Fiscal Years 2011 Through 2013 Total FY13 Adopted Budget (All Funds) - $113,367,385 2011 Actual Amount Revenues Taxes Special assessments levied Licenses and permits Intergovernmental Charges for services Fines and forfeits Interest Contributions Miscellaneous Total Revenues $ Expenditures Personal services Supplies Professional services Capital outlay Total Expenditures 29,039,366 333,121 529,230 30,514,227 2,339,360 1,329,900 237,734 24,268 2,326,146 66,673,352 2012 Adopted Budget $ 35,870,066 3,618,684 21,923,743 9,733,710 71,146,203 Accounting Adjustments* (5,076,117) Other Financing Sources & Uses 359,048 $ 40,905,148 4,894,993 40,272,069 27,841,676 113,913,886 (603,266) Excess (deficiency) of revenues over expenditures 29,135,379 566,195 494,632 40,642,572 3,203,371 1,333,109 377,956 23,000 7,543,012 83,319,226 2012 Actual Amount 2013 Adopted Budget 27,310,711 77,763 397,399 28,438,511 3,499,099 1,228,581 162,970 59,256 1,236,835 62,411,125 $ 35,017,290 3,792,165 20,460,338 4,414,671 63,684,464 - 27,068,170 371,500 39,371,920 2,880,237 1,197,300 209,147 240,757 3,431,940 74,770,971 40,951,915 5,095,629 42,838,865 24,480,976 113,367,385 - - (30,594,660) (1,273,339) (38,596,414) 22,899 (9,893,870) 8,500,000 Net Change in Fund Balances (4,717,069) (30,571,761) (11,167,209) (30,096,414) Fund Balances, July 1 36,153,899 30,860,448 41,091,396 30,096,414 Fund Balances, June 30 $ 31,436,830 $ 288,687 * Accounting Adjustments may include prior vs. new fiscal year transitions and non-recurring items. $ 29,924,187 $ - 297 N AVAJ O C O U N T Y FY 2012-13 SUMMARY FINANCIAL STATEMENTS Summary Financial Statements - General Fund Fiscal Years 2011 Through 2013 Total FY13 Adopted Budget (General Fund) - $39,325,245 2011 Actual Amount Revenues Taxes Special assessments levied Licenses and permits Intergovernmental Charges for services Fines and forfeits Interest Miscellaneous Total Revenues $ Expenditures Personal services Supplies Professional services Capital outlay Total Expenditures 6,637,115 121,293 390,496 19,067,601 991,389 938,826 39,408 747,340 28,933,468 2012 Adopted Budget $ 21,404,808 1,495,702 7,867,150 294,506 31,062,166 2012 Actual Amount 6,872,854 154,603 414,532 19,392,830 873,561 907,509 39,476 785,046 29,440,411 $ 2013 Adopted Budget 7,085,615 338,401 19,870,362 993,019 906,105 24,117 548,163 29,765,782 $ 7,087,601 371,500 19,946,858 1,143,461 905,100 22,487 354,995 29,832,002 23,020,379 1,637,069 13,296,498 738,087 38,692,033 20,972,432 1,591,342 8,283,496 280,315 31,127,585 23,775,588 1,930,430 13,306,727 312,500 39,325,245 (367,406) - - - Excess (deficiency) of revenues over expenditures (2,496,104) (9,251,622) (1,361,803) (9,493,243) Other Financing Sources & Uses 2,019,623 5,251,622 1,594,927 5,493,243 Net Change in Fund Balances (476,481) (4,000,000) 233,124 (4,000,000) Fund Balance, July 1 3,691,044 4,000,000 3,214,563 4,000,000 Accounting Adjustments* Fund Balance, June 30 $ 3,214,563 $ - * Accounting Adjustments may include prior vs. new fiscal year transitions and non-recurring items. $ 3,447,687 $ - 298 N AVAJ O C O U N T Y FY 2012-13 SUMMARY FINANCIAL STATEMENTS Summary Financial Statements - Public Works Fiscal Years 2011 Through 2013 Total FY13 Adopted Budget (Public Works) - $16,422,944 2011 Actual Amount Revenues Intergovernmental Charges for services Interest Miscellaneous Total Revenues $ Expenditures Personal services Supplies Professional services Capital outlay Total Expenditures 11,596,143 98,695 63,189 119,749 11,877,776 2012 Adopted Budget $ 4,265,970 1,189,236 1,829,853 4,948,434 12,233,493 2012 Actual Amount 11,852,700 400 70,000 50,000 11,973,100 $ 2013 Adopted Budget 8,972,332 694,243 43,962 265,937 9,976,474 $ 8,634,299 25,000 47,021 11,061 8,717,381 4,580,185 1,228,145 4,629,438 8,365,389 18,803,157 3,930,754 1,248,410 1,211,614 2,633,420 9,024,198 4,643,096 1,322,985 2,827,478 7,629,385 16,422,944 - - - Accounting Adjustments* 123,916 Excess (deficiency) of revenues over expenditures (231,801) (6,830,057) Other Financing Sources & Uses (846,817) (701,439) Net Change in Fund Balances (1,078,618) (7,531,496) 299,390 (8,407,002) Fund Balance, July 1 9,693,033 7,531,496 8,614,415 8,407,002 Fund Balance, June 30 $ 8,614,415 $ - * Accounting Adjustments may include prior vs. new fiscal year transitions and non-recurring items. 952,276 (7,705,563) (652,886) $ 8,913,805 (701,439) $ - 299 N AVAJ O C O U N T Y FY 2012-13 SUMMARY FINANCIAL STATEMENTS Summary Financial Statements - Navajo County Flood Control District * Fiscal Years 2011 Through 2013 Total FY13 Adopted Budget (Flood Control District) - $9,886,589 . 2011 Actual Amount Revenues Taxes Intergovernmental Interest Miscellaneous Total Revenues $ 2012 Adopted Budget - $ - Expenditures Personal services Supplies Professional services Capital outlay Total Expenditures 2012 Actual Amount - $ - 2,746,573 56,195 3,355 2,806,123 - - Excess (deficiency) of revenues over expenditures - - 1,487,688 (7,080,466) Other Financing Sources & Uses - (3,222,761) (1,093,500) Net Change in Fund Balances - - (1,735,073) (8,173,966) Fund Balance, July 1 - - 9,933,465 8,173,966 $ - $ 228,284 3,379 288,140 568,799 1,088,602 Fund Balance, June 30 - 2,522,949 23 53,318 2,576,290 2013 Adopted Budget - - $ - $ 8,198,392 265,430 4,570 1,241,793 8,374,796 9,886,589 $ * The Flood Control District was presented in the combined non-major fund summary financial statements in prior years. For financial statement purposes the Flood Control District is a major fund that is presented as such in this book. - 300 N AVAJ O C O U N T Y FY 2012-13 SUMMARY FINANCIAL STATEMENTS Summary Financial Statements - Navajo County Public Health District Fiscal Years 2011 Through 2013 Total FY13 Adopted Budget (Health District) - $1,914,393 2011 Actual Amount Revenues Taxes Licenses and permits Intergovernmental Charges for services $ Interest Contributions Miscellaneous 2,170,262 138,734 3,873 48,481 2012 Adopted Budget $ 2012 Actual Amount 2,042,329 80,100 2,500 83,000 $ 2013 Adopted Budget 2,075,842 58,998 4,037 104,959 $ 1,900,000 150,260 Total Revenues 16,584 14,360 7,122 2,399,415 5,000 23,000 14,000 2,249,929 7,957 18,715 5,977 2,276,485 23,000 14,000 2,087,260 Expenditures Personal services Supplies Professional services Capital outlay Total Expenditures 1,318,333 106,692 277,203 20,530 1,722,758 1,423,366 71,050 295,591 50,048 1,840,055 1,249,881 79,490 242,257 45,426 1,617,054 1,486,514 71,450 279,429 77,000 1,914,393 - - - Accounting Adjustments* 9,143 Excess (deficiency) of revenues over expenditures 685,800 409,874 Other Financing Sources & Uses (1,951,884) (1,262,797) Net Change in Fund Balances (1,266,084) (852,923) 10,433 (852,815) Fund Balance, July 1 2,116,473 850,388 850,389 852,815 Fund Balance, June 30 $ 850,389 $ (2,535) * Accounting Adjustments may include prior vs. new fiscal year transitions and non-recurring items. 659,431 172,867 (648,998) $ 860,822 (1,025,682) $ - 301 N AVAJ O C O U N T Y FY 2012-13 SUMMARY FINANCIAL STATEMENTS Summary Financial Statements - Navajo County Library District Fiscal Years 2011 Through 2013 Total FY13 Adopted Budget (Library District) - $514,361 . 2011 Actual Amount Revenues Taxes Intergovernmental Interest Miscellaneous Total Revenues $ 554,564 43,827 1,830 4,305 604,526 Expenditures Personal services Supplies Professional services Capital outlay Total Expenditures 278,362 15,031 149,787 62,060 505,240 Accounting Adjustments* (44,552) Excess (deficiency) of revenues over expenditures 54,734 Other Financing Sources & Uses 2012 Adopted Budget $ 2012 Actual Amount 520,206 86,927 1,000 80,596 688,729 $ 2013 Adopted Budget 528,777 36,757 461 1,860 567,855 $ 511,414 76,794 215,352 803,560 302,521 14,750 143,710 61,807 522,788 230,551 11,439 152,895 49,445 444,330 310,701 10,950 134,558 58,152 514,361 - - - 165,941 123,525 289,199 (345,082) (245,564) (196,512) (245,564) Net Change in Fund Balances (290,348) (79,623) (72,987) 43,635 Fund Balance, July 1 363,348 73,000 73,000 (43,635) Fund Balance, June 30 $ 73,000 $ (6,623) * Accounting Adjustments may include prior vs. new fiscal year transitions and non-recurring items. $ 13 $ - 302 N AVAJ O C O U N T Y FY 2012-13 SUMMARY FINANCIAL STATEMENTS Summary Financial Statements - Non Major Funds Fiscal Years 2011 Through 2013 Total FY13 Adopted Budget (Non Major) - $45,303,853 2011 Actual Amount Revenues Taxes Special assessments levied Intergovernmental Charges for services Fines and forfeits Interest Contributions Miscellaneous Total Revenues $ 8,081,283 211,828 11,398,926 1,200,795 391,074 116,723 9,908 1,447,631 22,858,167 Expenditures Personal services Supplies Professional services Capital outlay Total Expenditures 2012 Adopted Budget $ 7,847,290 411,592 21,160,315 2,246,410 425,600 262,480 6,613,370 38,967,057 8,602,593 812,023 11,799,750 4,408,180 25,622,546 Accounting Adjustments* 2012 Actual Amount $ 2013 Adopted Budget 6,125,196 77,763 8,527,332 1,706,878 322,476 33,155 40,541 414,898 17,248,239 11,578,697 1,943,979 21,906,832 18,626,345 54,055,853 $ 6,188,283 19,348,268 1,561,516 292,200 83,444 217,757 2,833,177 30,524,645 8,405,388 858,105 10,281,936 837,266 20,382,695 10,470,586 1,755,244 25,048,880 8,029,143 45,303,853 (603,266) - - - Excess (deficiency) of revenues over expenditures (3,367,645) (15,088,796) (3,134,456) (14,779,208) Other Financing Sources & Uses 1,483,208 (3,018,923) (6,767,640) 6,072,942 Net Change in Fund Balances (1,884,437) (18,107,719) (9,902,096) (8,706,266) Fund Balance, July 1 20,290,001 18,405,564 18,405,564 8,706,266 Fund Balance, June 30 $ 18,405,564 $ 297,845 * Accounting Adjustments may include prior vs. new fiscal year transitions and non-recurring items. $ 8,503,468 $ - TAX RATES / TAX LEVIES 304 N AVAJ O C O U N T Y FY 2012-13 TAX RATES/TAX LEVIES NAVAJO COUNTY SUMMARY OF TAX LEVIES & RATES Fiscal Year 2012-13 AUTHORITY CODE DISTRICT AND PURPOSE 02000 02001 Navajo County - (Primary) State of Arizona (Mandated) School Equalization 14900 DISTRICT PROPERTY TAX LEVY ASSESSED VALUATION PRIMARY TAX RATE SECONDARY TAX RATE 6,236,446 - 974,292,390 974,292,390 Navajo County Library District 489,132 978,263,926 0.0500 29999 Public Health Service District 1,920,332 978,263,926 0.1963 15726 15727 15728 NAVAJO COUNTY FLOOD DISTRICTS Silver Creek Flood Control Protection District Little Colorado Flood Control District Navajo County Flood Control District 48,645 121,073 2,132,540 39,117,453 60,536,434 710,846,510 0.1244 0.2000 0.3000 11900 County Wide Fire District Assistance Tax 978,264 978,263,926 0.1000 11201 11202 11203 11204 11205 11206 11207 11208 11209 11210 11211 NAVAJO COUNTY FIRE DISTRICTS Joseph City Fire District Lakeside Fire District Pinetop Fire District Show Low Fire District Heber/Overgaard Fire District White Mountain Lake Fire District Clay Springs Fire District Woodruff Fire District Linden Fire District Sun Valley Fire District McLaws Road Fire District 118,121 2,384,234 3,246,202 3,906,379 1,454,848 512,294 232,671 9,547 1,080,439 65,106 5,115 6,643,241 96,855,635 146,680,587 162,881,882 91,734,897 17,227,294 13,947,884 546,635 35,105,922 2,021,902 1,071,046 1.7781 2.4616 2.2131 2.3983 1.5859 2.9737 1.6681 1.7465 3.0777 3.2200 0.4776 20001 20010 28309 20038 ROAD DISTRICTS Timberland Acres Special Road Dist. #1 Silver Creek County Road Dist. White Mountain Lake Special Road Dist. #2 Victory Heights road maintenance District 70,000 8,400 66,000 16,000 4,465,963 1,009,647 4,291,480 1,049,234 1.5674 0.8320 1.5379 1.5249 21251 21255 SANITARY DISTRICTS Pinetop/Lakeside Sanitary Dist. Heber/Overgaard Sanitary Dist. 442,000 256,100 170,639,488 89,077,017 0.2590 0.2875 28329 Water Improvement Districts Clay Springs Water Improvement District 1,904,842 0.0000 04151 04151 13002 04155 32001 CITIES City of Holbrook - Primary City of Holbrook - Secondary Show Low Street Lighting District City of Winslow - Primary Show Low Bluff Facility District - 55,907 143,000 332,628 96,000 20,045,627 20,084,846 157,548,813 33,666,825 2,697,616 0.6401 0.4717 *** 0.2789 0.0000 0.0910 0.9880 3.5500 305 N AVAJ O C O U N T Y FY 2012-13 TAX RATES/TAX LEVIES NAVAJO COUNTY SUMMARY OF TAX LEVIES & RATES Fiscal Year 2012-13 AUTHORITY CODE 08150 08150 07001 07001 07002 07002 07003 07003 07004 07004 07005 07005 07006 07006 07010 07010 07020 07020 07025 07025 07027 07027 07032 07032 30000 30001 07990 07990 07999 07999 DISTRICT AND PURPOSE SCHOOLS Northland Pioneer College - Primary Northland Pioneer College - Secondary Winslow Unified SD #1 - Primary Winslow Unified SD #1 - Secondary