ARIZONA STATE LAND DEPARTMENT Annual Report 2004 - 2005 Janet Napolitano Governor Mark Winkleman State Land Commissioner “Serving Arizona’s Schools and Public Institutions Since 1915” Contents Message From the Commissioner........................................................................................ 1 Historic Revenue Year.......................................................................................................... 3 Permanent Fund ................................................................................................................... 5 Expendable Fund.................................................................................................................. 6 Program Accomplishments Real Estate....................................................................................................................... 7 Natural Resources ......................................................................................................... 11 Forestry .......................................................................................................................... 13 Board of Appeals ........................................................................................................... 15 State Trust Land Uses ........................................................................................................ 16 Land Ownership and Management .................................................................................... 17 Management Team............................................................................................................. 19 Fund and Beneficiary Summary ......................................................................................... 20 Schools K - 12................................................................................................................ 21 University Grants ........................................................................................................... 23 Other Grants .................................................................................................................. 27 Financial Schedules............................................................................................................ 30 Receipts by Category.....................................................................................................31 Rental Acreage and Receipts ........................................................................................ 32 Treasurer’s Formula Distribution.................................................................................... 33 State Trust land Acreage by Beneficiary ....................................................................... 34 Auctions of Leases with and without Preferred Right .................................................... 35 Please visit our website at www.land.state.az.us Janet Napolitano Governor State of Arizona Message From the Commissioner September 1, 2005 A Written Report to Governor Janet Napolitano by the Arizona State Land Commissioner The Honorable Janet Napolitano Governor of Arizona 1700 W. Washington Street Phoenix, Arizona 85007 Dear Governor Napolitano: It is my privilege to deliver to you the State Land Department’s Annual Report for fiscal year 2004-2005 as required by A.R.S. §37-132. The report contains a summary of the Department’s management activities, and more importantly, recordbreaking revenue that the Land Department earned during the fiscal year. It is my primary and continuing goal to increase our ability to generate revenue for the beneficiaries of the State Trust. In this fiscal year, Land Department staff continued their diligent work and sincere dedication to support the Trust. As you are aware, we were extremely successful in generating more revenue for the beneficiaries. Fiscal year 2004-2005 was the most productive year in the history of the Land Department. Several revenue records were broken. The Department had record receipts of $367.1 million. The Sales Section had an outstanding year completing 17 auctions, resulting in gross sales of approximately $254.5 million. In many of these auctions there was intense, competitive bidding that raised the sale price significantly above the appraised value of the land. Mark Winkleman Arizona State Land Commissioner Of the total $254.5 million, $8.2 million was from cash sales and was directly deposited into the Permanent Fund. The balance of just over $246.3 million was financed through the Department and will be paid off over time. The beneficiaries will earn interest on the balance at a rate averaging from 8% to 10% for an average term of 7 years. These interest rates are generally higher than market and the total outstanding receivable balance from term sales is a record $446 million, earning interest daily. The money earned on this balance will be paid to our beneficiaries over the next several years. In addition, the remaining principal payments on the price for the land will be deposited in the Permanent Fund in future years. This year the Department generated a record $89.2 million in expendable revenue that was sent to beneficiaries for their immediate use. This is a 74.9% increase over fiscal year 2003-2004. Records were also set in several other areas of expendable revenues: sales interest, $41.9 million; commercial leasing, $18.5 million; agriculture, $4 million and natural products, $5.2 million. 1 The record $393.6 million revenue generated this year by the Trust has been allocated as follows: $273 million from the sale of land, rights-of-ways and minerals was deposited into the Trust Permanent Fund, increasing the Fund to $1,516,454,000; public schools and institutions received $72.9 million from land rents and interest income, school leases of $16.4 million as well as $26.5 million from the Treasurer’s formula distributions; the Treasurer’s Office also received $2 million in commercial prepayments that the Land Department will receive back over time as expendable revenue for the beneficiaries; additionally $2.8 million was deposited in the General Fund. I created the Southern Arizona Real Estate Office, located in Tucson, to improve our management of State Trust lands in Southern Arizona. I also continued to focus on the manner of preparing State Trust land for auction. This is a continuation of the process I began in January of 2003 for improving operations. We are also improving the procedures for our five year plan, conceptual planning, engineering, and the terms by which the Land Department allows financing of the purchase price of State Trust land. I am sure you would agree, the record sales and leases that occurred this year show the success of our actions. The Land Department served Arizona and its citizens in many other significant ways this past year. As a result of this year’s wet winter, the Forestry Division successfully addressed the biggest fire season Arizona has ever seen. Nearly 725,000 acres burned this year with most of the fire activity occurring in the deserts with the Cave Creek Complex fire in the northeast valley being the largest. The additional prison crews that were added to the Forestry Division through your budget recommendation proved to be a critical resource. Forest and Fire Management staff are continually recognized locally and nationally for their accomplishments. Thank you for the opportunity to serve Arizona and the Trust beneficiaries as State Land Commissioner. The possibilities that exist for the Land Department over the next year are exciting. We intend to continue to prepare and market State Trust land for public auction in a manner to ensure as much competition as possible so as to generate greater