Joseph City Unified SD #2 - Primary Joseph City Unified SD #2 - Secondary Holbrook Unified SD #3 - Primary Holbrook Unified SD #3 - Secondary Pinion Unified SD #4 - Primary Pinion Unified SD #4 - Secondary Snowflake Unified SD #5 - Primary Snowflake Unified SD #5 - Secondary Heber-Overgaard SD #6 - Primary Heber-Overgaard SD #6 - Secondary Show Low Unified SD 10 - Primary Show Low Unified SD 10 - Secondary Whiteriver Unified SD #20 - Primary Whiteriver Unified SD #20 - Secondary Cedar Unified SD #25 - Primary Cedar Unified SD #25 -Secondary Kayenta Unified SD #27 - Primary Kayenta Unified SD #27 - Secondary Blue Ridge Unified SD #32 - Primary Blue Ridge Unified SD #32 -Secondary NAVIT - Secondary NATIVE - Secondary Minimum School Tax #2 - Primary Minimum School Tax #2 - Secondary County Education District - Primary County Education District - Secondary DISTRICT PROPERTY TAX LEVY 13,167,562 1,291,585 1,501,636 4,011,999 1,062,189 2,275,150 1,515,265 5,182,186 774,793 2,753,761 812,601 8,570,445 2,025,412 1,235,400 7,974,554 3,453,139 479,413 8,020 215,063 N/A 29,341 N/A ASSESSED VALUATION 974,292,390 978,263,926 52,293,019 52,720,429 171,365,059 171,486,696 51,861,182 51,995,902 597,316 597,316 103,907,639 104,957,001 95,101,557 95,342,095 205,191,643 206,485,083 1,540,636 1,540,636 1,899,961 1,900,028 15,438,485 15,442,506 273,597,750 274,298,091 958,825,933 16,039,822 171,365,059 N/A 1,498,143 N/A PRIMARY TAX RATE SECONDARY TAX RATE 1.3515 0.0000 2.4699 2.8483 2.3412 0.6194 4.3870 2.9142 4.9873 0.7382 2.8956 0.8523 4.1768 0.9809 0.0000 0.0000 8.0000 2.9147 1.2589 0.0500 0.0500 0.1255 0.0000 1.9585 0.0000 306 THIS PAGE INTENTIONALLY LEFT BLANK COUNTY PERSONNEL 308 N AVAJ O C O U N T Y FY 2012-13 COUNTY PERSONNEL General Fund Full Time Equivalent (FTE) by Department The charts below illustrates the history of Navajo County FTE's over the last five years: FY 09 Budget Department Administration/BOS Adult Probation Assessor Clerk of the Court Constables County Attorney Elections Facilities Management Holbrook Justice of the Peace Information Technology Jail Operations Juvenile Detention Juvenile Probation Kayenta Justice of the Peace Legal Defender Pinetop Justice of the Peace Planning & Zoning Public Defender Public Fiduciary Recorder Sheriff Show Low Justice of the Peace Snowflake Justice of the Peace Superintendent of Schools Superior Court Treasurer Voter Registration Winslow Justice of the Peace General Fund Total 31.00 10.00 21.00 21.50 6.00 25.00 4.00 20.00 5.00 7.50 38.00 18.00 8.00 2.00 5.00 4.75 16.50 13.00 6.00 3.00 64.50 4.00 5.00 5.00 25.50 6.00 2.00 5.00 382.25 FY 10 Budget 31.00 8.72 21.00 21.50 6.00 25.00 4.00 18.00 5.00 7.50 41.50 18.00 7.00 2.00 4.60 4.75 7.25 13.00 6.00 3.00 66.00 4.00 5.00 5.00 25.82 6.00 2.00 5.00 373.64 FY 11 Budget 30.25 8.50 21.00 21.50 6.00 24.51 4.00 17.25 5.00 7.50 40.50 18.00 7.00 2.00 4.60 4.75 5.65 13.00 6.00 3.00 66.50 4.00 5.00 5.00 24.47 6.00 2.00 5.00 367.98 General Fund FTE History 385.00 380.00 375.00 370.00 365.00 360.00 355.00 FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget FY 12 Budget 28.75 8.50 21.00 21.50 6.00 23.22 4.00 17.00 5.00 8.50 40.50 18.00 7.00 2.00 4.45 4.75 5.50 13.00 6.00 4.00 65.00 4.00 5.00 5.00 24.02 6.00 2.00 5.00 364.69 FY 13 Budget 28.50 8.00 21.00 22.50 6.00 24.37 4.00 17.00 5.00 8.50 39.00 18.00 7.00 2.00 4.60 4.80 4.75 13.00 6.00 4.00 67.20 4.00 5.00 5.00 25.22 6.00 2.00 5.00 367.44 309 N AVAJ O C O U N T Y FY 2012-13 COUNTY PERSONNEL FY 09 Budget General Fund Total FTE's Other Funding Sources Total FTE's Total Navajo County FTE's 382.25 317.97 700.22 FY 10 Budget 373.64 307.56 681.20 FY 11 Budget FY 12 Budget 367.98 317.02 685.00 364.69 326.96 691.65 FY 13 Budget 367.44 306.21 673.65 Navajo County FTE History 800.00 700.00 600.00 500.00 400.00 300.00 200.00 100.00 0.00 FY 09 Budget General Fund Total FTE's FY 10 Budget FY 11 Budget FY 12 Budget Other Funding Sources Total FTE's FY 13 Budget Total Navajo County FTE's Total Full Time Equivalent (FTE) by Department and Funding Source FY 09 Budget Administration/BOS General Fund Department of Correction Contract Flood Control Emergency Management Jail Fees Administration/BOS Total 31.00 0.00 0.00 0.00 0.00 31.00 FY 09 Budget Adult Probation General Fund Adult Intensive Probation Services Adult Probation Services Fees Community Punishment Program Community Oriented Policing Services Grant Drug Court Bureau of Justice Assistance Drug Court Drug Treatment Education Excess Adult Probation Fees Juvenile Probation Fees State Aid Enhancement Adult Probation Total 10.00 10.00 7.20 0.50 0.80 1.00 0.00 0.50 1.00 0.00 17.00 48.00 FY 09 Budget Assessor General Fund Assessor Total 21.00 21.00 FY 10 Budget 31.00 1.00 0.00 0.00 0.00 32.00 FY 10 Budget 8.72 8.00 5.28 0.50 0.00 1.00 0.00 0.50 1.00 0.00 13.50 38.50 FY 10 Budget 21.00 21.00 FY 11 Budget 31.00 1.00 0.00 0.00 0.00 32.00 FY 11 Budget 8.50 8.00 3.00 0.50 0.00 0.00 0.00 0.50 1.00 0.00 13.50 35.00 FY 11 Budget 21.00 21.00 FY 12 Budget 28.75 0.25 0.25 1.25 1.00 31.50 FY 12 Budget 8.50 8.00 4.00 0.50 0.00 0.00 0.00 0.50 1.00 0.00 13.50 36.00 FY 12 Budget 21.00 21.00 FY 13 Budget 28.50 0.25 0.25 1.50 1.00 31.50 FY 13 Budget 8.00 6.00 4.50 0.50 0.00 1.00 1.00 0.00 0.00 0.50 12.50 34.00 FY 13 Budget 21.00 21.00 310 N AVAJ O C O U N T Y FY 2012-13 COUNTY PERSONNEL Assessor Total FY 09 Budget 21.00 21.00 FY 10 Budget 21.00 21.00 FY 11 Budget 21.00 21.00 FY 12 Budget 21.00 21.00 FY 13 Budget 21.00 21.00 Clerk of the Court Total FY 09 Budget 21.50 0.00 1.00 0.00 0.50 1.00 24.00 FY 10 Budget 21.50 0.00 0.00 0.00 0.50 1.00 23.00 FY 11 Budget 21.50 0.00 0.00 0.00 0.50 1.00 23.00 FY 12 Budget 21.50 0.00 0.00 0.50 0.50 0.00 22.50 FY 13 Budget 22.50 0.50 1.00 0.50 0.50 0.00 25.00 FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget Assessor General Fund Clerk of the Court General Fund Conciliation Court Fees Child Support IV-D Local Juvenile Criminal Enhancement Fund Document Storage & Retrieval Fill the Gap - State Constables General Fund Constables Total County Attorney General Fund Arizona Criminal Justice Commission Byrne Grant Arizona Domestic Violence Resource Prosecutor Bad Check Program Byrne Grant - Drug Enforcement Child Abuse Child Support Child Support Incentive Criminal Justice Enhancement Department of Public Safety Victims of Crime Act (DPS VOCA) Family Advocacy Fill the Gap - Local High Intensity Drug Trafficking Area Justice Assistance Grant Local Solicitation Justice of the Peace Ordinance Local Law Enforcement Byrne Grant Misdemeanor Intergovernmental Agreement Racketeer Influenced and Corrupt Organizations - Anti - Racketeering Rural Law Enforcement Southwest Border Victim Assistance Victim's Rights County Attorney Total 6.00 6.00 FY 09 Budget 25.00 0.00 0.00 1.31 3.00 0.00 11.00 0.00 3.00 0.00 0.00 1.00 0.00 0.00 1.00 1.00 0.00 1.00 0.00 2.00 1.00 2.50 52.81 FY 09 Budget Elections General Fund Elections Total 4.00 4.00 FY 09 Budget Facilities Management General Fund Emergency Management Federal Detention Contract Public Health District Phone & Commissary Public Works Facilities Management Total 20.00 0.00 0.00 0.00 0.00 1.00 21.00 6.00 6.00 FY 10 Budget 25.00 0.00 0.00 1.00 2.00 1.00 13.00 0.00 3.50 0.87 3.75 1.00 0.00 1.00 2.00 0.00 0.00 2.00 1.00 1.93 0.76 1.20 61.00 FY 10 Budget 4.00 4.00 FY 10 Budget 18.00 0.00 1.50 0.00 0.50 1.00 21.00 6.00 6.00 FY 11 Budget 24.51 1.99 0.00 0.50 1.00 1.00 13.00 0.00 3.50 0.87 0.00 1.00 17.00 1.00 2.00 0.00 0.00 1.00 1.00 1.93 0.76 1.20 73.26 FY 11 Budget 4.00 4.00 FY 11 Budget 17.25 0.25 1.50 0.50 0.50 1.00 21.00 6.00 6.00 FY 12 Budget 23.22 2.00 1.00 0.50 0.00 0.00 13.00 0.00 2.00 1.23 0.00 1.00 17.00 0.00 3.00 0.00 2.86 1.00 1.00 1.00 0.69 1.20 71.70 FY 12 Budget 4.00 4.00 FY 12 Budget 17.00 0.50 1.50 1.00 0.50 2.50 23.00 6.00 6.00 FY 13 Budget 24.37 0.00 0.00 0.25 2.00 0.00 11.00 1.00 3.00 1.53 0.00 1.00 0.00 0.67 2.50 0.00 3.00 0.00 0.00 0.00 0.44 1.24 52.00 FY 13 Budget 4.00 4.00 FY 13 Budget 17.00 0.50 1.50 1.00 0.50 2.50 23.00 311 N AVAJ O C O U N T Y FY 2012-13 COUNTY PERSONNEL Holbrook Justice of the Peace General Fund Justice of the Peace Ordinance Fee Holbrook JP Total Information Technology General Fund Federal Detention Contract Health District Library District Treasurer's Tax System FY 09 Budget 5.00 1.00 6.00 FY 10 Budget 5.00 1.00 6.00 FY 11 Budget 5.00 1.00 6.00 FY 12 Budget 5.00 1.00 6.00 FY 13 Budget 5.00 1.00 6.00 FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget Information Technology Total 7.50 0.00 0.50 0.00 0.00 8.00 7.50 0.00 0.00 0.50 1.50 9.50 7.50 0.00 0.00 1.00 1.50 10.00 8.50 1.00 0.00 0.50 1.00 11.00 8.50 1.00 0.00 0.50 1.00 11.00 Jail Operations General Fund Adult Victim's Rights Department of Corrections Contract Federal Detention Contract Gang and Immigration Intelligence Team Enforcement (GIITEM) Jail Fees Ordinance Phone & Commissary Jail Operations Total FY 09 Budget 38.00 0.50 5.10 35.50 0.90 0.00 6.00 86.00 FY 10 Budget 41.50 0.60 5.17 33.50 0.83 0.00 7.40 89.00 FY 11 Budget 40.50 0.60 5.25 33.50 0.75 0.00 7.40 88.00 FY 12 Budget 40.50 0.49 5.25 32.50 0.75 0.00 7.51 87.00 FY 13 Budget 39.00 0.41 0.25 34.00 0.75 5.00 8.09 87.50 FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget Juvenile Detention General Fund Juvenile Detention Total 18.00 18.00 FY 09 Budget Juvenile Probation General Fund Diversion Consequence Diversion Intake Diversion Fees Juvenile Intense Probation Juvenile Probation Service Diversion Juvenile Probation Services Fees Juvenile Standard Probation Juvenile Treatment Services Safe School Juvenile Probation Total 8.00 0.50 4.00 0.00 6.00 0.50 0.50 3.00 2.50 2.00 27.00 FY 09 Budget Kayenta Justice of the Peace General Fund Kayenta JP Total 2.00 2.00 FY 09 Budget Legal Defender General Fund LDO Indigent Assessment Fee Legal Defender Total 5.00 0.00 5.00 18.00 18.00 FY 10 Budget 7.00 1.00 4.00 0.00 5.50 0.00 1.00 2.50 1.00 3.00 25.00 FY 10 Budget 2.00 2.00 FY 10 Budget 4.60 0.40 5.00 18.00 18.00 FY 11 Budget 7.00 1.00 4.00 0.00 5.50 0.00 0.50 2.50 1.50 0.00 22.00 FY 11 Budget 2.00 2.00 FY 11 Budget 4.60 0.40 5.00 18.00 18.00 FY 12 Budget 7.00 1.00 4.00 0.25 5.50 0.00 0.75 2.50 1.50 0.50 23.00 FY 12 Budget 2.00 2.00 FY 12 Budget 4.45 0.55 5.00 18.00 18.00 FY 13 Budget 7.00 1.00 4.00 0.00 5.50 0.00 0.00 2.50 1.50 0.00 21.50 FY 13 Budget 2.00 2.00 FY 13 Budget 4.60 0.40 5.00 312 N AVAJ O C O U N T Y FY 2012-13 COUNTY PERSONNEL Navajo County Flood Control Dist. Flood Control District NCFCD Total Navajo County Library District Library District FTF Early Childhood Literacy Navajo Co. Library District Total FY 09 Budget 3.00 3.00 FY 10 Budget 4.00 4.00 FY 11 Budget 3.70 3.70 FY 12 Budget 3.75 3.75 FY 13 Budget 3.25 3.25 FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget 4.00 0.00 4.00 FY 09 Budget Navajo County Public Health District Navajo County Public Health District Bio-Terrorism Community Nurse/Newborn Family Planning Flouride Varnish FTF - Nutrition and Obesity Prev. FTF - NN Oral Health Program Human Immunodeficiency Virus (HIV) Immunization Services Injury Prevention Nutrition Nutrition Network Oral Health Population Health Policy Prenatal/Maternal Public Health Accreditation Public Health Coronary Smoke Free Arizona Teen Pregnancy Prevention Tobacco Use Prevention Tuberculosis Grant Women, Infants, Children (WIC) NC Public Health District Total 26.18 3.25 0.25 0.10 0.00 0.00 0.00 0.18 0.65 1.21 1.50 2.75 0.00 0.00 0.79 0.00 1.00 1.40 2.00 4.50 0.25 6.00 52.01 FY 09 Budget Pinetop Justice of the Peace General Fund Justice of the Peace Ordinance Fee Pinetop JP Total 4.75 1.00 5.75 FY 09 Budget Planning & Zoning General Fund Flood Control Public Works Planning & Zoning Total 16.50 0.00 0.00 16.50 FY 09 Budget Public Defender General Fund Fill the Gap Local Indigent Assessment Public Defender Total 13.00 0.00 0.00 13.00 FY 09 Budget Public Fiduciary General Fund Public Fiduciary Total 6.00 6.00 4.50 0.00 4.50 FY 10 Budget 28.13 3.25 0.00 0.26 0.00 0.00 0.00 0.16 0.50 1.21 0.50 2.00 0.00 0.00 0.79 0.00 1.00 1.90 2.00 3.50 0.25 6.00 51.45 FY 10 Budget 4.75 1.00 5.75 FY 10 Budget 7.25 0.00 0.00 7.25 FY 10 Budget 13.00 0.00 0.00 13.00 FY 10 Budget 6.00 6.00 5.00 1.00 6.00 FY 11 Budget 29.23 3.00 0.00 0.26 0.00 0.00 0.00 0.00 0.50 1.21 0.50 2.50 0.00 0.00 0.79 0.00 1.00 1.50 2.00 3.50 0.00 7.50 53.49 FY 11 Budget 4.75 1.00 5.75 FY 11 Budget 5.65 0.00 0.00 5.65 FY 11 Budget 13.00 0.00 0.00 13.00 FY 11 Budget 6.00 6.00 4.00 0.75 4.75 FY 12 Budget 28.05 2.80 0.00 0.20 1.00 0.00 0.00 0.00 0.55 1.00 0.00 4.20 1.00 0.00 0.00 0.00 