revenue for the beneficiaries of the Trust. I expect to be reporting more record-breaking news next fiscal year. We will also strive to fulfill the additional and important responsibilities contained in our mission such as fire suppression, mapping, title, and conservation, for the benefit of the citizens of Arizona. Sincerely, Mark Winkleman Arizona State Land Commissioner 2 About the Commissioner On January 6, 2003, Arizona Governor Janet Napolitano appointed Mark Winkleman as the Arizona State Land Commissioner. Mark has the responsibility to act as a trustee in the management of over 9 million acres of State Trust land throughout all of Arizona, including over 500,000 acres in major Arizona cities. Mark brings over 22 years of commercial real estate experience to the Land Department. When Mark came to the Land Department, his initial goal was to maximize the revenues from the disposition of urban lands through the auction process. After implementing new strategies through the Land Department staff, the intensity of bidders and the prices achieved were unprecedented. Mark has been a leader in the effort to reform the laws under which the Trust lands are managed. A proposal is currently under consideration that would permit the Department to greatly increase revenues to the beneficiaries, primarily public education. The proposal would reduce urban sprawl and provide for more effective planning of the lands most directly in the path of growth. Total Trust Revenue Fiscal Year 2005 - A Historic Revenue Year $450 $400 $350 • FY 2005 was a record year for Trust revenues. The Department produced $367.1 million and the Treasurer’s formula distribution generated $26.5 million for a grand total of $393.6 million. $300 (Millions) Record Revenues • Educational institutions (universities, schools (K-12) and the School for the Deaf & Blind) received 96.4% of all beneficiary receipts in FY 2005. $250 $200 $150 $100 $50 $0 19 94 19 95 19 96 19 97 19 98 19 99 20 00 20 01 20 02 20 03 20 04 20 05 • The Department completed 17 land sale auctions resulting in gross sales of approximately $254.5 million. Fiscal Year • FY 2005 revenues were $160.8 million higher than FY 2004 revenues and $189.4 higher than FY 2003 revenues. Treasurer's Distribution Land Department Earnings FUNDS Expendable Commercial Prepayment School Leases General 2,001,859.86 16,381,372.51 2,836,799.88 273,017,638.83 TOTAL LAND DEPARTMENT 367,099,310.37 GRAND TOTAL - FY 2005 3 72,861,639.29 Permanent Treasurer’s Formula Distribution Deputy State Land Commissioner Richard R. Hubbard FY 2005 TOTAL 26,508,655.15 393,607,965.52 REVENUES BY BENEFICIARY FY 2005 TRUST ACRES STATE LAND EXPENDABLE EARNINGS TREASURER'S FORMULA DISTRIBUTION TOTAL PERMANENT FUND RECEIPTS TOTAL RECEIPTS 8,107,686 77,145,462.85 24,430,529.00 101,575,991.85 264,354,147.79 365,930,139.64 Normal Schools 174,798 97,829.95 32,020.00 129,849.95 57,625.24 187,475.19 Agricultural & Mechanical Colleges 124,944 70,849.88 143,306.00 214,155.88 10,622.80 224,778.68 Military Institutes 80,168 71,844.77 7,781.00 79,625.77 3.06 79,628.83 School of Mines 123,254 105,772.05 76,972.00 182,744.05 3,040,582.20 3,223,326.25 University Land Code 137,908 464,489.64 171,189.00 635,678.64 70,907.21 706,585.85 University of Arizona (Act 0f 2/18/1881) 54,218 857,881.63 430,985.00 1,288,866.63 3,034,492.94 4,323,359.57 School for the Deaf & Blind 82,560 129,374.00 53,809.00 183,183.00 10,934.90 194,117.90 8,885,536 $78,943,504.77 $25,346,591.00 $104,290,095.77 $270,579,316.14 $374,869,411.91 Legislative, Executive & Judicial Buildings 64,257 70,228.28 75,015.00 145,243.28 6,537.25 151,780.53 State Hospital 71,248 296,613.40 115,826.00 412,439.40 11,168.90 423,608.30 Miners’ Hospital* 95,431 1,590,572.48 123,217.00 1,713,789.48 764,844.58 2,478,634.06 State Charitable, Penal, and Reformatory 77,140 7,497,922.21 771,500.00 8,269,422.21 1,584,154.76 9,853,576.97 Penitentiary 76,111 844,170.66 76,506.00 920,676.66 71,617.20 992,293.86 9,269,723 $89,243,011.80 $26,508,655.00 $115,751,666.80 $ 273,017,638.83 $388,769,305.63 BENEFICIARIES Common Schools (K -12) (Includes County Bonds) Subtotal Education TOTAL *Miners’ Hospital and Miners’ 1929 combined. 4 TOTAL EXPENDABLE RECEIPTS Permanent Fund • Record Permanent Fund receipts of $273,017,639 in increased the total of the Fund to $1,513,454,000 (Book Value) in FY 2005. • The Permanent Fund consists of revenues earned from the sale of State Trust land combined with the sale of minerals and natural products. • The State Treasurer manages the Permanent Fund and invests the funds in stocks, bonds and other interest bearing securities. The earnings are transferred, through a formula distribution, to the beneficiaries for their use. • • BOOK VALUE MARKET VALUE 1,393,206,000 1,562,016,000 Normal Schools 2,006,000 2,288,000 Agricultural & Mechanical Colleges 6,753,000 7,814,000 374,000 432,000 7,936,000 8,484,000 University Land Code 11,258,000 12,628,000 University of Arizona (Act of 2/18/1881) 23,002,000 26,146,000 School for the Deaf & Blind 2,974,000 3,507,000 Legislative,Executive, and Judicial 4,567,000 5,329,000 State Hospital 3,218,000 3,970,000 $1,200 Miners' Hospital* 6,202,000 7,106,000 $1,000 State Charitable,Penal and Reformatory 46,496,000 53,957,000 5,462,000 6,374,000 1,513,454,000 1,700,051,000 Educational institutions including schools (K-12), the Universities and the School for the Deaf and Blind were the beneficiaries for over 95.6% of the Permanent Fund as of the end of FY 2005. Due to the growing value of urban Trust land, its strategic location and an increase in agency resources, the Department estimates that Trust beneficiaries will continue to see significant revenue growth to the Permanent Fund in future years. Permanent Fund Balance FY 1986 - 2005 $1,600 $1,400 $800 Common Schools (K - 12) Military Institutes School of Mines Penitentiary Grant $600 TOTAL $400 $200 *Miners' Hospital and Miners' 1929 conbined. '04 '02 '00 '98 '96 '94 '92 '90 '88 $0 '86 (Millions) BENEFICIARY SHARE OF PERMANENT FUND JUNE 30, 2005 Fiscal Year 5 Expendable Revenue • Expendable revenue totaled $115,751,667 in FY 2005 and included lease revenue from Trust land leases and permits, interest earnings from sales’ contracts administered by both the Department and the Treasurer’s formula distribution. • Expendable revenues are available to the beneficiaries for use in their operations during the same year they are generated. • The record $89,243,011.80 of expendable revenue the Department generated was in large part due to the increase balance of Department managed sales’ contracts which increased to $446.3 million and generated $41.9 million in interest earnings. • As a result of the growing value of urban Trust land, its strategic location and an increase in agency resources, the Department estimates that Trust beneficiaries will see significant expendable revenue growth in future years. BENEFICIARIES Common Schools (K – 12) (Including lands to Retire County Bonds) Normal Schools Agricultural and Mechanical Colleges TREASURER'S FORMULA DISTRIBUTION 24,430,529.00 LEASE AND SALES CONTRACT INTEREST 77,145,462.85 * TOTAL EXPENDABLE REVENUE 101,575,991.85 32,020.00 97,829.95 129,849.95 214,155.88 143,306.00 70,849.88 Military Institutes 7,781.00 71,844.77 79,625.77 School of Mines 76,972.00 105,772.05 182,744.05 University Land Code 171,189.00 464,489.64 635,678.64 University of Arizona (Act of March 18, 1881) 430,985.00 857,881.63 1,288,866.63 53,809.00 129,374.00 183,183.00 25,346,591.00 78,943,504.77 104,290,095.77 145,243.28 $120 School for the Deaf and Blind $100 Subtotal Education: $80 Legislative, Executive & Judicial Buildings 75,015.00 70,228.28 $60 State Hospital 115,826.00 296,613.40 