0.80 0.85 2.50 3.50 0.00 7.50 53.95 FY 12 Budget 4.75 1.00 5.75 FY 12 Budget 5.25 0.25 0.00 5.50 FY 12 Budget 13.00 1.00 1.00 15.00 FY 12 Budget 6.00 6.00 4.00 0.85 4.85 FY 13 Budget 26.75 2.30 0.00 0.20 1.00 4.50 2.00 0.00 0.55 1.00 0.00 7.00 1.00 0.50 0.00 0.50 0.50 1.20 2.50 3.50 0.00 6.50 61.50 FY 13 Budget 4.80 1.00 5.80 FY 13 Budget 4.75 0.25 1.00 6.00 FY 13 Budget 13.00 2.00 0.00 15.00 FY 13 Budget 6.00 6.00 313 N AVAJ O C O U N T Y FY 2012-13 COUNTY PERSONNEL Public Works Total FY 09 Budget 87.50 0.00 3.00 90.50 FY 10 Budget 78.00 0.00 3.25 81.25 FY 11 Budget 77.65 0.00 3.25 80.90 FY 12 Budget 79.50 0.00 2.25 81.75 FY 13 Budget 75.00 0.50 2.25 77.75 Recorder Total FY 09 Budget 3.00 1.00 4.00 FY 10 Budget 3.00 1.00 4.00 FY 11 Budget 3.00 1.00 4.00 FY 12 Budget 4.00 0.00 4.00 FY 13 Budget 4.00 0.00 4.00 Sheriff Total FY 09 Budget 64.50 1.00 1.00 1.00 3.00 2.00 1.50 0.00 0.00 0.00 0.00 74.00 FY 10 Budget 66.00 1.00 0.00 1.00 1.50 2.00 1.50 0.00 0.00 0.00 0.00 73.00 FY 11 Budget 66.50 1.00 0.00 1.00 1.00 2.00 0.50 0.00 0.00 0.00 0.00 72.00 FY 12 Budget 65.00 0.00 0.00 3.00 1.25 2.00 0.50 2.00 0.50 0.00 1.00 75.25 FY 13 Budget 67.20 0.00 0.00 3.00 1.00 1.00 0.00 1.00 0.80 1.00 0.00 75.00 FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget Public Works Public Works General Fund Waste Tire Disposal Program Recorder General Fund Document Storage Sheriff General Fund Boating Safety Community Oriented Policing Services Meth Grant Dispatching Local Department of Corrections/Bureau of Prisons Contracts Drug Enforcement Emergency Services High Intensity Drug Trafficking Area Pawn Transaction Fees RICO - Anti-Racketeering Rural Law Enforcement Show Low Justice of the Peace General Fund Justice of the Peace Ordinance Fee Show Low JP Total 4.00 1.00 5.00 4.00 1.00 5.00 4.00 1.00 5.00 4.00 1.00 5.00 4.00 1.00 5.00 Snowflake JP Total FY 09 Budget 5.00 1.00 6.00 FY 10 Budget 5.00 1.00 6.00 FY 11 Budget 5.00 1.00 6.00 FY 12 Budget 5.00 1.00 6.00 FY 13 Budget 5.00 1.00 6.00 Superintendent of Schools Total FY 09 Budget 5.00 5.00 FY 10 Budget 5.00 5.00 FY 11 Budget 5.00 5.00 FY 12 Budget 5.00 5.00 FY 13 Budget 5.00 5.00 FY 09 Budget FY 10 Budget FY 11 Budget FY 12 Budget FY 13 Budget Snowflake Justice of the Peace General Fund Justice of the Peace Ordinance Fee Superintendent of Schools General Fund Superior Court General Fund Aztec Field Trainer CASA Child Support Conciliation Court Fees Court Improvement Drug Enforcement Grant Fill the Gap Superior Court Total 25.50 0.50 1.50 0.90 0.25 0.50 0.25 3.25 32.65 25.82 0.43 1.50 1.00 0.75 0.50 0.25 2.75 33.00 24.47 0.43 1.50 1.00 0.75 0.50 0.53 2.82 32.00 24.02 0.43 1.50 1.00 0.75 0.50 0.48 2.32 31.00 25.22 0.40 1.50 0.00 0.25 0.50 0.28 2.35 30.50 314 N AVAJ O C O U N T Y FY 2012-13 COUNTY PERSONNEL Superior Court Total FY 09 Budget 25.50 0.50 1.50 0.90 0.25 0.50 0.25 3.25 32.65 FY 10 Budget 25.82 0.43 1.50 1.00 0.75 0.50 0.25 2.75 33.00 FY 11 Budget 24.47 0.43 1.50 1.00 0.75 0.50 0.53 2.82 32.00 FY 12 Budget 24.02 0.43 1.50 1.00 0.75 0.50 0.48 2.32 31.00 FY 13 Budget 25.22 0.40 1.50 0.00 0.25 0.50 0.28 2.35 30.50 Treasurer Total FY 09 Budget 6.00 6.00 FY 10 Budget 6.00 6.00 FY 11 Budget 6.00 6.00 FY 12 Budget 6.00 6.00 FY 13 Budget 6.00 6.00 Voter Registration Total FY 09 Budget 2.00 1.00 3.00 FY 10 Budget 2.00 1.00 3.00 FY 11 Budget 2.00 1.00 3.00 FY 12 Budget 2.00 1.00 3.00 FY 13 Budget 2.00 1.00 3.00 Winslow JP Total FY 09 Budget 5.00 1.00 6.00 FY 10 Budget 5.00 1.00 6.00 FY 11 Budget 5.00 1.00 6.00 FY 12 Budget 5.00 1.00 6.00 FY 13 Budget 5.00 1.00 6.00 Workforce Investment Act Total FY 09 Budget 8.00 8.00 FY 10 Budget 6.00 6.00 FY 11 Budget 6.00 6.00 FY 12 Budget 6.00 6.00 FY 13 Budget 6.00 6.00 Superior Court General Fund Aztec Field Trainer CASA Child Support Conciliation Court Fees Court Improvement Drug Enforcement Grant Fill the Gap Treasurer General Fund Voter Registration General Fund Document Storage Winslow Justice of the Peace General Fund Justice of the Peace Ordinance Fee Workforce Investment Act WIA SCHEDULES A - F 316 FY 2012-13 N AVAJ O C O U N T Y SCHEDULE A FUND 1. General Fund 2. General Fund - Override 38,692,033 $ 30,942,561 $ NAVAJO COUNTY Summary Schedule of Estimated Revenues and Expenditures/Expenses Fiscal Year 2013 TOTAL FINANCIAL RESOURCES AVAILABLE 2013 BUDGETED EXPENDITURES/ EXPENSES 2013 39,325,245 INTERFUND TRANSFERS 2013 39,325,245 $ IN (1,160,022) $ $ 6,653,265 $ ADOPTED ESTIMATED BUDGETED ACTUAL REVENUES OTHER EXPENDITURES/ EXPENDITURES/ FUND BALANCE/ PROPERTY TAX THAN PROPERTY OTHER FINANCING EXPENSES* EXPENSES** NET ASSETS*** REVENUES TAXES 2013 2012 2012 July 1,2012** 2013 2013 SOURCES Primary: 4,000,000 $ 6,155,109 $ 23,676,893 $ $ Secondary: $ 39,325,245 6,155,109 39,325,245 4,000,000 (1,160,022) 30,942,561 6,653,265 38,692,033 23,676,893 3. Total General Fund 60,359,514 6,136,251 60,359,514 25,053,337 (8,531,889) 28,213,595 1,473,696 67,589,947 8,500,000 36,228,119 4. Special Revenue Funds 1,240,314 7,208,041 752,727 5,115,000 7,308,041 1,854,126 8,500,000 (8,300,000) 2,234,706 1,240,314 5,115,000 5. Debt Service Funds Available 6. Less: Designation for Future Debt Retirement 752,727 7,208,041 1,854,126 7,308,041 2,234,706 (8,300,000) 7. Total Debt Service Funds 113,367,385 6,474,585 113,367,385 $ 6,374,585 1,334,285 17,991,911 $ (17,991,911) $ 4,749,950 290,350 $ 307,479 8,500,000 $ 5,397,200 62,479,611 $ 2013 113,367,385 8. Capital Projects Funds 9. Permanent Funds 10. Enterprise Funds Available 11. Less: Designation for Future Debt Retirement 12. Total Enterprise Funds 12,291,360 $ 2012 113,913,886 $ 113,367,385 69,533,036 43,834,349 43,834,349 30,096,414 $ $ 113,913,886 70,932,188 42,981,698 $ 42,981,698 $ 61,317,761 $ $ $ $ 113,913,886 $ 13. TOTAL ALL FUNDS EXPENDITURE LIMITATION COMPARISON 1. Budgeted expenditures/expenses 2. Add/subtract: estimated net reconciling items 3. Budgeted expenditures/expenses adjusted for reconciling items 4. Less: estimated exclusions 5. Amount subject to the expenditure limitation 6. EEC expenditure limitation * Includes Expenditure/Expense Adjustments Approved in the current year from Schedule E. ** Includes actual amounts as of the date the proposed budget was prepared, adjusted for estimated activity for the remainder of the fiscal year. *** Amounts in this column represent Fund Balance/Net Asset amounts except for amounts invested in capital assets, net of related debt, and reserved/restricted amounts established as offsets to assets presented for informational purposes (i.e., prepaids, inventory, etc.). 317 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE B NAVAJO COUNTY Summary of Tax Levy and Tax Rate Information Fiscal Year 2013 2012 1. Maximum allowable primary property tax levy. A.R.S. §42-17051(A) 2013 $ 6,018,791 $ 6,488,787 $ 5,970,898 $ 6,155,109 $ 1,200,000 3,038,839 126,629 520,206 2,042,329 $ 978,264 2,644,314 102,259 511,414 1,900,000 $ 6,928,003 $ 6,136,251 $ 12,898,901 $ 12,291,360 $ 5,878,857 315,529 6,194,386 $ 4,780,992 346,575 5,127,567 $ 11,321,953 $ 0.5984 $ 0.6401 2. Amount received from primary property taxation in the current year in excess of the sum of that year's maximum allowable primary property tax levy. A.R.S. §42-17102(A)(18) 3. Property tax levy amounts A. Primary property taxes B. Secondary property taxes Fire District Assistance Tax Fund Navajo County Flood Control District Little Colorado River Flood Control Zone Navajo County Library District Public Health Services District Total secondary property taxes C. Total property tax levy amounts 4. Property taxes collected* A. Primary property taxes (1) Current year's levy (2) Prior years’ levies (3) Total primary property taxes B. Secondary property taxes (1) Current year's levy (2) Prior years’ levies (3) Total secondary property taxes C. Total property taxes collected 5. Property tax rates A. County tax rate (1) Primary property tax rate (2) Secondary property tax rate Fire District Assistance Tax Fund Silver Creek Flood Protection District Little Colorado River Flood Control Zone Navajo County Flood Control District Navajo County Library District Public Health Services District (3) Total county tax rate 0.1000 0.1108 0.2000 0.3000 0.0500 0.1963 $ 1.5555 0.1000 0.1244 0.2000 0.3000 0.0500 0.1963 $ 1.6108 318 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE B NAVAJO COUNTY Summary of Tax Levy and Tax Rate Information Fiscal Year 2013 2012 2013 B. Special assessment district tax rates Secondary property tax rates Beaver Dam County Road Improvement District - DS $ Clay Springs Domestic Water Improvement District Drifting Snow Loop County Road Improvement District - DS Porter Mountain Domestic Water Improvement District - DS 8,581 Silver Creek Flood Protection District 48,459 Silver Creek County Road Improvement District - Operating 8,400 Sutter Drive County Road Improvement District - DS 25,844 White Mountain Lake Co. Rec. Improvement District - Op 158,790 White Mountain Summer Home Domestic Water Improvement District - 114,298 DS Wild Cat Way County Road Improvement District - DS Madison Lane Circle County Road Improvement District - DS 4,218 Timberlake Acres Special RID - DS 70,000 White Mountain Lake #2 Special RID - DS 66,000 Victory Heights Road Maintenance Dist. 16,000 Scott's Pine Tract A County Road Improvement District 17,048 Shumway Road County Road Improvement District 139,690 Bucking Horse Improvement District 67,706 North Whistle Stop Loop County Road Improvement District 10,319 Wonderland Acres Domestic Water Improvement District 23,927 Fawnbrook Domestic Water Improvement District 53,174 Mountain View Improvement District 29,500 Hilltop Drive County Road Improvement District Total Special Assessment Districts $ 861,954 $ $ 9,429 48,645 8,400 20,453 164,693 108,118 3,419 70,000 66,000 16,000 20,199 139,290 70,770 9,551 22,943 51,729 27,908 38,610 896,157 * Includes actual property taxes collected as of the date the proposed budget was prepared, plus estimated property tax collections for the remainder of the fiscal year. 319 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE C NAVAJO COUNTY Summary by Fund Type of Revenues Other Than Property Taxes Fiscal Year 2013 SOURCE OF REVENUES GENERAL FUND Taxes Personal Property Taxes Interest on Delinquent Taxes Penalties on Delinquent Taxes Total Taxes Licenses and Permits Planning & Zoning Other Licenses & Permits Total Licenses and permits Intergovernmental State Shared Sales Tax County Sales Tax VLT Auto Lieu Payment in Lieu of Taxes (PILT) Other Intergovernmental Total Intergovernmental Charges for services Court Fees Assessor/Recorder/Treasurer Fees Other Charges for Services Total Charges for services Fines and forfeits Court Fines and Forfeits $ Total General Fund ACTUAL REVENUES* ESTIMATED REVENUES 2012 2012 2013 114,182 710,168 77,606 901,956 $ 299,438 115,094 414,532 $ 9,563,641 6,021,973 2,045,139 1,053,000 863,680 19,547,433 $ $ $ 497,300 273,951 102,310 873,561 $ 907,509 $ $ $ $ $ $ 119,551 797,802 93,427 1,010,780 $ 298,975 117,689 416,664 $ 9,561,213 6,200,729 1,966,082 1,451,974 698,365 19,878,363 $ $ $ 612,871 257,326 44,659 914,856 $ 906,005 $ $ $ $ $ $ $ $ 117,003 723,425 92,064 932,492 253,825 117,675 371,500 9,848,050 6,386,751 1,946,882 1,053,000 712,175 19,946,858 550,000 430,302 163,159 1,143,461 39,476 21,622 $ 12,908 785,046 797,954 $ 547,745 547,745 $ 905,100 22,487 354,995 354,995 $ 23,482,421 $ 23,696,035 $ 23,676,893 Investments Interest on Investments Miscellaneous Proceeds from Sale of Assets Miscellaneous Total Miscellaneous ESTIMATED REVENUES 320 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE C NAVAJO COUNTY Summary by Fund Type of Revenues Other Than Property Taxes Fiscal Year 2013 SOURCE OF REVENUES SPECIAL REVENUE FUNDS Public Works Road Fund Highway User Revenue Fund VLT Auto Lieu Other PW Road Fund Revenues Total Public Works Road Fund Health Services District Fund Health Services District Total Health Services District Fund Other Funds by Function General Government (1) Administration County Attorney Courts Public Defense Public Safety (2) Sheriff's Office/Jail Juvenile Detention Probation Emergency Management Flood Control District Highways & Streets (3) Public Works Grants Special Districts Health and Welfare (5) Public Health Grants Workforce Investment Act (WIA) Culture and Recreation (6) Library District Recreation Education (7) Superintendent of Schools Environmental and Conservation (8) Natural Resources Programs Economic Development (9) Community Development Total Other Special Revenue Funds Total Special Revenue Funds $ ESTIMATED REVENUES ACTUAL REVENUES* ESTIMATED REVENUES 2012 2012 2013 $ $ 7,450,000 2,250,000 2,273,100 11,973,100 $ $ 6,733,161 2,106,466 957,418 9,797,045 $ 6,275,000 1,921,549 520,832 8,717,381 $ $ 207,600 207,600 $ $ 186,938 186,938 $ $ 187,260 187,260 $ 8,010,358 4,031,566 1,338,055 127,316 $ 6,146,156 1,962,522 822,590 92,964 $ 9,620,798 1,991,947 1,007,389 197,479 6,023,502 1,000 2,466,359 1,226,498 393,200 2,451,705 2,604 2,399,198 63,881 47,819 3,753,591 935 2,589,376 1,488,905 59,550 396,288 72,215 257,152 148,282 409,435 147,331 1,992,560 1,128,791 1,570,319 302,857 2,945,316 1,226,119 282,459 156,851 139,566 165,483 434,950 150,000 - - 365,000 - 57,745 608,895 $ 68,534 28,080,552 $ 16,630,843 $ 691,462 27,323,478 $ 40,261,252 $ 26,614,826 $ 36,228,119 321 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE C NAVAJO COUNTY Summary by Fund Type of Revenues Other Than Property Taxes Fiscal Year 2013 SOURCE OF REVENUES DEBT SERVICE FUNDS General Government Public Safety - Jail Highways & Streets - Special Districts Total Debt Service Funds CAPITAL PROJECTS FUNDS General Government Public Safety - Jail Health & Welfare - Show Low Health Highways & Streets - Special Districts Total Capital Projects Funds $ $ $ $ ESTIMATED REVENUES ACTUAL REVENUES* ESTIMATED REVENUES 2012 2012 2013 419,505 550,423 969,928 63,809 5,000,000 271,615 384,208 5,719,632 $ $ 431,930 431,930 $ $ $ $ 24,977 24,977 $ 700,000 540,314 1,240,314 434,285 900,000 1,334,285 PERMANENT FUNDS N/A Total Permanent Funds $ $ - $ $ - $ $ - ENTERPRISE FUNDS N/A Total Enterprise Funds $ $ - $ $ - $ $ - TOTAL ALL FUNDS $ 70,433,233 $ 50,767,768 $ 62,479,611 * Includes actual revenues recognized on the modified accrual or accrual basis as of the date the proposed budget was prepared, plus estimated revenues for the remainder of the fiscal year. 322 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE D NAVAJO COUNTY Summary by Fund Type of Other Financing Sources/ and Interfund Transfers Fiscal Year 2013 OTHER FINANCING 2013 SOURCES FUND GENERAL FUND 110109 - Grants Administration $ 110121 - IT Communications 110191 - NC Health Insurance Trust 210109 - Grant Reserve 210124 - Tax Management System 213214 - Legal Defender FTG 213333 PDO Indigent Assessment Fees 229460 - NC Flood Control District 229460 - NC Flood Control District 229460 - NC Flood Control District 229461 - LCR Flood Control Zone 230400 - Public Works 250600 - NC Health Services District 250602 - Bio-Terrorism 250612 - Tobacco Use Prevention 250612 - Tobacco Use Prevention 250646 - FTF - Obesity Prevention 250647 - FTF - NN - Oral Health Program 261800 - Library District 110121 - IT Communications 211232 - CASA 224245 - Family Counseling 227432 - Emergency Management 250600 - NC Health Services District 410124 - 2008 Pledged Revenue Bonds 410124 - 2008 Pledged Revenue Bonds Total General Fund $ SPECIAL REVENUE FUNDS 110121 - IT Communications 110121 - IT Communications 110121 - IT Communications 110121 - IT Communications 110121 - IT Communications 210124 - Tax Management System 211201 - Fill the Gap Funds 211201 - Fill the Gap Funds 211211 - FTG Local - Superior Courts 211224 - Drug Court 211225 - Aztec Field Trainer 211225 - Aztec Field Trainer 211232 - CASA $ - - $ $ $ INTERFUND TRANSFERS 2013 IN - - $ $ 332,528 6,921 1,025,026 2,860,131 8,316 5,000 10,000 580,300 214,528 100,000 14,311 678,399 461,467 17,206 13,384 44,286 20,000 15,898 245,564 6,653,265 $ 15,840 12,505 4,676 8,259 23,040 15,000 40,813 169,483 112,893 5,064 978 2,400 10,626 $ $ (15,840) (10,626) (4,500) (102,881) (211,175) (150,000) (665,000) (1,160,022) - 323 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE D NAVAJO COUNTY Summary by Fund Type of Other Financing Sources/ and Interfund Transfers Fiscal Year 2013 FUND 211307 - Court Admin Fees 211999 - SCA Indigent Assessment 212309 - IV-D Child Support 212309 - IV-D Child Support 212315 - Byrne Drug Enforcement 213333 - PDO Indigent Assessment Fees 213342 - LDO Indigent Assessment Fees 220360 - Drug Enforcement 224227 - Diversion Intake 224245 - Family Counseling 224278 - Safe Schools - Snowflake 227432 - Emergency Management 250600 - NC Health Services District 250606 - Women, Infants and Children 110109 - Grants Administration 110121 - IT Communications 110191 - NC Health Insurance Trust 210109 - Grant Reserve 210113 - Treasurer's Surcharge (TIF) 210124 - Tax Management System 211210 - FTG Local - 5% 211211 - Fill the Gap Local 211211 - Fill the Gap Local 211211 - Fill the Gap Local 211238 - JCEF Holbrook 211239 - JCEF Winslow 211240 - JCEF Snowflake 211241 - JCEF Show Low 211242 - JCEF Pinetop 211243 - JCEF Kayenta 211261 - Law Library 212302 - IV-D SSRE 212316 - RICO - Anti-Racketeering 212316 - RICO - Anti-Racketeering 213214 - Legal Defender FTG 213227 - Indigent Assessment Fees 213227 - Indigent Assessment Fees 213227 - Indigent Assessment Fees 213333 - PDO Indigent Assessment Fees 223276 - Adult Probation Fees 224233 - Juvenile Probation Fees 224233 - Juvenile Probation Fees 229460 - NC Flood Control District 229460 - NC Flood Control District OTHER FINANCING 2013 SOURCES - - INTERFUND TRANSFERS 2013 IN 85,537 42,000 184,361 50,000 25,000 84,000 42,000 75,000 888 4,500 189 102,881 211,175 144,588 (332,528) (6,921) (1,025,026) (2,860,131) (15,000) (8,316) (112,893) (40,813) (169,483) (978) (400) (400) (400) (400) (400) (400) (85,537) (50,000) (25,000) (75,000) (5,000) (42,000) (42,000) (84,000) (10,000) (5,064) (888) (189) (580,300) (184,361) 324 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE D NAVAJO COUNTY Summary by Fund Type of Other Financing Sources/ and Interfund Transfers Fiscal Year 2013 OTHER FINANCING 2013 FUND SOURCES 229460 - NC Flood Control District 229460 - NC Flood Control District 229461 - LCR Flood Control District 230400 - Public Works 230400 - Public Works 250600 - NC Health Services District 250600 - NC Health Services District 250600 - NC Health Services District 250600 - NC Health Services District 250602 - Bio-Terrorism 250603 - Immunizations 250612 - Tobaccoo Use Prevention 250612 - Tobaccoo Use Prevention 250646 - FTF - Obesity Prevention 250647 - FTF - NN - Oral Health Program 261800 - Library District Total Special Revenue Funds $ $ - DEBT SERVICE FUNDS 410122 - 2000 Series Jail Bonds 410124 - 2008 Series Revenue Bonds 410125 - 2012 Series Revenue Bonds Total Debt Service Funds $ - CAPITAL PROJECTS FUNDS 320370 - Jail Construction 350649 - Show Low Health Total Capital Projects Funds $ $ $ - $ $ $ PERMANENT FUNDS N/A Total Permanent Funds $ $ - ENTERPRISE FUNDS N/A Total Enterprise Funds $ $ - TOTAL ALL FUNDS $ 8,500,000 8,500,000 $ 8,500,000.00 $ INTERFUND TRANSFERS 2013 IN (214,528) (100,000) (14,311) (23,040) (678,399) (12,505) (12,935) (461,467) (749,950) (17,206) (144,588) (13,384) (44,286) (20,000) (15,898) (245,564) $ 1,473,696 $ (8,531,889) $ $ 4,300,000 815,000 5,115,000 - $ $ $ 4,000,000 749,950 4,749,950 $ $ $ - $ $ - $ $ - $ $ - $ $ - $ $ - $ $ - $ - $ 17,991,911 $ $ (8,300,000) (8,300,000) $ (17,991,911) 325 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE E NAVAJO COUNTY Summary by Department of Expenditures/Expenses Within Each Fund Type Fiscal Year 2013 FUND/DEPARTMENT GENERAL FUND Adult Probation BOS/Administration Assessor Facilities Management Capital Outlay Clerk of the Court Contingency County Attorney Elections Holbrook Constable Holbrook Justice Court Indigent Health Jail Operations Juvenile Detention Juvenile Probation Kayenta Constable Kayenta Justice Court Legal Defender Information Technology County-wide Planning and Zoning Pinetop Constable Pinetop Justice Court Public Defender Public Fiduciary Recorder School Superintendent Sheriff Show Low Constable Show Low Justice Court Snowflake Constable Snowflake Justice Court Superior Court Treasurer Voter Registration Winslow Constable Winslow Justice Court Total General Fund SPECIAL REVENUE FUNDS BOS/Administration Adult Probation Assessor Capital Outlay Clerk of the Court Constables ADOPTED BUDGETED EXPENDITURES/ EXPENSES 2012 $ $ $ EXPENDITURE/ EXPENSE ADJUSTMENTS APPROVED 2012 613,511 2,495,809 1,317,460 1,960,225 700,000 1,266,734 4,000,000 2,136,123 448,090 26,693 334,072 3,398,400 3,152,747 1,095,947 474,687 61,045 108,582 374,906 860,917 1,531,235 382,169 59,779 345,717 1,025,757 445,583 309,818 339,829 4,954,315 47,734 290,398 49,183 380,980 2,713,405 442,667 188,474 45,579 313,463 38,692,033 $ 7,061,773 2,006,383 180,021 $ 244,240 $ ACTUAL EXPENDITURES/ EXPENSES* 2012 BUDGETED EXPENDITURES/ EXPENSES 2013 - $ $ - $ $ 572,435 1,984,874 1,160,685 1,493,536 298,999 1,094,364 2,035,014 180,224 25,028 326,876 3,524,562 2,914,531 1,036,093 445,323 57,312 102,846 376,644 696,623 1,141,660 330,844 59,610 330,569 678,188 398,881 248,364 330,183 4,707,811 54,036 282,953 48,543 384,304 2,706,527 420,910 128,971 46,217 318,021 30,942,561 6,124,913 1,510,429 51,882 44,218 2,942 $ $ 597,744 2,495,809 1,346,187 1,965,832 312,500 1,365,121 4,000,000 2,220,666 565,092 27,179 334,675 3,398,400 3,174,510 1,118,482 480,931 62,658 113,382 355,508 867,067 1,531,235 382,169 58,960 345,736 1,032,853 446,584 281,362 348,336 5,409,981 56,899 298,009 50,355 385,863 2,825,557 456,318 234,694 47,657 330,934 39,325,245 11,034,347 1,928,693 241,317 210 326 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE E NAVAJO COUNTY Summary by Department of Expenditures/Expenses Within Each Fund Type Fiscal Year 2013 FUND/DEPARTMENT County Attorney Elections Flood Control District Health District Holbrook Justice Court Information Technology Jail Operations Juvenile Detention Juvenile Probation Kayenta Justice Court Legal Defender Library District Personnel Commission Pinetop Justice Court Public Defender Public Works Recorder Sheriff Show Low Justice Court Snowflake Justice Court Superior Court Treasurer Winslow Justice Court Workforce Investment Act Total Special Revenue Funds DEBT SERVICE FUNDS 2000 Series Jail Bonds 2008 Series Revenue Bonds Special District Bonds Total Debt Service Funds ADOPTED BUDGETED EXPENDITURES/ EXPENSES 2012 5,737,674 499,923 13,309,856 4,082,041 63,894 458,689 6,805,634 9,012 1,209,742 1,336 84,315 627,346 10,580 14,779 361,550 20,023,986 219,784 1,488,660 21,015 29,155 1,574,486 54,660 105,595 1,303,818 $ 67,589,947 $ $ 633,100 585,985 1,015,621 2,234,706 EXPENDITURE/ EXPENSE ADJUSTMENTS APPROVED 2012 $ - $ ACTUAL EXPENDITURES/ EXPENSES* 2012 2,407,468 65,117 1,049,699 3,034,999 10,168 177,413 2,450,464 1,469 844,225 $ $ - $ $ $ $ $ - $ $ $ $ $ 41,957 484,853 7,143 5,667 200,115 7,863,622 70,019 903,650 4,190 1,245 429,006 11,848 4,543 410,331 28,213,595 646,060 590,510 617,556 1,854,126 BUDGETED EXPENDITURES/ EXPENSES 2013 3,648,955 371,893 9,886,589 4,993,153 56,698 333,178 3,738,576 10,557 1,196,206 2,830 116,500 664,688 10,352 13,996 196,457 17,464,290 179,009 1,287,445 22,710 38,435 1,604,160 44,718 38,707 1,234,845 $ 60,359,514 $ $ 5,100,000 1,150,000 958,041 7,208,041 $ $ $ $ 434,285 43,621 5,246,729 749,950 6,474,585 CAPITAL PROJECT FUNDS Show Low Complex Fair Grounds Jail Construction Special Districts Health Building Total Capital Project Funds $ $ $ $ PERMANENT FUNDS N/A Total Permanent Funds $ $ - $ $ - $ $ - $ $ - ENTERPRISE FUNDS N/A Total Enterprise Funds $ $ - $ $ - $ $ - $ $ - TOTAL ALL FUNDS 0 5,000,000 397,200 5,397,200 28,271 279,208 307,479 $ 113,913,886 $ $ 61,317,761 $ 113,367,385 $ * Includes actual expenditures/expenses recognized on the modified accrual or accrual basis as of the date the proposed budget was prepared, plus estimated expenditures/expenses for the remainder of the fiscal year. 327 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE F NAVAJO COUNTY Summary by Department of Expenditures/Expenses Fiscal Year 2013 DEPARTMENT/FUND BOS/Administration 110101 - General Fund 110105 - BIA Juvenile Detention Contract 110106 - Suspense Account 110108 - Industrial Development Authority 110109 - Grants Administration 110110 - Economic Development 110124 - Refunds, Reimb and Casino Revenues 110191 - Health Insurance Trust 210109 - Grant Reserve 210125 - SRS - Forest Fees 210126 - Regional Communication System 210361 - Hazmat Grants 210365 - Homeland Security 210366 - Emergency Preparedness 210619 - Emergency Management Reserve 220365 - Homeland Security 227430 - Natural Disasters 227431 - Non-Declared Emergency Mgmt 227432 - Emergency Management 228440 - AZ Homeland Security 228441 - Hazmat Grants 228442 - Emergency Prepardness and Oper 260702 - White Mountain Lake Recreation 280464 - Environmental Programs 280466 - EECBG DE-SC0002668 ARRA 280901 - Forest Management 280908 - Coop Ext Environmental Programs 280903 - Fire Recovery Projects 291961 - CDBG Administration 291963 - CDBG 156-08 291964 - CDBG 152-08 291965 - CDBG 154-08 Pinetop 291966 - CDBG - 153-06 Rim Country 291967 - CDBG 153-08 Fairgrounds 291968 - CDBG Silver Creek Senior Center 291969 - CDBG Snowflake Academy 291970 - CDBG SL 9th & Hall 910106 - OSW Suspense Account 923120 - Fire District Assistance Tax 952101 - Fiduciary Client Services 970851 - School Equalization 982101 - Four Forest Restoration Department Total Facilities Maintenance 110101 - General Fund Department Total ADOPTED BUDGETED EXPENDITURES/ EXPENSES 2012 ACTUAL EXPENDITURES/ EXPENSES * 2012 BUDGETED EXPENDITURES/ EXPENSES 2013 $ $ $ 1,984,874 2,733 7,531 18,510 226,800 76,275 227 52,341 14,208 187,239 142,509 1,352 540 1,040,412 13,395 4,340,841 8,109,787 $ $ 2,495,809 34,527 10,000 2,833 342,173 1,500 414,611 2,600 1,000,000 174,082 234,405 49,943 220,133 262,566 250,000 280 7,217 11,557 2,576 2,467 35,610 1,200,000 2,693 2,800,000 9,557,582 $ 2,495,809 330,000 34,454 55,371 174,819 116,849 227,608 1,500 316,319 4,691 14,372 1,000,000 100,000 206,083 249,317 25,000 57,895 25,000 464,393 200,000 266,042 125,498 30,100 127,000 38,700 103,582 35,788 1,070,662 30,058 4,593,193 1,010,053 13,530,156 $ $ 1,960,225 1,960,225 $ $ 1,493,536 1,493,536 $ $ 1,965,832 1,965,832 328 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE F NAVAJO COUNTY Summary by Department of Expenditures/Expenses Fiscal Year 2013 DEPARTMENT/FUND Elections 110101 - General Fund 110115 - Special Election 210114 - HAVA Block Grant 210115 - Fed DHHS Elections 210194 - HAVA Elections Department Total Planning & Zoning 110101 - General Fund Department Total Recorder 110101 - General Fund 110101 - General Fund - Voter Registration 210111 - Document Storage & Retrieval 210193 - HAVA Recorder Department Total Assessor 110101 - General Fund 210112 - Property Information S&R 210116 - Affidavit of Residency Department Total Information Technology 110101 - General Fund 110121 - IT Communications 210124 - Tax Management System Department Total Treasurer 110101 - General Fund 210113 - Taxpayer Information Fund Department Total Personnel Commission 110107 - Personnel Commission Department Total Library District 261800 - Library District 261801 - State Grants in Aid 261804 - White Mountain Apache State Grants 261814 - Private Grants 261823 - LSTA Dewey Meets Droid 261825 - FTF Early Childhood Literacy 261826 - Special Resource Allotment 261827 - DVD's Anywhere 261828 - AZ Centennial Department Total ADOPTED BUDGETED EXPENDITURES/ EXPENSES 2012 ACTUAL EXPENDITURES/ EXPENSES * 2012 BUDGETED EXPENDITURES/ EXPENSES 2013 $ $ $ 180,224 56,378 8,281 458 245,341 $ $ 448,090 100,000 179,565 211,130 9,228 948,013 $ 565,092 200,000 61,197 110,696 936,985 $ $ 382,169 382,169 $ $ 330,844 330,844 $ $ 382,169 382,169 $ 309,818 188,474 109,786 109,998 718,076 $ 248,364 128,971 66,725 3,294 447,354 $ 281,362 234,694 102,878 76,131 695,065 1,317,460 80,021 100,000 1,497,481 $ 1,160,685 51,882 1,212,567 $ 860,917 245,304 213,385 1,319,606 $ 696,623 97,743 79,670 874,036 $ $ $ 420,910 11,848 432,758 $ $ 442,667 54,660 497,327 $ 456,318 44,718 501,036 $ $ 10,580 10,580 $ $ 7,143 7,143 $ $ 10,352 10,352 $ 522,788 23,000 729 1,559 60,000 2,500 16,770 627,346 $ 394,471 24,580 1,560 56,497 2,500 5,245 484,853 $ 514,361 23,000 50,729 60,024 16,574 664,688 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 1,346,187 1,346,187 867,067 102,104 231,074 1,200,245 329 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE F NAVAJO COUNTY Summary by Department of Expenditures/Expenses Fiscal Year 2013 DEPARTMENT/FUND Contingency 110101 - General Fund Department Total ADOPTED BUDGETED EXPENDITURES/ EXPENSES 2012 ACTUAL EXPENDITURES/ EXPENSES * 2012 $ $ 4,000,000 4,000,000 $ $ County-wide 110101 - General Fund Department Total $ $ 1,531,235 1,531,235 $ $ Public Fiduciary 110101 - General Fund Department Total $ $ 445,583 445,583 $ Juvenile Detention 110101 - General Fund 225251 - Phone Service Department Total Legal Defender 110101 - General Fund 213205 - Fill the Gap State 213214 - Fill the Gap - Local 213341 - Legal Defender Training 213342 - LDO Indigent Assessment Department Total County Attorney 110101 - General Fund 110102 - Southwest Border Patrol 211298 - County JP Ordinance 212201 - AZ DV Resource Prosecutor 212202 - Family Advocacy Center 212203 - Fill the Gap State 212212 - Fill the Gap Local 212302 - IV-D SSRE (St Share Ret Earnings) 212305 - Victim's Rights 212306 - Child Abuse 212307 - Bad Check Program 212308 - Victim Assistance 212309 - Child Support IV-D 212310 - JAIBG 212311 - CJEF 212312 - Crime Victim Compensation 212313 - State Crime Victim Comp Interest 212314 - Fed DPS VOCA 212315 - Byrne Drug Enforcement 212316 - Anti-Racketeering 212317 - Fed VOCA Comp 212318 - State Comp Restitution 212319 - State Comp Subrogation 212320 - Rural Law Enforcement 212321 - Diversion Restitution 212323 - JAG Local Solicitation 212324 - ACJC Byrne ARRA 212325 - Prosecution Cost Recovery Fund 212326 - Illegal Employer Sanction 212327 - Victim's Rights Week 212328 - State Comp Donations 212329 - National Children's Alliance 212330 - HIDTA 212331 - SFSF-County Dist ARRA $ $ $ $ $ $ 4,000,000 4,000,000 1,141,660 1,141,660 $ $ 1,531,235 1,531,235 $ $ 398,881 398,881 $ $ 446,584 446,584 1,095,947 9,012 1,104,959 $ 1,036,093 1,469 1,037,562 $ 1,118,482 10,557 1,129,039 374,906 4,929 13,390 23,823 42,173 459,221 $ 376,644 2,100 1,160 38,697 418,601 $ 2,136,123 10,705 361,060 105,608 31,456 276,852 43,657 39,307 44,900 833,924 291,291 75,000 1,400 51,039 1,049,277 37,860 76,556 7,001 58,340 76,386 110,603 117,040 9,612 96,602 7,867 2,637 2,474 1,515,355 68,580 $ 2,035,014 310,960 85,053 34,276 117,400 41,251 42,895 23,934 703,963 139,627 93,631 45,650 234,207 25,384 2,775 58,446 117,040 12,685 93,248 $ $ $ - BUDGETED EXPENDITURES/ EXPENSES 2013 $ $ 355,508 6,781 9,150 26,904 73,665 472,008 2,220,666 10,729 354,414 20,000 36,544 215,296 40 48,092 15,451 39,755 722,134 291,001 75,246 874 68,871 148,856 778,000 94,503 10,085 167 113,349 52,007 12,497 107,814 6,675 638 2,474 - 330 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE F NAVAJO COUNTY Summary by Department of Expenditures/Expenses Fiscal Year 2013 DEPARTMENT/FUND 212332 - APAAC Training 212333 - Municipal Misdemeanor IGA 212334 - Child Support IV-D Incentive 212335 - Victim Services Fund 212336 - NICS Records Improvement Department Total ADOPTED BUDGETED EXPENDITURES/ EXPENSES 2012 31,231 205,386 98,668 $ 7,873,797 ACTUAL EXPENDITURES/ EXPENSES * 2012 57,366 112,562 49,419 3,187 2,509 $ 4,442,482 Superior Court Administration 110101 - General Fund $ 211200 - Fill the Gap 211201 - Fill the Gap State 211210 - 5% Fill the Gap Local 211211 - FTG - Superior Courts 211215 - FTG Local - Indigent Defense 211224 - Drug Court 211225 - Aztec Trainer 211226 - Conciliation Court Fees 211232 - Court Appointed Special Advocate (CASA) 211235 - Child Support Visitation 211249 - Domestic Relations 211257 - Access & Visitation 211260 - Court Improvement 211261 - Law Library 211268 - Spousal Maintenance 211275 - FARE Distribution 211276 - Interstate Compact Transport Fee 211307 - Court Admin Fees 211315 - Drug Enforcement 211353 - Eradication 211360 - Additional Assessment Fees 211367 - Courthouse Building Repair 211999 - SCA Indigent Assessment Department Total $ 2,713,405 7 374,604 230,705 22,874 51,557 82,324 154,637 90,324 127,880 97,037 7,632 26,218 119,008 13,309 31,256 33,070 167 43,453 7,680 60,744 4,287,891 Public Defender 110101 - General Fund 213204 - Fill the Gap 213213 - Fill the Gap Local 213227 - Indigent Assessment Fee 213331 - Public Defender Training 213332 - Public Defender Fees 213333 - PDO Indigent Assessment 213343 - Byrne Grant Department Total 1,025,757 9,784 76,547 49,738 95,263 32,994 96,684 540 1,387,307 $ 1,266,734 121,277 11,212 111,751 1,510,974 $ Clerk of the Superior Court 110101 - General Fund 211244 - JCEF 211250 - IV-D Case Processing 211262 - Clerk Document Storage Retreival 211264 - Confidentiality Address Assessment Department Total $ $ $ $ $ $ $ BUDGETED EXPENDITURES/ EXPENSES 2013 35,000 303,797 74,642 5,419 4,585 $ 5,869,621 2,706,527 5 143,418 50,967 28,941 34,410 87,533 732 2,402 3,570 20,786 18,724 2,092 35,426 3,135,533 $ 678,188 7,563 71,200 27,975 93,377 878,303 $ 1,094,364 19,615 24,603 1,138,582 $ $ $ $ 2,825,557 260,296 142,656 175,032 37,073 59,857 29,978 146,893 90,220 146,472 112,271 7,000 22,846 33,939 14,780 39,305 35,607 168 29,884 9,043 6,554 85,537 118,749 4,429,717 1,032,853 2,985 36,427 77,858 79,187 1,229,310 1,365,121 122,997 11,269 107,051 1,606,438 331 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE F NAVAJO COUNTY Summary by Department of Expenditures/Expenses Fiscal Year 2013 DEPARTMENT/FUND Juvenile Probation 110101 - General Fund 224227 - Diversion Intake 224228 - JIPS 224229 - Juvenile Standard Probation 224233 - Juvenile Probation Fees 224245 - Family Counseling 224253 - Juvenile Treatment Services 224254 - Diversion Consequence 224264 - Juvenile Probation Service Diversion 224265 - Excess Juvenile Probation Fees 224266 - Excess Juvenile Diversion Fees 224273 - JCRF 224276 - Safe Schools Heber 224278 - Safe Schools Snowflake 224279 - Safe Schools Holbrook Department Total Adult Probation 110101 - General Fund 223230 - AIPS 223231 - State Aid Enhancement 223234 - Adult GPS 223237 - Community Punishment 223252 - Drug Treatment Education 223256 - Interstate Compact Fees 223267 - Adult Probation Fees 223276 - Excess Adult Probation Fees 223300 - Drug Court Fees 223301 - Probation Treatment Programs 223302 - BJA Drug Court Department Total Jail Operations 110101 - General Fund 110103 - Federal Contract Inmates 110104 - State Contract Inmates 110123 - Commissary/Phone 220359 - Jail Enhancement 221100 - Jail Fees Ordinance Department Total Sheriff 110101 220351 220356 220357 220360 220362 220363 220366 220367 220368 220383 - General Fund Dom Cannabis Eradicate Bullet Proof Vests Boating Safety Drug Enforcement Federal RICO LETPP Emergency Preparedness Peace Officer Training Victim's Rights GITEM ADOPTED BUDGETED EXPENDITURES/ EXPENSES 2012 ACTUAL EXPENDITURES/ EXPENSES * 2012 BUDGETED EXPENDITURES/ EXPENSES 2013 $ 474,687 230,006 279,095 183,231 172,335 21,273 129,715 63,082 32,481 32,607 11,983 30,431 23,503 1,684,429 $ 445,323 213,589 219,771 153,223 30,775 21,425 86,915 59,815 7,078 28,904 22,730 1,289,548 $ 613,511 356,591 773,275 43 131,105 80,509 18,397 35,300 598,853 11,810 500 2,619,894 $ 572,435 324,191 756,875 70,358 6,790 562 314,877 4,251 32,525 2,082,864 $ 3,152,747 4,960,262 392,747 605,785 426,953 419,887 9,958,381 $ 2,914,531 1,463,774 264,151 304,155 325,619 92,765 5,364,995 $ 4,954,315 1,515 2,510 268,373 429,779 373 4,690 402 18,944 39,241 $ 4,707,811 383 67,833 191,120 14,623 31,863 $ $ $ $ $ $ $ $ $ $ $ $ $ 480,931 225,591 307,574 176,978 181,638 22,500 114,894 65,158 23,900 36,150 12,940 28,883 1,677,137 597,744 335,698 797,031 43 100,556 45,370 21,114 514,936 10,662 481 102,802 2,526,437 3,174,510 2,547,605 110,115 425,375 270,050 385,431 6,913,086 5,409,981 6,508 285,264 296,500 374 415 16,225 33,168 332 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE F NAVAJO COUNTY Summary by Department of Expenditures/Expenses Fiscal Year 2013 DEPARTMENT/FUND 220385 - DUI Enforcement 220386 - K-9 Program 220388 - COPs Meth 220389 - Local IGA's 220392 - Admin Fees/Vehicles 220393 - NATC Driving 220394 - ACJC Byrne AARA 220395 - Pawn Transaction Fee 220396 - NCSO Honor Guard 220397 - Southwest Border HIDTA 220398 - False Alarm Fees 220399 - JAG Local Solicitation 220400 - SFSF Public Safety 220401 - Rural Law Enforcement ARRA 220402 - Boating Enforcement Overtime 220403 - HIDTA - Domestic Hwy Enforcement 220404 - HIDTA Native Amer Proj 220405 - AATA Operation Hot Rod 220406 - HIDTA HINTS 220407 - Immigration Enforcement 220408 - MCAT Equipment Fee 220409 - NCSO - LE Equipment Fees 220410 - GOHS - Step 220411 - NICS Records Improvement Department Total Holbrook Justice Court 110101 - General Fund 211238 - JCEF 211361 - Additional Assessment Fees Department Total Winslow Justice Court 110101 - General Fund 211239 - JCEF 211362 - Additional Assessment Fees Department Total Snowflake Justice Court 110101 - General Fund 211240 - JCEF 211363 - Additional Assessment Fees Department Total Show Low Justice Court 110101 - General Fund 