412,439.40 Miners’ Hospital 123,217.00 1,590,572.48 1,713,789.48 $40 State Charitable, Penal, and Reformatory 771,500.00 7,497,922.21 8,269,422.21 $20 Penitentiary Grant 76,506.00 844,170.66 920,676.66 26,508,655.00 89,243,011.80 115,751,666.80 TOTAL $0 19 94 19 95 19 96 19 97 19 98 19 99 20 00 20 01 20 02 20 03 20 04 20 05 (Millions) Trust Expendable Earnings FY 1994 - 2005 EXPENDABLE REVENUE BY BENEFICIARY FY 2005 * The amount for expendable earnings includes the revenue of $16,381,372.51 from the school leases in accordance with ARS § 37-221, D. Total Expendable Treasurer's Distribution Land Department Earnings 6 Real Estate Accomplishments • Fiscal Year 2005 was an extremely productive year for the real estate program. Receipts totaled $352.6 million. Of this total, permanent fund receipts were $267.8 million, expendable receipts were $82.0 million and General Fund receipts were $2.8 million. Several very successful lease and sales auctions contributed to this success. • The interest payments on the certificate of purchase balances reached a record $41.9 million in FY 2005. Interest payments are expendable revenue and are available to the beneficiaries for use in their operations during the same year they are generated. • Of the total $254.5 million, $8.2 million was from cash sales and was directly deposited into the Permanent Fund. The balance of just over $246.3 million was financed through the Department and will be paid off over time. The beneficiaries will earn interest on the balance at a rate averaging from 8% to 10% for an average term of seven years. These interest rates are generally higher than market and the total outstanding receivable balance from term sales is a record $448.3 million, earning interest daily. The money earned on this balance will be paid to our beneficiaries over the next several years. In addiCertificate of Purchase Balance tion, the remaining principal payments on the $450 price for the land will be $400 deposited in the Perma$350 nent Fund in future $300 years. • The beneficiaries also received expendable revenues from commercial leases of $20.7 million and rights-of-way leases of $2.7 million. In addition, $2 million in commercial prepayment revenue and $16.4 million in school facility lease revenue was earned. • The chart to the right shows the significant increase in the outstanding certificate of purchase balance in recent years due to the cumulative effect of several very successful sales years. Balance (in millions) • The Sales & Commercial Leasing Section had an outstanding year, completing 17 auctions resulting in gross sales of $254.5 million. In many of these auctions there was intense, competitive bidding. The total sales price was increased by approximately 40% above the appraised value. • The Department paid approximately 3.0 million in Broker’s commissions in FY 2005. Beginning in 1996, Real Estate Brokers were authorized to represent bidders at State Trust land public auctions by registering according to Land Department Rules. Commissions are paid by the successful bidder as a condition of the public auction. The program has been very successful in bringing more bidders to the auctions and of increasing the sales prices. $250 $200 $150 $100 $50 • The strong real estate market statewide created a vigorous demand for additional infrastructure including public roads, electrical power, water and sewer. The Rights-of Way Section generated in excess of $30.1 million in revenue and completed 468 grants for rights-of-way during the FY 2005. $0 Fiscal Year 7 Real Estate Accomplishments Major Auctions • $23.2 MILLION: Phoenix, September 21, 2004: Towne Development, Inc., battled Pulte Homes and a luxury community developer to make the winning bid of $23.2 Million to purchase 41 acres located on 56th Street north of Deer Valley Road in Phoenix. • $3 MILLION; Phoenix, December 14, 2004: International Motor Sports Hall of Fame Member Roger Penske, representing United Auto Scottsdale, made the winning bid to acquire the long term ground lease of approximately 3.6 acres near Scottsdale Road and Princess Boulevard in Phoenix. • $36.6 MILLION; Phoenix, December 15, 2004: After intense bidding, Toll Brothers made the winning bid of $36.6 Million to purchase 160 acres located at the northwest corner of 56th Street and Dixileta Drive in North Phoenix. The winning bid was $14.2 Million higher than the appraised value of $22.4 Million. • $42 MILLION; Mesa, April 27, 2005: At what observers said was one of the most extraordinary auctions in Land Department history, Randall Jackson, representing JP175, LLC, made the winning bid of $42 Million to purchase 175 acres located at the northwest corner of Signal Butte Road and Guadalupe Road in Mesa. (See top photo.) • $38.2 MILLION; Phoenix, May 11, 2005: Life Care Services, LLC, based in Des Moines, Iowa, bid $38.2 Million to purchase 104 acres located at the southwest corner of Tatum Boulevard and Mayo Boulevard in the master planned community of Desert Ridge. • $75.2 MILLION; Mesa, June 9, 2005: Phoenix Land Division, LLC, made the winning bid of $75.2 million to purchase 171 acres called “Mesa Highlands” located at the crossroads of McKellips Road and Ellsworth Road in Mesa. (See bottom photo.) • $23.2 MILLION: Phoenix, September 21, 2004: 41 acres located at 56th Street north of Deer Valley Road was auctioned for $8.5 million over appraised value. 8 Real Estate Accomplishments • Two major commercial leases were auctioned in FY 2005. In Phoenix, at the NWC of Scottsdale Road and Princess Drive, after 7 bids, United Auto Scottsdale won the lease with a bid of $3.05 million for the land, with rent over the life of the lease to total $22.8 million. In Cochise County, a lease for 397 acres was auctioned, with the County as the successful bidder. A facility for the testing of unmanned aerial vehicles is planned for the site, which will bring significant revenues for the Trust as well as promote economic development in this rural area. Facts and Figures Land Auctioned FY 2005 Urban Rural Total Arces Sold 1766.3 50.15 1816.45 Total Sales Price Acres Leased* $253,639,237.00 3.65 $834,250.00 397.65 $254,473,487.00 401.3 Minimum Cumulative Lease Revenue $22,824,409.97 $1,057,636.84 $23,882,046.81 REAL ESTATE PROGRAM RESTRUCTURED SOUTHERN ARIZONA OFFICE OPENED In FY 2005, the Land Commissioner implemented a restructuring of the real estate functions of the agency with the goal of increasing the agency’s ability to manage State Trust land in the best possible way for the benefit of our beneficiaries. Specifically, the planning, engineering, appraisal and real estate functions of the Agency were restructured to further improve our ability to plan, engineer, lease and sell urban State Trust land now and in the future. The Commissioner feels that these actions will assist the agency in generating tremendous revenue for the Trust. Under the plan, the Southern Arizona Office was created. This office is headed by Ron Ruziska and will work toward the long term and short term planning, engineering and disposition of the valuable State Trust land in Tucson, Pima County, Cochise County, Marana and other parts of Pinal County south of Picacho Peak. The fast-growing areas in Tucson, particularly the Houghton Road area, are a high priority for the Department. To assist in the Department’s ability to manage the Arizona State Trust land that is located in Central and Northern Arizona that is slated for urban development, the Commissioner has expanded and improved the functions of planning, engineering and disposing State Trust land according to the Five Year Plan. The planning and engineering functions are now incorporated in the Real Estate Division where Jim Adams will continue as Real Estate Division Director. Furthermore, the Appraisal Section will become part of the Commissioner's Office in the future. Stan Toal will continue to head the Appraisal Office. Finally, the Land Department has received a significant increase in its annual budget that is specifically designed to enhance our ability to plan, engineer and lease or sell urban State Trust land. This infusion of funds and positions along with the opening of a Southern Arizona Office and other structural changes, will, according to Commissioner Winkleman, “Revolutionize the agency and increase our ability to do the important job. We firmly believe these steps are the best to vault the agency further into the 21st Century and accomplish our goal of doing our best for the Trust.” 