211241 - JCEF 211364 - Additional Assessment Fees Department Total ADOPTED BUDGETED EXPENDITURES/ EXPENSES 2012 18,117 508 151,790 61,111 41,161 115,259 7,629 152,779 11,486 65,035 17,864 8,821 8,879 23,920 38,474 $ 6,442,975 ACTUAL EXPENDITURES/ EXPENSES * 2012 15,868 82,823 15,847 48,969 58,107 150,671 2,653 3,361 71,978 64,846 24,807 19,531 12,249 23,920 54 2,144 $ 5,611,461 BUDGETED EXPENDITURES/ EXPENSES 2013 8,008 4 170,775 99,210 115,200 3,005 143,705 11,030 34,844 10,004 5,001 24,800 10,765 10 1,000 11,630 $ 6,697,426 $ 334,072 63,894 397,966 . $ 326,876 10,168 337,044 $ 313,463 105,595 419,058 $ 318,021 4,543 322,564 $ 380,980 29,155 410,135 $ 384,304 1,245 385,549 $ 290,398 21,015 311,413 $ 282,953 4,190 287,143 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 334,675 56,643 55 391,373 330,934 38,707 369,641 385,863 38,435 424,298 298,009 22,710 320,719 333 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE F NAVAJO COUNTY Summary by Department of Expenditures/Expenses Fiscal Year 2013 DEPARTMENT/FUND Pinetop Justice Court 110101 - General Fund 211242 - JCEF 211365 - Additional Assessment Fees Department Total Kayenta Justice Court 110101 - General Fund 211243 - JCEF 211366 - Additional Assessment Fees Department Total Public Works 230400 - Public Works 230401 - Waste Tire Disposal 230402 - Reservation Roads 230404 - White Mountain Trans 230405 - LTAF II 230406 - Senior Center Fuel 230407 - Navajo Nation Road Yards 230408 - Red Dog Hauling and Crushing 231500 - Special District Revolving Fund 231514 - Silver Creek CRID 231532 - Victory Heights 241512 - Timberland Acres DWID 241513 - Claysprings DWID 241529 - Overgaard Townsite DWID Department Total Capital Outlay 110101 - General Fund 310101 - Show Low Complex 360101 - Fairgrounds Construction Proj Department Total Debt Service 410122 - 2000 Series Jail Bond 410124 - 2008 Series Pledged Revenue Bonds 431515 - Fawnbrook 431517 - Sutter Drive 431519 - Drifting Snow Loop 431521 - Madison Lane 431523 - Scott's Pine Meadow 431524 - Shumway Road 431526 - Bucking Horse 431533 - Hiawatha Trail 431534 - Wild Cat Way 431539 - Beaver Dam 431545 - Misty Mountain DWID ADOPTED BUDGETED EXPENDITURES/ EXPENSES 2012 ACTUAL EXPENDITURES/ EXPENSES * 2012 BUDGETED EXPENDITURES/ EXPENSES 2013 $ 345,717 14,779 360,496 $ 330,569 5,667 336,236 $ 108,582 1,336 109,918 $ 102,846 102,846 $ 18,803,157 255,437 224,640 54,348 6,308 6,180 178,227 327,337 82,849 37,612 12,198 998 34,695 20,023,986 $ 7,527,193 133,907 3,746 11,418 5,699 2,043 144,152 8,470 26,994 7,863,622 $ 700,000 700,000 $ 298,999 298,999 $ 633,100 585,985 109,197 36,160 2,413 9,133 17,048 267,838 161,703 12,536 19,818 13 9,489 $ 646,060 590,510 60,950 28,350 5,569 21,054 140,390 78,732 19,676 9,489 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 345,736 13,996 359,732 113,382 2,753 77 116,212 16,422,944 342,463 140,490 19,072 3,730 34,687 70,071 273,388 82,805 26,736 12,215 994 34,695 17,464,290 312,500 434,285 43,621 790,406 5,100,000 1,150,000 106,732 36,105 8,310 13,782 232,652 173,407 - 334 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE F NAVAJO COUNTY Summary by Department of Expenditures/Expenses Fiscal Year 2013 DEPARTMENT/FUND 431555 - Hilltop Drive 431556 - Mountain View 431557 - North Whistle Stop Loop 441511 - Wonderland Acres 441542 - White Mountain Summer Homes 441548 - Heber DWID 441552 - Porter Mountain Department Total Public Health Services District 250600 - Health District 250601 - Medical Reserve 250602 - Bio-Terrorism 250603 - Immunization Services 250605 - Folic Acid 250606 - Women, Infants and Children (W.I.C) 250607 - Nutrition Network 250608 - T.B. 250609 - Sexually Transmitted Disease 250611 - Physical Activity 250612 - Tobacco Prevention 250613 - Injury Prevention 250614 - Teen Pregnancy Prevention 250615 - Family Planning 250616 - HIV Prevention & Control 250617 - Prenatal 250619 - DOJ Equipment 250624 - Smoke Free Arizona 250625 - Arizona Dental Sealant 250629 - Oral Health 250634 - Community Nutrition Program 250635 - Pandemic Flu 250636 - Child Fatality 250637 - NC for Planning 256038 - H1N1 Phase I & II 250640 - Fluoride Varnish 250641 - Safe Routes to School 250642 - Whiteriver Oral Health 256043 - Immunization Services 250644 - Child Care Health Consultant 250645 - First Things First - Newborn 250646 - FTF - Nutrition and Obesity Prev 250647 - FTF - NN - Oral Health Program 250648 - Public Health Accreditation 250649 - Population Health Policy Department Total Indigent Health 110101 - General Fund Department Total ADOPTED BUDGETED EXPENDITURES/ EXPENSES 2012 48,860 56,517 24,979 37,312 182,443 2,765 17,397 $ 2,234,706 ACTUAL EXPENDITURES/ EXPENSES * 2012 58,024 28,500 10,399 24,052 123,415 8,956 $ 1,854,126 BUDGETED EXPENDITURES/ EXPENSES 2013 59,876 56,859 28,287 39,132 181,926 2,778 18,195 $ 7,208,041 $ $ $ 1,610,831 1,193 189,011 48,049 255,720 237,648 8,032 7,514 13,813 153,688 65,238 117,456 44,196 9,167 3 83,907 1,131 50,063 61 54,985 44,162 32,336 2,799 3,996 3,034,999 $ $ 1,840,055 279,901 208,702 26,978 346,209 192,479 33,475 38,686 46,152 237,816 77,839 113,005 107,870 97,751 14,372 65,188 26,099 9,200 27,330 26,274 30,132 48 16,434 53,552 58,773 31,344 76,377 4,082,041 $ 1,914,393 11,597 222,956 62,231 27,115 326,182 433,358 36,998 40,722 51,597 150,871 67,501 113,809 114,688 97,591 84,373 94 25,329 27,329 39,081 130,000 39,505 6,345 104,740 520,166 252,070 45,000 47,512 4,993,153 $ $ 3,398,400 3,398,400 $ $ 3,524,562 3,524,562 $ $ 3,398,400 3,398,400 335 N AVAJ O C O U N T Y FY 2012-13 SCHEDULE F NAVAJO COUNTY Summary by Department of Expenditures/Expenses Fiscal Year 2013 DEPARTMENT/FUND Superintendent of Schools 110101 - General Fund Department Total Constables 110101 - General Fund - Kayenta 110101 - General Fund - Pinetop 110101 - General Fund - Snowflake 110101 - General Fund - Holbrook 110101 - General Fund - Winslow 110101 - General Fund - Show Low 214101 - Equipment Training Grant - Equip 214102 - Equipment Training Grant - Taser Department Total Capital Projects 320370 - Jail Construction 331515 - Fawnbrook DWID 331555 - Hilltop Drive CRID 350649 - Health Building Department Total Flood Control District 229460 - Navajo County Flood Control District 229461 - Little Colorado Flood Control Zone Department Total Workforce Investment Act 251651 - SAS 251656 - Youth 251658 - Summer Youth 251659 - Dislocated Worker 251663 - ACP (Admin) 251664 - Interest 251665 - REPAC 251672 - WIA FY 10 251673 - WIA PY 09 251674 - WIA FY 11 251675 - WIA PY 10 251676 - WIA FY 12 256177 - WIA PY 11 256178 - WIA FY 13 256179 - WIA PY 12 251680 - WIA Stimulus Department Total ALL DEPARTMENTS TOTAL ADOPTED BUDGETED EXPENDITURES/ EXPENSES 2012 ACTUAL EXPENDITURES/ EXPENSES * 2012 BUDGETED EXPENDITURES/ EXPENSES 2013 $ $ 339,829 339,829 $ $ 330,183 330,183 $ $ 348,336 348,336 $ 61,045 59,779 49,183 26,693 45,579 47,734 290,013 $ 57,312 59,610 48,543 25,028 46,217 54,036 1,279 1,663 293,688 $ 62,658 58,960 50,355 27,179 47,657 56,899 48 162 303,918 5,000,000 397,200 5,397,200 $ 28,271 279,208 307,479 $ 12,483,419 826,437 13,309,856 $ 1,049,699 1,049,699 $ $ $ 26,647 38,703 193,092 141,153 8,501 2,235 410,331 $ $ 101,085 7,483 17,263 19,135 56,470 59,088 48,476 258,608 221,585 247,765 266,860 1,303,818 $ 74,739 7,483 19,408 19,136 56,470 4,570 32,835 276,176 235,708 309,409 198,911 1,234,845 $ 113,913,886 $ 61,317,761 $ 113,367,385 $ $ $ $ $ $ $ $ $ $ $ $ 5,246,729 749,950 5,996,679 8,981,124 905,465 9,886,589 * Includes actual expenditures/expenses recognized on the modified accrual or accrual basis as of the date the proposed budget was prepared, plus estimated expenditures/expenses for the remainder of the fiscal year. 336 THIS PAGE INTENTIONALLY LEFT BLANK GLOSSARY 338 N AVAJ O C O U N T Y FY 2012-13 GLOSSARY Accrual Basis of Accounting - A method of accounting in which revenues are recorded when measurable and earned, and expenses are recognized when a good or service is used. Adopted Budget - A plan of financial operations approved by the Board of Supervisors and established by resolution which reflects approved tax rates, estimates of revenues, expenditures, transfers, departmental objectives and performance/workload indicators for a fiscal year. Agency Funds - These funds account for assets held by an entity in a trustee capacity or as an agent for individuals, private organizations, other governmental organizations or other funds. This is a type of fiduciary fund. AHCCCS - An acronym for "Arizona Health Care Cost Containment System." Arizona counties make a contribution to the State-managed AHCCCS system based on a formula proscribed by State law. The AHCCCS program provides indigent health care. ALTCS - An acronym for "Arizona Long-Term Care System” which provides indigent long-term care. Counties make a contribution to ALTCS based on a formula established by State law. Annual Financial Audit - The independent review of the financial position and reporting procedures of a local government entity. Navajo County is audited by the State Auditor General. Annualize - To calculate the full-year cost of any budget changes made mid-fiscal year for the purpose of adding that cost to a prepared annual budget. Appropriation - An authorized amount approved by the Board of Supervisors for a specified unit or agency of the county government against which expenditures may be incurred and obligations made for specific purposes within a specified fiscal year. Assessed Valuation - The valuation of real estate or certain personal property for purposes of taxation, which is a statutorily determined percentage of market value. Assessment Ratio - The ratio at which the tax rate is applied to the tax base. Asset - Resources owned or held by a government which have monetary value. Attrition - A method of reducing personnel by not filling positions made vacant through resignation, reassignment, transfer, retirement, termination or means other than layoff. Balanced Budget - A budget where total expenditures do not exceed total revenues. Bond - A long-term promise to repay a specified amount (on the face of the bond) on or by a particular date; used primarily to finance capital projects. Bond Refinancing - The payoff and re-issuance of bonds in order to obtain an improved interest rate and/or bond conditions. Budget - A plan for financial activity for a specified period of time in Navajo County, a fiscal year from July. Budget Amendment - A change to the Adopted Budget for the purposes of re-allocating appropriations during a fiscal year. Budgetary Basis - The basis of accounting used by a government agency to estimate financing sources and uses in its budget, which are generally GAAP, cash or modified cash accrual basis. Budget Calendar - The schedule of key dates which a government follows in the preparation and adoption of its budget. 