9 DESERT RIDGE A 5,400-Acre Master PlannedCommunity Community in North Phoenix A 5,400-Acre Master Planned in North Phoenix PARCEL 13 PARCEL 13 84 bids were placed for the 41 acre site that is surrounded three for sides golf course. 84 bids wereon placed theby 41aacre site that The is winning bid on of $23.2 Millionby represented an alsurrounded three sides a golf course. mostwinning 58% increase over Million the appraised land The bid of $23.2 represented value. an almost 58% increase over the appraised land value. The District at Desert Ridge Marketplace Opened December 2001 Parcels 1E, 1F, and 1G The District at Desert Ridge Marketplace Opened DESERT RIDGE DISPOSITIONS Parcel No. Acres 1A & 1B 780 180 1C 1D 54 1E, F& 1G 332 2A 106 2B 2 3 242 4 23 5 24 6 62 7 91 8 536 9 50 10 189 11 279 12 41 13 40.23 14 104 Sold/Leased Sold Leased Leased Leased Leased Sold Sold Sold Sold Sold Leased Sold Sold Sold Sold Sold Sold Sold Use Residential/Golf Resort Golf Marriott Resort Commercial Retail Sumitomo Sitix Utility Pump Station Mayo Hospital Residential Middle School High School American Express Residential Multi-family Residential Residential Residential Residential Mixed Use Date Sold/Leased 7/7/1993 7/7/1993 7/7/1993 7/7/1993 12/12/1995 12/12/1995 1/3/1996 2/27/1996 2/27/1996 2/10/1998 11/13/2000 4/4/2001 6/24/2003 3/30/2004 5/12/2004 5/27/2004 9/21/2004 5/11/2005 Revenue $9,360,000 $33,200,000 $45,800,000 $347,400,000 $90,300,000 $57,350 $12,320,000 $1,416,000 $1,654,040 $2,965,000 $486,000,000 $52,900,000 $24,102,500 $49,300,000 $ 100,500,00 $ 32,00,000 $23,200,000 $38,200,000 10 PARCEL 14 26 bids were placed for 104 acres of prime land on the northern boundary of the Reach 11. The winning bid of 38.2 Million was placed by Life Care Services, LLC. Parcel 7: American Express Natural Resources Accomplishments • The Natural Resources Division administers all natural resource related leases, Natural Resource Conservation Districts (NRCDs) and any natural resource issue that affects State Trust land. Leasing categories in the Division include agriculture, grazing, mineral, mineral material, exploration and apiary. Other areas of Natural Resources administration include water sales, mineral material sales, water rights administration, trespass investigations, recreational permits, environmental contamination and cultural resources. • Range Section ° Due to the increased availability of federal funds to grazing lessees through the US Department of Agriculture’s Farm Bill programs and state funds through the Arizona Department of Agriculture’s Crop and Livestock Grant Program, the section experienced a significant increase in the number of Applications to Place Improvement and Land Treatment Applications for review, environmental and cultural clearances and recommendations. • Minerals Section ° Administers five distinct leasing programs as well as providing mineral resource evaluations and geologic information for land sales and conservation proposals. ° Continued high metal prices and urban expansion is reflected in the continued high levels of mineral exploration, aggregate production and oil & gas leasing activity. ° Revenues from aggregate sales increased 28% to $4.6 million dollars during the fiscal year. DIVISION Lease Rentals Facts & Figures Acres Agriculture 420 2,696 24 8,392,106 1,280 Mineral Material Grazing Number of Leases 180,739 Exploration Permits 91,105 231 Mineral 11,502 123 374,663 230 Oil & Gas Number of Registrations and Water Rights Claims Certificated Surface Water Rights 4,308 105 Well Registrations 2,688 Adjudication Statements of Claimant 7,026 Water Right Registrations 7,405 Grandfathered Groundwater Rights 11 Agriculture $3,992,348 Mineral Material Grazing 242 $196,495 $2,375,066 Exploration Permits Geothermal $146,312 $0 Mineral $26,583 Oil & Gas Stockpond Registrations • Natural Resource Conservation Section ° Provided administrative support to 32 NRCD’s and the 20 environmental education centers they sponsor including conducting training on Open Meeting Laws, Strategic Planning and Risk Management Assessments. ° Conducted technical review of leases that impact native plants including the review of 45 plant surveys that resulted in $222,500 of compensation to the beneficiaries for natural products removed from Trust land. NATURAL RESOURCES DIVISION REVENUE PRODUCTION NATURAL RESOURCES $460,511 TOTAL $7,197,315 Sale of Products Public Auction Water Sales $261,373 Lease Water Charges $197,149 Mineral Royalties $32,955 Natural Products $4,698,798 TOTAL $5,190,275 Trespass Revenues Trespass Revenue $203,865 TOTAL $203,865 GRAND TOTAL $12,591,455 Natural Resources Accomplishments • Water Rights & Agriculture Section ° Executed the domestic Colorado River contract with the Bureau of Reclamations for 1,534 acre feet of fourth-priority water annually. ° Coordinated with Yavapai County on the finalization of the design for the modification to the Wineglass Dam. ° Continues to pursue the Department’s Federal Reserve claim for the State Trust land in the courts. ° Agriculture rents increased approximately 10% over the previous fiscal year. These pieces of Hohokam pottery were reported by a conscientious individual who found them while hiking on Trust Land in Pinal County. They were removed by a joint effort between ASLD Archaeologist Steve Ross and John Madsen of the Arizona State Museum. After analysis, they were repatriated to the Gila River Indian Tribe for reburial. The Hohokam civilization thrived between 300 BC to AD 1450. What remains of their cultural today is one of the most extensive canal systems in the world. They left behind magnificent Red-on-Buff Ceramic pots. Around 1200 AD, the pottery changed styles and became a wonderful combination of red, white, and black ceramics called polychrome. 