339 N AVAJ O C O U N T Y FY 2012-13 GLOSSARY Budgetary Control - The management of a government in accordance with its approved budget for the purpose of keeping expenditures within the limitations of available appropriations and resources. Capital Assets - Assets of a determined value ($5,000 or more for Navajo County) which generally have an assigned useful life of several years; also called fixed assets. Capital Improvement Program (CIP) - Also known as a capital improvement plan, this is a detailed plan for the expenditure of funds towards capital projects, usually over five years. Capital Projects Budget - A spending plan for improvements to or acquisition of county-owned land, facilities, and/or infrastructure. The capital budget (1) balances revenues and expenditures, (2) specifies the sources of revenues, (3) lists each project of acquisition, and (4) must ordinarily be approved by the legislative body. Capital Outlay – An expenditure used from a department’s operating budget for the acquisition of a capital asset. A capital asset is an item that costs $5,000 or more and has an assigned useful life of at least one year. Capital assets should be budgeted and itemized in the capital outlay object codes. Capital Project - A major construction, acquisition or renovation activity which adds value to a government’s physical assets or significantly increases its useful life; also called a capital improvement. Capital Projects Fund - A type of governmental fund established to account for expenditures related to capital projects. Capitalized Interest - A portion of the proceeds of an issue that is set aside to pay interest in the securities for a specified period of time. Interest is commonly capitalized for the construction period of a revenueproducing project and sometimes for a period thereafter, so that debt service expense does not begin until the project is expected to be operational and producing revenues. Sometimes referred to as “funded interest.” Carry Forward – Cash available at the end of the fiscal year. Cash Basis - A basis of accounting in which transactions are recognized only when cash is increased or decreased. Certificate of Participation (COP) - An instrument producing a pro rata share in a specific pledged revenue stream, usually lease payments by the issuer that are subject to annual appropriation. The certificate generally entitles the holder to receive a share, or participation, in the lease payments from a particular project. The lease payments are passed through the lessor to the certificate holders. The lessor typically assigns the lease and lease payments to a trustee, which then distributes the lease payments to the certificate holders. Chart of Accounts - A chart that assigns a unique number to each type of transaction (e.g., salaries or property taxes) and to each budgetary unit in the organization. The chart of accounts provides a system for recording revenues and expenditures that fits the organizational structure and adheres to statutory and financial reporting requirements. Commodities - Expendable items that are consumable or have a short life span, such as office supplies, gasoline, and small equipment. Compensated Absences - Compensated absences are absences for which employees will be paid, such as vacation, sick leave, or other leave. Consumer Price Index - A statistical description of price levels provided by the U.S. Department of Labor and used as a measure of the increase in the cost of living to reflect economic inflation. 340 N AVAJ O C O U N T Y FY 2012-13 GLOSSARY Contingency - A budgetary reserve set aside for emergencies or unforeseen expenditures not otherwise budgeted. Contractual Services - Services rendered to a government by private firms, individuals or other governmental agencies, e.g. rents, maintenance agreements and professional consulting services. County Sales Tax - A general excise tax levied on all applicable categories of sales expressed as a percentage of the State Sales Tax. Debt Service Fund – A fund used to account for the accumulation of resources and payments of general long-term debt principal and interest; such as that associated with general obligation and special assessment. Deficit - The excess of an entity’s liabilities over it assets or the excess of expenditures or expenses over revenues during a single accounting period. Department – An organizational unit directed by a director or elected official. In terms of financial structure, departments can have multiple funding sources (i.e. general fund, special revenues etc) and are approved for specified uses. Depreciation - This is the amount of expense charged against earnings by an organization to write off the cost of a capital asset over its useful life, giving consideration to wear and tear, obsolescence and salvage value. If the expense is assumed to be incurred in equal amounts in each business period over the life of the asset, the depreciation method used is straight line (SL). Designated Fund Balance - Current operating funds that have been limited for a specific purpose by specific action of the Board of Supervisors for fiscal reserve purposes or by an administrative unit authorized by the Board to designate funds. Employee Related Expenditures (ERE) - The ERE included in the Adopted Budget are the County's share of an employee's fringe benefits and taxes. ERE provided by Navajo County include FICA (Social Security), Medicare, employee and dependent health insurance, dental, vision, unemployment, and life insurance, retirement and workers compensation. Encumbrance - A reservation of funds for an anticipated expenditure prior to actual payment of that specific item. Funds usually are reserved or encumbered with a purchase order prior to the actual cash payment being disbursed. Enterprise Fund - A proprietary fund established to account for governmental facilities and services that are entirely or predominantly self-supporting by user charges; or when the governmental unit has decided periodic determination of revenues earned, expenses and/or net income is appropriate, (i.e., governmentally owned utilities.) Expenditure - A decrease in net financial resources. Expenditures include payment in cash for current operating expenses, capital outlays and debt service. Expenditure Limit - In 1980 the Arizona Constitution was amended to limit the expenditures for counties and other local governments. Adjustments are allowed for increases in inflation or deflation and population growth. Set expenditure limitations can only be adjusted by a vote of the constituents. Expense - Charges incurred for operations, maintenance, interest or other charges. Fees – Charges for direct receipt of a public service on the party receiving the service. Fiduciary Fund - Fund held by a governmental unit in a fiduciary capacity for an external party. 341 N AVAJ O C O U N T Y FY 2012-13 GLOSSARY Financial Accounting Standards Board (FASB) – Financial Accounting Standards Board. This private, non-profit organization is responsible for determining standards of accounting principles. These principals are commonly referred to as the Generally Accepted Accounting Principles (GAAP). Function - A group of related activities aimed at accomplishing a major service or regulatory program for which a government is responsible (e.g., public safety). Fiscal Policy - A government agency’s adopted policy for managing revenues, spending and debt related to the government services and programs it provides and its capital investment; fiscal policy establishes agreed -upon principles and guidelines for the planning and programming of government budgets and their funding. Fiscal Year (FY) - the 12-month period to which the annual operating budget applies. The Navajo County fiscal year begins July 1 and ends June 30. The county's fiscal year is expressed in terms of the ending date, for example, "FY 2011" refers to the fiscal year that begins July 1, 2010 and ends June 30, 2011. Flood Control District - This is a special taxing district that addresses flood control problems and issues through capital projects in Navajo County. Full Accrual Accounting - A basis of accounting in which revenue is recognized when earned and expenses are recognized when incurred. Full-Time Equivalent (FTE) – A value equivalent to the number of employees paid full time (forty hours per week, or from 2,080 to 2,096 hours per year – depending on the calendar). A half-time position that is paid 20 hours per week equates to a .5 FTE. Fund - A fiscal and accounting entity with a self-balancing set of accounts which is segregated for the purpose of carrying on specific activities or objectives in accordance with specific regulations, restrictions, or limitations. The county has several funds. Governmental accounting information is organized into funds, each with separate revenues, expenditures, and fund balances. Fund Balance/Equity - The difference between a fund's assets and its liabilities. Portions of the fund balance may be reserved for various purposes, such as contingencies or encumbrances, carried forward into the next fiscal year, or reverted back to a granting agency if such is contractually stipulated. Fund Transfers – Transferring monies between funds is a tool for maintaining a structurally balanced budget. GASB 34 - Refers to Statement 34 issued by the Government Accounting Standards Board which establishes new requirements for the annual financial reports of state and local governments. The statement was developed to make annual reports easier to understand and more useful to the people who use governmental financial information to make their decisions (or who may do so in the future): legislators, their staff and members of oversight bodies; investors, creditors and others who provide resources to governments; and citizen groups and the public in general. Generally Accepted Accounting Principles (GAAP) - These are the uniform minimum standards for financial accounting and reporting, reflecting the rules and procedures that define accepted accounting principles. General Fund – A fund accounting for all financial resources of the county that serves as the county’s primary operating fund. General Obligation (GO) Bond – General Obligation Bonds must be approved by a majority of Navajo County residents. They are sold to raise funding for capital expenditures. Funding for repayment would be provided by the county’s secondary debt service property tax levy. 342 N AVAJ O C O U N T Y FY 2012-13 GLOSSARY Goal - A goal is the purpose towards which an endeavor is directed. A goal supports a department's Mission Statement and a county-wide priority. Goals should include expected performance levels (i.e. citizen satisfaction levels, turnaround times, efficiencies, etc.) and are results-oriented, specific, state outcomes in measurable terms and attainable within a specifically stated time frame. Governmental Accounting Standards Board (GASB) – An independent not-for-profit organization that is responsible for issuing accounting standards for state and local governments. Governmental Fund - A generic classification used by GASB to refer to all funds other than proprietary and fiduciary funds. The General Fund, Special Revenue Funds, Capital Projects Funds, and Debt Service funds are the types of funds referred to as governmental funds. Governmental funds are said to be expendable; that is, resources are received and expended, with no expectation that they will be returned through user or departmental charges. Revenues and expenditures (not expenses) of governmental funds are recognized on the modified accrual basis of accounting. Grant - A contribution made by one governmental unit or other organization to another to support a specific function. Grants may be classified as either operational or capital, depending upon the grantee. Grant Revertment - When a government entity in receipt of a grant reverts any unexpended funds from the grant award to the granting agency. Highway User Revenue Fund (HURF) - This revenue is derived from the gas tax, a portion of which is returned to counties by the state. Improvement District - In accordance with Arizona Revised Statute Title 48, Chapter 6, a special district created for the purpose of, among other actions, maintaining, landscaping, grading, regarding or otherwise improving the whole or any portion of one or more streets in the proposed district. Incremental Budgeting - A budgeting process in which precedent determines how funds will be allocated among departments and programs. Under incremental budgeting, increases in allocations usually occur in small increases over past levels. Increments - The term used in the county budget process to identify increased costs due to a program or service demand change. A program increment covers: maintenance of an existing program, an expansion/ improvement of an existing program, a new program, or a proposal to fund from local dollars a program which has previously been supported by non-local sources of revenue. Sometimes an increment is adding staff or other resources to a program in order to continue the present level of service. Absence of an increment in the face of a growing population's service demands could lower the quality of service. Indirect Cost – A fixed or overhead cost that cannot be attributed directly to the production of a particular item and is incurred even when there is no output. Indirect costs may include the cost center functions of finance and accounting, information technology, administration and personnel. Infrastructure - The physical assets of a government (for example streets or bridges). Intergovernmental Revenue - Revenues from other governments, such as the state and federal government, in the form of grants, entitlements, shared revenues or payments in lieu of taxes. Internal Service Funds - One or more funds that account for the goods and services provided by one department to another within government on a cost-reimbursement basis. This is a type of proprietary fund. Land Development - Capital improvements to preserve land or to enhance its public use. This includes fencing, outdoor lighting, drainage/storm runoff, and planting vegetation, as well as forest thinning. 