12 • Environmental Resources and Trespass Section ° Conducted 29 clean-up projects utilizing more than 2,104 volunteer hours and resulting in 105 tons of trash and 2,779 tires being removed from State Trust land. ° Collected $243,777 from trespass and/or unauthorized use penalties in 11 different case actions. An Arizona corporation and two individuals were convicted of felonies related to unauthorized removal of rock products from 20 acres of Trust land. ° Oversaw the completion of remediation of a pesticide contaminated airstrip in Cochise County and remediation of land surrounding a former gold mining operation in the Phoenix area. Forestry Accomplishments • The State Forester (the Forestry Division Director) has the authority to prevent and suppress wildland fires on approximately 30 percent of land throughout the State; more than nine million acres of State Trust land and nearly 13 million acres of private land outside incorporated municipalities. The Land Department mobilizes firefighters and equipment to and from all areas of Arizona and other states for fire and non-fire emergencies. • The Forestry Division responded to 1,231 wildland fires; 857 were State responsibilities and 374 were in support of federal and tribal agencies. Although 94 percent of all Land Department fires were controlled at less than 100 acres, 67,567 acres were burned on State and private lands during the year. • The Division maintains cooperative agreements with more than 250 local and rural fire departments, other State and Federal agencies, and private companies to control wildfires on State and private lands. • The Division also sponsored 44 courses in basic and intermediate wildland fire suppression strategies and tactics for approximately 1,200 students from over 135 rural fire departments. INMATE FIREFIGHTER PROGRAM Governor Napolitano, with the support of the State Legislature, has taken the initiative to significantly expand the State’s Inmate Firefighter Program. There are currently 15 twentyperson Fire/Fuels Crews; 14 are all male crews and one crew is staffed by all-female inmates. These crews are based out of the ten Arizona Department of Corrections Prisons Complexes located around the State. The Fort Grant, Douglas, Lewis and Yuma prison facilities each host one crew. Four prisons each have two crews: Tucson, Florence, Globe and the Perryville Prison. The Perryville facility houses the one female crew and one of the all-male crews. The Winslow Prison Complex, including the smaller “satellite” facility at Springerville, maintains three crews. The inmates selected for these Fire/Fuels Crews are the lowest custody inmates in the system. The inmates volunteer for this special work assignment, and all go through a comprehensive review prior to being allowed into the program. Each of the inmates must successfully complete the standard firefighter training and physical fitness testing prior to being allowed to go on fire assignment. When these crews are not involved in fire fighting activities they work various thinning and brush abatement projects to protect our communities at risk from wildfires. Summary of Rural Fire and Volunteer Fire Assistance Grants RFA Grant VFA Grant Annual Summary Year Number of Projects Dollars Number of Projects Dollars Number of Projects Dollars 2001 2002 2003 2004 2005 33 37 33 42 38 $413,526 $415,000 $482,000 $592,000 $580,000 32 26 21 24 22 $265,000 $300,000 $298,000 $300,000 $283,000 65 63 54 66 60 $678,526 $715,000 $780,000 $892,000 $863,000 TOTAL 183 $2,482,526 13 125 $1,446,000 308 $3,928,526 Forestry Accomplishments • The Division provides technical, educational, and financial assistance to rural communities and private landowners in the management of their forested lands. Forest Stewardship Plans are written and implemented by natural resource professionals to guide landowners in reducing the risk of wildfire, insects and disease, protecting soil and water quality, providing timber and other forest products, improving fish and wildlife habitat, and maintaining the landscape’s natural beauty. The Department supports rural fire departments and communities with State Fire Assistance Grants, Forest Health and Fire Abatement Grants, and Rural and Volunteer Fire Assistance Grants. • The Division’s Urban and Community Forestry Program SUMMARY OF COMMUNITY ASSISTANCE, 2001 - 2005 provides technical assistance and grants to Arizona cities and towns. Staff coordinates the Community Challenge Acres Homes Dollars Firewise Fuel Grant Program, the Arizona Grant Year Number Provided Plans Programs Workshops Treatments Treated Protected Arbor Day celebration and poster contest. They work State Fire Assistance closely with the Arizona Com2001 21 $1,190,500 773 126 131 117 4,789 2,281 munity Tree Council, participating in trade shows, con2002 38 $2,126,215 60 78 50 24 6,537 1095 sumer education programs, and 2003 19 $1,458,222 21 13 6 8 4825 1462 workshops. Arborists study 2004 29 $2,584,532 29 3 12 1507 889 classes are also coordinated by the staff and the Tree 2005 13 $2,375,574 15 1 2 4 140 84 Council, providing training for tree care professionals. Total SFA's 120 $9,735,043 898 221 189 165 17,798 5,811 • The Division refurForest Health Protection bished and distributed hand-held radios, as well 2003 7 $1,089,050 7 2 1 4 1725 301 as nine excess federal fire engines valued at Fire Hazard Abatement $326,916, to cooperating 2003 18 $1,995,290 20 6 6 7 1,295 729 rural fire departments. 2004 3 $1,498,324 3 Currently, there are 155 Annual Summary refurbished fire fighting vehicles in rural fire departments statewide. The Depart2001 21 $1,190,500 773 126 131 117 4,789 2,281 ment has contracts for 2002 38 $2,126,215 60 78 50 24 6,537 1,095 future retrofitting of 2003 44 $4,542,562 48 21 14 19 9,092 2,567 three heavy trucks. 2004 32 $4,082,856 32 10 18 2,307 889 These trucks, along with the equipment already 2005 13 $2,375,574 15 1 2 4 140 84 provided to cooperating 5 Year Summary 148 $14,317,707 928 236 197 182 22,865 6,916 fire departments, are valued at nearly $4,613,118. 14 Board of Appeals CURRENT BOARD MEMBERS • Sanders K. Solot Tucson Represents the First District, consisting of Pima, Santa Cruz, Cochise, Graham and Greenlee counties. • Kathleen M. Holmes Scottsdale Member-at-Large. Arizona Revised Statute §37-215 requires all land sales and commercial leases to be approved by the Board of Appeals, which also serves as an Administrative Review Board. Applicants and lessees may appeal to the Board a final decision of the State Land Commissioner that relates to appraisals and classifications. The State Land Department Board of Appeals consists of five board members selected by the Governor and confirmed by the Senate for six-year terms. Three members represent the 15 counties in the State, which are divided into three districts. Two members hold positions-at-large. • William R. Gray Scottsdale Represents the Second District consisting of Maricopa, Pinal, Gila, Yuma and La Paz counties. • Norman R. Brown, Chair St. Johns Represents the Third District consisting of Mohave, Yavapai, Coconino, Apache and Navajo counties. • Jolene U. Dance Phoenix Member-at-Large. The Board meets once a month unless special circumstances warrant additional sessions. Meetings are usually held in Phoenix. During the fiscal year, the Board approved 45 commercial leases, including one longterm lease for 65 years, 91 rights-of-way sales appraisals; and 8 land sales appraisals, eight of which were urban land sales. Eleven new appeals were filed with the Board. Two appeals modified the Commissioner's decision. Two appeals sustained the Commissioner's decision. Five appeals were withdrawn and two were dismissed by the Board. 15 State Trust Land Uses The State Land Department manages 9.3 million acres of Trust land. • 9,091,846 acres of the surface are under 9,876 leases and other contracts. • 479,966 acres of the subsurface are under 608 leases and other contracts. STATE TRUST LAND USES SURFACE Rights-of-Way Grazing Commercial Commercial School Leases Agricultural Use Permits U.S. Government Homesite Institutional Recreational Subtotal (Leases) SUBSURFACE Mineral Mineral Exploration Mineral Materials Oil & Gas Subtotal (Leases) TOTAL LEASES 16 NO. OF LEASES 7,094 1,280 313 16 420 527 159 11 10 46 9,876 % OF LEASES 71.83 12.96 3.17 0.16 4.25 5.34 1.61 0.11 0.10 0.47 100 123 231 24 230 608 20.23 37.99 3.95 37.83 100 10,484 TOTAL % OF ACREAGE ACREAGE 138,528 1.52 8,392,106 92.30 81,314 0.89 864 0.01 180,739 1.99 232,831 2.56 18,274 0.20 64 0 12,892 0.14 34,235 0.38 9,091,846 100 11,502 91,105 2,696 374,663 479,966 9,571,812 2.40 18.98 0.56 78.06 100 State Trust Land - Surface Management Responsibility i N BLM Forest Service Indian Trust Military Nat’l Parks/Monuments Other Parks & Recreation Private State Trust Wildlife Refuge Cities Produced by the Arizona State Land Department, GIS Section, March 2006. The Arizona State Land Department makes no warranties, implied or expressed, with respect to the information shown on this map. 17 State Trust Land within Each County Land Ownership in Arizona The State of Arizona contains an estimated 72,931,000 acres, or approximately 113,417 square miles, making it the sixth largest state in the United States. The surface land ownership in Arizona can be classified in four basic categories. COUNTY ACRES Apache 653,300 Cochise 1,371,104 Coconino 1,125,331 Gila 496,321 Greenlee 172,104 La Paz 254,411 Maricopa 648,334 Mohave 565,355 Navajo 370,169 Pima 861,056 Pinal 1,206,189 Santa Cruz Yavapai Yuma Misc* TOTAL The percentages are estimates derived from digitized map data. The category called Private is overestimated due to the inclusion of small amounts of land owned by local, State, and Federal agencies. 31,231 Graham 61,154 1,264,275 186,849 2,540 9,269,723 *Trust lands located in California or Nevada due to realignment of Colorado River 18 Management Team Jim Adams Director Real Estate Division Lynn Larson Director Administration & Resource Analysis Division Bill Dowdle Director Natural Resources Division Ron Ruziska Director Southern Arizona Real Estate Division Richard Oxford Director Land Information, Title, & Transfer Division Kirk Rowdabaugh State Forester Forestry Division 19 Fund and Beneficiary Summary In 2005, a total of $388,769,306 in receipts were earned for the beneficiaries. Of this amount, $273,017,639 was deposited in the Permanent Fund for the beneficiaries. The Permanent Fund is managed by the State Treasurer. The remaining $115,751,667 in receipts were expendable and were distributed to the beneficiaries for use in their operations. Expendable receipts are comprised of lease revenues, interest on the outstanding sales balance and the Treasurer’s formula distribution. The table below indicates the number of acres remaining for each grant along with a breakdown on how the expendable receipts are distributed to the beneficiaries. TRUST ACRES GRANT BENEFICIARY 1st $72.3 million of expendable receipts 8,107,686 Receipts over $72.3 million 174,798 124,944 Classroom Site Fund Normal Schools Agricultural & Mechanical Colleges 80,168 Military Institutes 123,254 School of Mines 137,908 University Land Code Board of Regents to Distribute to Universities 54,218 University of Arizona (Act 0f 2/18/1881) 82,560 School for the Deaf & Blind School for the Deaf & Blind 64,257 Legislative, Executive & Judicial Buildings Legislature, Executive & Judicial Branch 71,248 State Hospital State Hospital 95,431 Miners’ Hospital (2 Grants) Pioneers' Home 77,140 State Charitable, Penal, and Reformatory 76,111 Penitentiary 9,269,723 State Aid Formula for K - 12 Common Schools (K - 12) (Includes County Bonds) Department of Corrections TOTAL 20 50% Pioneers' Home 25% Department of Corrections 25% Department of Juvenile Corrections Beneficiary Summary - Common Schools (K-12) • Public education is by far the largest beneficiary of Trust land managed by the Department. Congress granted two sections of each township to common schools when Arizona became a territory and another two sections when Arizona became a state. The State was able to select Federal lands equal to the sections that could not be granted due to the establishment of Federal forests, parks and Indian reservations. Today, approximately 8.1 million acres remains in the Trust for common schools. • In FY 2005, a record $264.4 million from sales and royalties was deposited in the Permanent Fund for common schools bringing the total balance to $1,393,206,000. COMMON SCHOOLS (K-12) ACRES AND INCOME - FY 2005 SURFACE LEASES Agriculture Commercial Grazing Homesite Rights-of-Way Use Permits Institutional Taking U.S. Government Other TOTAL SURFACE ACRES 131,881 23,608 7,392,843 49 167,140 185,768 5,406 17,434 4,718 7,928,848 INCOME $2,908,132.06 $14,916,373.71 $2,026,620.34 $16,057.00 $2,411,494.56 $1,606,690.99 $127,152.84 $150,366.98 $86,679.06 $24,249,567.54 11,163 80,744 2,212 336,439 430,559 $25,453.27 $128,762.38 $150,032.99 $428,669.57 $732,918.21 SUBSURFACE LEASES Mineral Prospecting Permit Mineral Material Oil & Gas TOTAL SUBSURFACE • In FY 2005, $101.6 million was generated in expendable receipts from leases, interest on the outstanding sales balance and from the Treasurer’s formula distribution. Of this total, $16.4 million was transferred to the School Facilities Board, $72.3 million was distributed through the School Aid Formula and $12.9 million was deposited into the Classroom Site Fund which will be used for teacher raises, classroom size reduction and dropout prevention programs. Penalty & Interest Sales Interest School Leases Treasurer's Formula Distribution GRAND TOTAL EXPENDABLE Permanent Fund Receipts Permanent Fund Balance • The location of common school grant lands are shown in the above map. As a result of the large number of acres that are strategically located around urban areas, substantial revenues are expected to be generated in future years on behalf of the schools. 21 $198,545.35 $35,583,059.24 $16,381,372.51 $24,430,529.00 $101,575,991.85 $264,354,147.79 $1,393,206,000.00 Beneficiary Summary - Common Schools (K-12) Classroom Site Fund Actual Proposition 310 (passed by voters in the 2000 election) created a Classroom Site Fund whereby particular sources of funds, including revenue from the fiduciary management of State Trust land, are directed to fund such items as teacher salaries, classroom size reduction and dropout prevention programs. According to Proposition 301, the first $72.3 million in expendable revenue for common schools is used to fund the basic state aid formula which funds education. Expendable revenue in excess of $72.3 million is deposited into the Classroom Site Fund. Com m on Schools Expendable Earnings FY 1994 - 2005 Fiscal Year 2002 2003 2004 2005 Permanent Fund Revenue 46.7 77.5 131.3 264.4 Treasurer's Distribution 54.8 53.9 18.6 24.4 Rent & Interest Received 31.1 39.2 46.3 60.8 Expendable Received 85.9 93.1 64.9 85.2 (72.3) (72.3) (72.3) (72.3) 13.6 20.8 Base Year Amount $120 Classroom Site Fund $100 12.9 Classroom Site Fund FY 2002 - 2005 $80 $100.0 $90.0 $80.0 $60 (Millions) $70.0 $40 $20 $60.0 $50.0 $40.0 $30.0 $20.0 $10.0 Expendable Earnings Leases & Sales Interest '05 '04 '03 '02 '01 '00 '99 '98 '97 '96 '95 $0 '94 (Millions) - $0.0 2002 2003 2004 Total Common School Expendable Treasurer's Formula Distribution Classroom Site Fund Distribution 22 2005 Beneficiary Summary - University Grants • Arizona’s three universities (Arizona State University, Northern Arizona University, and University of Arizona) are the beneficiaries of six Trust grants. TOTAL UNIVERSITY GRANTS FY 2005 • The total expendable revenue that was distributed to the Board of Regents and then to the universities to fund their operations was $2.5 million in FY 2005. An additional $6.2 million was earned and added to the permanent funds for the six grants bringing the total permanent fund balance to $51.3 million. SURFACE LEASES Agriculture Commercial Grazing Homesite Rights-of-Way Use Permits Institutional Taking U.S. Government Other TOTAL SURFACE • The Board of Regents distributes the expendable earnings from the six grants to the University of Arizona, Northern Arizona University and Arizona State University as follows: Board of Regents Distribution of Trust Revenues to the Universities Grant Distribution Agricultural & Mechanical Colleges 1/2 to UofA and the other 1/2 split between the 3 Universities based on Engineering Credit hours Military Institutes Grant Split between the 3 Universities based on Credit hours University Land Code Split between the 3 Universities based on Credit hours Normal Schools 1/3 to each University UofA 1881 Grants UofA School of Mines Grant UofA SUBSURFACE LEASES Prospecting Permit Mineral Material Oil & Gas U.S. Government TOTAL SUBSURFACE Penalty & Interest Sales Interest Treasurer's Formula Distribution GRAND TOTAL EXPENDABLE Permanent Fund Receipts Permanent Fund Balance 23 ACRES 15,264 51,480 599,608 6 49,682 15,759 5,151 299 540 737,789 INCOME $266,650.62 $673,842.45 $206,570.67 $7,653.00 $105,229.80 $67,064.26 $891.73 $3,600.02 $122,845.00 $1,454,347.55 4,565 260 31,001 115 35,941 $8,571.93 $16,480.09 $29,373.22 $0.00 $54,425.24 $4,307.79 $155,587.34 $862,253.00 $2,530,920.92 $6,214,233.45 $51,329,000.00 Dr. Mitch McClaran, U of A, discusses SRER soils issues with students The Santa Rita Experimental Range (SRER), established in 1903 by the U.S. Forest Service, has been continuously used for ecological and rangeland research for over 100 years. The 50,000 + acre SRER was transferred to the State's Trust land program in 1990. Research on the SRER is administered by the University of Arizona College of Agriculture. The map above shows the location of University Grant lands. 