343 N AVAJ O C O U N T Y FY 2012-13 GLOSSARY Lease Purchase - This method of financing allows the county to construct or acquire property and pay for it over a period of time by installment payments rather than an outright purchase. The time payments include an interest charge, which is typically lower than standard rates because the recipient does not have to pay income tax on the interest. Levy - To impose taxes for the support of governmentally provided services. Levy Limit - In 1980 the Arizona Constitution was amended to limit the amounts which could be levied on property by counties and other local governments. Liability - Resources owned by a government which have monetary value. Limited Appointment - A position whose appointment is made for a specific project within a specific time frame. Limited appointments must be for no more than 24 months in duration. Line Item Budget - A budget that reflects appropriation by specific expenditure categories. Long-Term Debt - This is all debt, including bonds, debentures, bank debt, mortgages, and capital lease obligations with a repayment period greater than one year. Lottery Revenue - The state allocates a portion of the lottery proceeds to counties based on a formula. Major Fund - A fund consisting of 10% or more of the associated total revenues, expenditures/expenses, assets or liabilities of all governmental or all enterprise funds, and 5% or more of revenues, expenditures/ expenses, assets or liabilities of all governmental funds and enterprise funds. Marginal Cost - The additional cost of providing service to one more resident or consumer. Once capacity is reached, additional service capacity must be funded, and marginal cost increases substantially. Mission Statement - A clear, concise statement of purpose for the entire county or department. The mission’s focal point is broad, yet distinctly describes the county or department goals. Modified Accrual Basis of Accounting - A type of accounting in which revenue is recognized when it is measurable and available to finance the expenditures of the current period and expenditures are generally recorded when the related fund liability is incurred (with some exceptions). NCSO – Navajo County Sheriff’s Office Net Present Value (NPV) - A method used to calculate the economic value of capital projects. NPV uses a discount rate to take account of the discrepancy between the present costs of undertaking a project and its future stream of benefits. The greater the NPV of a project, the more economically attractive it will be. Object Code – Identifies the expenditure type (e.g., cash, accounts payable, salaries and wages etc.) Obligations - Amounts which a government may be legally required to meet out of its resources, including both actual liabilities and encumbrances not yet paid. Operating Budget - That portion of a budget which deals with recurring expenditures such as salaries, electric bills, postage, printing and duplicating, paper supplies, and gasoline. Taken together, the operating and the capital budgets should equal the total amount of spending for the fiscal period. Operating Expenses - The cost for personnel, materials and equipment required for a department to function. Operating Revenue - Funds that the government receives as income to pay for ongoing day-to-day operations; includes taxes, fees from specific services, interest earnings and grant revenues. 344 N AVAJ O C O U N T Y FY 2012-13 GLOSSARY Payment in Lieu of Taxes (PILT) - This revenue is received from the federal government by counties with public lands. Some counties have a large percentage of their area in public lands, and find themselves responsible for providing services to thousands of visitors each year. This revenue partially offsets those expenses incurred from public land use, and compensates for revenue lost due to the presence of public, non -taxable federal property in a county. Performance Indicators - Specific quantitative and qualitative measures of work performed as an objective of specific departments or programs. Performance Measure - As defined by GFOA, a specific quantitative measure or qualitative assessment of results obtained through a program or activity. It summarizes the relationship between inputs and outputs in achieving outcomes with respect to effectiveness, cost (efficiency) and quality. Performance Measurement - As defined by GFOA, a process for determining how a program is accomplishing its mission, goals, and objectives through the delivery of products, services, or processes. Personnel Services – A category of expenditures within the budget that includes salaries, benefits, temporaries, and overtime etc. Personnel Savings – A savings in general, when budgeted positions are held vacant or employees are paid at a lower rate than was budgeted. Personal Property - For property tax purposes in Arizona, personal property is designated as all types of property except land, buildings or other real property improvements. Taxable personal property includes movable items used for agricultural, commercial, industrial or rental-residential purposes. Personal property is not attached permanently to real property and may be removed by its owner without damage to the real property. Mobile homes are also personal property unless the owners file an affidavit affixing the mobile home to their real property. Pledged Revenues - These are moneys obligated for the payment of debt service and the making of other deposits required by the bond contract. Gross pledge or gross revenue pledge - A pledge that all revenues received will be used for debt service prior to deductions for any costs or expenses. Net pledge or net revenue pledge - A pledge that net revenues will be used for payment of debt service. Position – A single specific instance of a job class, whether occupied or vacant, involving duties entailing the services of one person. A position may be full or part-time as reflected in the FTE value. Primary Property Taxes and Values - Primary or "limited" values are used to calculate primary property taxes which are collected to fund the maintenance and operation of school districts, community college districts, counties, cities and State government. Primary values and taxes are both "limited" as to how much they can increase if no changes have been made to the property. Program – A set of activities that have a common purpose that produces results for customers. Programs are described in the department description and are aligned with the department’s mission and goals. Program Budget - A budget which allocates money to the functions or activities of a government rather than to specific items of cost to specific departments. Property Tax System - Arizona's property tax system is unique in that it uses two types of property values for taxing purposes; primary and secondary (see definitions of each). Property taxes are applied to each $100 of assessed valuation on real and personal property. 345 N AVAJ O C O U N T Y FY 2012-13 GLOSSARY Proposed Budget - A plan of financial operations submitted by the County Manager to the Board of Supervisors. This plan reflects estimated revenues, expenditures, transfers, and departmental goals, objectives, and performance/workload indicators. Proprietary Funds - Sometimes referred to as “income determination,” “non-expendable,” or “commercialtype” funds. They are used to account for a government’s ongoing organizations and activities that are similar to those often found in the private sector (enterprise and internal service funds). Revenues and expenses (not expenditures) are accounted for on the full accrual basis. Public Hearing - An open meeting regarding proposed operating or capital budget allocations which provides citizens with an opportunity to voice their views on the merits of the proposals. Real Property - Real estate, including land and improvements (buildings, fencing, paving) classified for purposes of assessment. Regressive Tax - A tax that is relatively more burdensome on lower-income households. Reserves - Fund balances that cannot be used for recurring expenditures but are available for emergency or onetime expenditures. Resolution - A special or temporary order of a legislative body; an order of a legislative body requiring less legal formality than an ordinance or statute. Resources - The total amount available for appropriation including estimated revenues, fund transfers and beginning fund balances. Revenue - An increase in assets or financial resources. Revenue Bond - A bond that is payable from a specific source of revenue and to which the full faith and credit of an issuer with taxing power is not pledged. Revenue bonds are payable from identified sources of revenue and do not permit the bondholders to compel taxation or legislative appropriation of funds not pledged for payment of debt service. Pledged revenues may be derived from operation of the financed project, grants and excise or other specified non-ad-valorem taxes. Revenue Neutral Position - A position is considered to be revenue neutral when its expenditure impact, i.e., its total cost, is directly offset by the generation of incremental (or "new") revenue. Secondary Property Taxes and Values - Secondary or "full cash" values are synonymous to market values. They are used to calculate secondary property taxes to support voter-approved budget overrides, bond issues and other debt service, such as special districts. Service Area - These are made up of departments with similar goals and priorities with a common purpose and common issues to address. Services – A service is the productive outcome that the customer receives from a department. Service Level - Services or products which comprise actual or expected output of a given program. Focus is on results, not measures or workload. Source of Revenue - Revenues are classified according to their source or point of origin. Special Assessment - A tax or levy customarily imposed against only those specific parcels of real estate that will benefit from a proposed public improvement like a street or sewer. Special Revenue Fund – A fund that accounts for the proceeds of specific revenue sources (other than major capital projects) that is legally restricted to specific-purpose expenditures. 346 N AVAJ O C O U N T Y FY 2012-13 GLOSSARY State Shared Sales Tax - Sales tax collected by the state and distributed to cities and counties based on a formula set by state statute. Strategic Goal – A strategic goal translates resources into significant results to be achieved over the next two-five years providing the basis for evaluating the department as a whole. Strategic Plan – A strategic plan sets forth the purpose, strategic goals, operational organization, and performance expectations for a department. The strategic plan provides information to department staff, corporate decision makers, the Navajo County Board of Supervisors, and the public about how the department is organized to deliver results to its customers. It outlines the results that the department is accountable for achieving. The plan provides the opportunity for all department staff to observe how they contribute at all levels in the organization. Tax Levy - The resultant product when the tax rate per one hundred dollars of assessed value is multiplied by the tax base. Taxes - Compulsory charges levied by a government for the purpose of financing services performed for the common benefits of the people. This term does not encompass special assessments. Tentative Budget - A preliminary adoption of the budget that sets the expenditure “ceiling” that legally cannot be exceeded during a given fiscal year. Title III - These are a portion of National Forest Fee revenue allocated by the board. Trend – A documented recurrence of a measurable events or circumstances over time that is increasing, decreasing or even staying the same. The size of the number of occurrences often determines whether the recurrences constitute a trend. Unencumbered Fund Balance - Amount of an appropriation neither expended nor encumbered; generally available for future purposes. Variable Cost - A cost that increases or decreases relative to increases/decreases in the amount of service provided. Vehicle License Tax - Also known as Auto-Lieu, a tax paid to the State by drivers when registering vehicles as part of the total registration cost, a portion of which is returned to the counties by the State.