24 Beneficiary Summary - University Grants NORMAL SCHOOLS GRANT AGRICULTURAL & MECHANICAL COLLEGES MILITARY INSTITUTES ACRES AND INCOME - FY 2005 ACRES AND INCOME - FY 2005 ACRES AND INCOME - FY 2005 SURFACE LEASES ACRES INCOME SURFACE LEASES ACRES INCOME SURFACE LEASES ACRES INCOME Agriculture 165 $3,385.31 Agriculture 251 $2,083.43 Agriculture 480 $480.00 Commercial 22,539 $10,588.80 Commercial 10,172 $1,278.28 Commercial 1,935 $35,929.00 145,249 $49,657.28 Grazing 107,310 $37,147.38 Grazing 76,746 $31,750.83 15,655 $1,911.54 40 $1,439.60 94,856 $71,510.97 Prospecting Permit 80 $160.00 TOTAL SUBSURFACE 80 $160.00 Grazing Rights-of-Way 2,644 $7,801.48 Home Site 2 $2,500.00 Rights-of-Way Use Permits 3,847 $5,285.88 Rights-of-Way 2,339 $7,446.55 Use Permits Institutional Taking 2,721 $0.00 Use Permits 2,918 $11,329.96 184 $3,600.02 Institutional Taking 1,917 $0.00 177,348 $80,318.77 U.S. Government 86 $0.00 U.S. Government TOTAL SURFACE Other SUBSURFACE LEASES Prospecting Permit Mineral Material $751.46 160 $12,080.09 Oil & Gas 1,672 $4,323.13 TOTAL SUBSURFACE 1,952 $17,154.68 0 $195.00 $61,980.60 Prospecting Permit 60 $120.00 Mineral Material 20 $1,200.00 7,421 $7,420.94 86 $0.00 Permanent Fund Receipts $3.06 7,587 $8,740.94 Permanent Fund Balance $374,000.00 Penalty & Interest SUBSURFACE LEASES Oil & Gas Penalty & Interest Sales Interest $326.68 $29.82 Treasurer’s Formula Distribution $32,020.00 GRAND TOTAL EXPENDABLE $129,849.95 U.S. Government TOTAL SUBSURFACE Penalty & Interest $122.15 Sales Interest Permanent Fund Receipts $57,625.24 Permanent Fund Balance $2,006,000.00 SUBSURFACE LEASES 124,995 TOTAL SURFACE 120 TOTAL SURFACE $6.19 Treasurer’s Formula Distribution $143,306.00 GRAND TOTAL EXPENDABLE $214,155.88 Permanent Fund Receipts $10,622.80 Permanent Fund Balance $6,753,000.00 25 $173.80 Treasurer’s Formula Distribution $7,781.00 GRAND TOTAL EXPENDABLE $79,625.77 Beneficiary Summary - University Grants SCHOOL OF MINES UNIVERSITY LAND CODE UNIVERSITY OF ARIZONA - 1881 ACRES AND INCOME - FY 2005 ACRES AND INCOME - FY 2005 ACRES AND INCOME - FY 2005 SURFACE LEASES ACRES INCOME 2,485 $36,469.12 Agriculture Commercial Agriculture Commercial 8,483 $8,505.50 111,207 $37,464.72 Rights-of-Way 1,167 $6,627.71 Use Permits 1,286 $1,050.52 Grazing U.S. Government TOTAL SURFACE 17 $0.00 124,644 $90,117.57 SURFACE LEASES ACRES INCOME 4,776 $53,977.27 Agriculture Commercial 8,238 $265,770.16 117,681 $38,415.73 Grazing Rights-of-Way 2,672 $42,792.32 Home Site Use Permits 5,518 $26,829.40 Rights-of-Way 107 $891.73 8 $0.00 Grazing Institutional Taking U.S. Government Other SUBSURFACE LEASES TOTAL SURFACE Prospecting Permit 1,271 $2,541.36 0 $0.00 12,393 $12,177.26 17 $0.00 13,681 $14,718.62 Mineral Material Oil & Gas U.S. Government TOTAL SUBSURFACE 540 $15,400.00 139,541 $444,076.61 Sales Interest $18.91 $76,972.00 GRAND TOTAL EXPENDABLE $182,744.05 Permanent Fund Receipts $3,040,582.20 Permanent Fund Balance $7,936,000.00 INCOME 7,107 $170,255.49 112 $351,770.71 41,415 $12,134.73 4 $5,153.00 25,205 $38,650.20 2,151 $21,128.90 406 $0.00 Use Permits Institutional Taking U.S. Government 4 $0.00 Other 0 $107,250.00 76,405 $706,343.03 80 $3,200.00 120 $119.99 TOTAL SURFACE Prospecting Permit 3,034 $4,999.11 SUBSURFACE LEASES Oil & Gas 9,394 $5,331.90 Mineral Material U.S. Government 8 $0.00 12,436 $10,331.01 $916.95 Treasurer’s Formula Distribution ACRES SUBSURFACE LEASES TOTAL SUBSURFACE Penalty & Interest SURFACE LEASES Oil & Gas U.S. Government TOTAL SUBSURFACE Penalty & Interest 4 $0.00 204 $3,319.99 $334.92 Sales Interest $9,747.10 Penalty & Interest $2,433.29 Treasurer’s Formula Distribution $171,189.00 Sales Interest $145,785.32 GRAND TOTAL EXPENDABLE $635,678.64 Treasurer’s Formula Distribution $430,985.00 GRAND TOTAL EXPENDABLE Permanent Fund Receipts $70,907.21 Permanent Fund Balance $11,258,000.00 26 $1,288,866.63 Permanent Fund Receipts $3,034,492.94 Permanent Fund Balance $23,002,000.00 Beneficiary Summary - Other • The remaining six Trust grants have as their beneficiaries the School for the Deaf & Blind, the Legislative, Executive and Judicial Buildings, the State Hospital, the Pioneers’ Home, the Department of Juvenile Corrections and the Department of Corrections. These six grants were authorized in the Enabling Act and received 100,000 acres. A chart showing the connection between the Grants and the beneficiaries is provided below. • The Pioneers’ Home received a total of $5,848,501 in expendable receipts and $1,556,922 in Permanent Fund receipts in FY 2005. • The Department of Juvenile Corrections received a total of $2,067,356 in expendable receipts and $396,039 in Permanent Fund receipts in FY 2005. • The Department of Corrections received a total of $2,988,032 in expendable receipts and $467,656 in Permanent Fund receipts in FY 2005. Beneficiary Grant School for Deaf & Blind ........................................ School for Deaf & Blind Legislative, Executive & Judicial Buildings .......... Legislature, Executive & Judicial Branch State Hospital......................................................... State Hospital Miners’ Hospital (2 Grants) ................................... Pioneers’ Home State Charitable, Penal & Reformatory.................. 50% Pioneers’ Home 25% Dept. of Juvenile Corrections 25% Dept. of Corrections Penitentiary ............................................................ Dept. of Corrections Arizona State School for the Deaf and the Blind - Tucson Campus Arizona Pioneers’ Home Prescott, Arizona 27 Beneficiary Summary - Other SCHOOL FOR THE DEAF & BLIND LEGISLATIVE, EXECUTIVE, & JUDICIAL BUILDINGS STATE HOSPITAL ACRES AND INCOME - FY 2005 ACRES AND INCOME - FY 2005 ACRES AND INCOME - FY 2005 SURFACE LEASES ACRES INCOME SURFACE LEASES ACRES INCOME SURFACE LEASES ACRES INCOME Agriculture 2,819 $60,219.09 Agriculture 2,180 $22,233.89 Agriculture 5,487 $90,282.25 Commercial 1,453 $19,932.44 Commercial 6 $19,800.00 Commercial 270 $168,344.58 72,580 $25,593.18 Grazing 56,406 $20,073.99 Grazing 58,121 $20,882.27 Rights-of-Way 1,170 $12,312.96 Rights-of-Way 1,589 $7,335.68 Rights-of-Way 1,016 $5,725.26 Use Permits 5,914 $3,486.09 Use Permits 5,062 $1,344.50 Use Permits 4,921 $7,942.06 Institutional Taking 1 $1,136.83 U.S. Government Institutional Taking 80 $1,557.96 U.S. Government 32 $0.00 U.S. Government 108 $0.00 83,968 $122,680.59 70,004 $294,734.38 60 $970.00 Grazing TOTAL SURFACE TOTAL SURFACE 92 $0.00 65,335 $70,788.06 TOTAL SURFACE SUBSURFACE LEASES Prospecting Permit SUBSURFACE LEASES Prospecting Permit Oil & Gas U.S. Government TOTAL SUBSURFACE 160 $320.00 6,142 $6,102.45 32 $0.00 6,334 $6,422.45 Oil & Gas TOTAL SUBSURFACE Penalty & Interest Sales Interest $270.96 $0.00 Treasurer’s Formula Distribution $53,809.00 GRAND TOTAL EXPENDABLE $183,183.00 Permanent Fund Receipts $10,934.90 Permanent Fund Balance $2,974,000.00 $1,678.00 0 ($2,365.76) 639 ($687.76) $127.98 Sales Interest Penalty & Interest 639 SUBSURFACE LEASES Mineral Oil & Gas 440 $440.00 U.S. Government 108 $0.00 TOTAL SUBSURFACE 608 $1,410.00 $0.00 Treasurer's Formula Distribution $75,015.00 GRAND TOTAL EXPENDABLE $145,243.28 Permanent Fund Receipts $6,537.25 Permanent Fund Balance $4,567,000.00 28 Penalty & Interest $469.02 Treasurer's Formula Distribution $115,826.00 GRAND TOTAL EXPENDABLE $412,439.40 Permanent Fund Receipts $11,168.90 Permanent Fund Balance $3,218,000.00 Beneficiary Summary - Other MINERS' HOSPITAL* STATE CHARITABLE, PENAL, & REFORMATORY PENITENTIARY ACRES AND INCOME - FY 2005 ACRES AND INCOME - FY 2005 ACRES AND INCOME - FY 2005 SURFACE LEASES ACRES INCOME Agriculture 13,845 $371,161.15 Agriculture 3,997 $83,108.97 600 $1,043,013.93 Commercial 3,380 $1,046,964.43 63,175 $26,021.02 Commercial Grazing 73,781 Home Site $23,073.57 SURFACE LEASES ACRES Grazing INCOME SURFACE LEASES ACRES INCOME Agriculture 4,717 $185,142.84 Commercial 478 $571,463.98 65,932 $23,230.73 Grazing 8 $21,405.00 Rights-of-Way 2,375 $81,861.02 Rights-of-Way 1,144 $12,102.30 Rights-of-Way 7,243 $21,314.89 Use Permits 6,508 $74,464.99 Use Permits 5,783 $50,856.53 Use Permits 3,086 $24,014.68 Institutional Taking 475 $58,019.47 Institutional Taking 1,778 $0.00 1 $899.17 168 $0.00 Institutional Taking U.S. Government TOTAL SURFACE 98,733 $1,504,882.39 U.S. Government 117 $0.00 U.S. Government Other 393 $0.00 TOTAL SURFACE 80,420 $1,370,439.90 160 $120.00 TOTAL SURFACE 5 $0.00 79,837 $842,796.38 990 $1,065.72 Oil & Gas 0 ($2,339.34) U.S. Government 5 $0.00 995 ($1,273.62) SUBSURFACE LEASES Mineral SUBSURFACE LEASES Mineral Prospecting Permit Mineral Material Oil & Gas U.S. Government TOTAL SUBSURFACE 119 $39.76 4,007 $5,914.42 230 $20,239.91 0 ($9.23) 168 $0.00 4,524 $26,184.86 Mineral Material 49 $9,742.01 Oil & Gas 640 $639.72 U.S. Government 117 $0.00 TOTAL SUBSURFACE 966 $10,501.73 Sales Interest Treasurer’s Formula Distribution GRAND TOTAL EXPENDABLE Penalty & Interest $5,822.93 $6,111,157.65 $5,120.80 Treasurer’s Formula Distribution $54,384.43 GRAND TOTAL EXPENDABLE $8,269,422.21 Permanent Fund Receipts $1,584,154.76 Permanent Fund Balance $46,496,000.00 $771,500.00 $123,217.00 $1,713,789.48 Permanent Fund Receipts $764,844.58 Permanent Fund Balance $6,202,000.00 TOTAL SUBSURFACE Penalty & Interest Sales Interest Penalty & Interest Prospecting Permit *Miners' Hospital and Miners' 1929 combined 29 Sales Interest $2,647.90 $0.00 Treasurer’s Formula Distribution $76,506.00 GRAND TOTAL EXPENDABLE $920,676.66 Permanent Fund Receipts $71,617.20 Permanent Fund Balance $5,462,000.00 Financial Schedules Receipts by Category .................................................................31 Rental Acreage and Receipts.....................................................32 Treasurer’s Formula Distribution ................................................33 State Trust Land Acreage by Beneficiary...................................34 Auctions of Leases with and without Preferred Right.................35 30 Financial Schedules RECEIPTS BY CATEGORY - FY 2005 Common Schools (K - 12) Normal Schools A&M Colleges Military Institutes School of Mines University Land Code U of A (Act of 2/18/1881) School for the Deaf & Blind Leg.,Exec & Judicial State Hospital Miners' Hospital* St Char.,Pen. & Ref Penitentiaries School Leases Commercial Prepayments Total Schools & Institutions ROYALTY SALES PRINCIPAL 4,562,976.79 53,657.49 8,222.80 3.06 2,539.20 0.00 179,700.37 1,351.90 6,537.25 11,168.90 80,391.43 212,180.44 71,545.20 0.00 0.00 5,190,274.83 259,791,171.00 3,967.75 2,400.00 0.00 3,038,043.00 70,907.21 2,854,792.57 9,583.00 0.00 0.00 684,453.15 1,371,974.32 72.00 0.00 0.00 267,827,364.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5,190,274.83 267,827,364.00 SALES INTEREST LEASE RENTAL PENALTY & INTEREST OTHER RECEIPTS TOTAL 35,583,059.24 24,982,485.75 29.82 97,473.45 6.19 70,721.54 0.00 71,670.97 18.91 104,836.19 9,747.10 454,407.62 145,785.32 709,663.02 0.00 129,103.04 0.00 70,100.30 0.00 296,144.38 54,384.43 1,531,067.25 6,111,157.65 1,380,941.63 0.00 841,522.76 0.00 16,381,372.51 0.00 0.00 41,904,188.66 47,121,510.41 198,545.35 326.68 122.15 173.80 916.95 334.92 2,433.29 270.96 127.98 469.02 5,120.80 5,822.93 2,647.90 0.00 0.00 217,312.73 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,001,859.86 2,001,859.86 325,118,238.13 155,455.19 81,472.68 71,847.83 3,146,354.25 535,396.85 3,892,374.57 140,308.90 76,765.53 307,782.30 2,355,417.06 9,082,076.97 915,787.86 16,381,372.51 2,001,859.86 364,262,510.49 13,808.69 3,450.22 49,259.50 0.00 66,518.41 1,200.00 60.32 47.48 66.74 0.00 174.54 0.00 0.00 0.00 0.00 2,770,106.93 2,770,106.93 0.00 13,869.01 3,497.70 49,326.24 2,770,106.93 2,836,799.88 1,200.00 41,904,188.66 47,189,228.82 217,487.27 4,771,966.79 367,100,510.37 GENERAL FUND F.E.M.A Lands Farm Loan Lands Navigable Streambeds Fees: Lease,Sale & Misc Total General Fund Riparian Trust Fund TOTAL RECEIPTS 0.00 0.00 0.00 0.00 0.00 0.00 *Miners' Hospital and Miners' 1929 combined. 31 RENTAL ACREAGE AND RECEIPTS FY 2005 BY TYPE OF LEASE SURFACE LEASES Agriculture Commercial School Leases Grazing Homesite Rights-of-Way Use Permits Institutional Taking U.S. Government Other TOTAL SURFACE SUBSURFACE LEASES Mineral Prospecting Permit Mineral Material Oil and Gas TOTAL SUBSURFACE NON-LEASE REVENUES Penalty & Interest Sales Interest Royalty Land Sales Principal Rights-of-Way Sales Principal Commercial Prepayments Fees TOTAL NON-LEASE REVENUES RECEIPTS 3,992,347.62 18,474,020.52 16,381,372.51 2,375,065.99 45,115.00 2,671,108.94 1,867,148.07 189,658.00 153,967.00 209,524.06 $46,359,327.71 11,502 91,105 2,751 374,663 480,021 26,583.03 146,312.45 196,495.00 460,510.63 $829,901.11 217,487.27 41,904,188.66 5,190,274.83 240,365,929.45 27,461,434.55 2,001,859.86 2,770,106.93 319,911,281.55 GRAND TOTAL * ACRES 180,739 81,314 * 8,392,106 64 232,084 232,831 12,892 18,274 5,651 9,155,956 $367,100,510.37 The acres for School Leases are included in the total for Commercial acres. 32 Financial Schedules TREASURER'S FORMULA DISTRIBUTION* INCREASE YEAR ENDING JUNE 30 FY 2004 FY 2005 (DECREASE) Common Schools (K - 12) MAY 12, 1912 TO DATE 18,565,352 24,430,529 5,865,177 958,976,624 Normal Schools Grant 25,835 32,020 6,185 2,212,875 Agricultural & Mechanical Colleges 70,016 143,306 73,290 7,398,415 Military Institutes Grant 5,589 7,781 2,192 1,150,348 School of Mines Grant 18,366 76,972 58,606 6,170,093 University Land Code 155,432 171,189 15,757 9,721,290 University of Arizona (Act 0f 2/18/1881) 354,680 430,985 76,305 19,624,318 School for the Deaf & Blind 39,220 53,809 14,589 3,965,635 Legislative,Executive & Judicial Buildings 57,893 75,015 17,122 6,469,654 State Hospital Grant 89,056 115,826 26,770 2,875,311 Miners' Hospital Grant** 85,448 123,217 37,769 5,914,000 528,216 771,500 243,284 18,228,504 76,540 76,506 (34) 3,661,332 20,071,643 26,508,655 6,437,012 1,046,368,399 State Charitable, Penal, and Reformatory Penitentiary Grant TOTAL *Information from the State Treasurer **Miners' Hospital & Miners' Hospital 1929 combined 33 STATE TRUST LAND ACREAGE BY BENEFICIARY TRUST ACRES BENEFICIARY FY 1978 FY 2005 8,342,469 8,107,686 Normal Schools Grant 172,405 174,798 Agricultural & Mechanical Colleges 134,469 124,944 Military Institutes Grant 82,945 80,168 School of Mines Grant 132,882 123,254 University Land Code 166,354 137,908 University of Arizona (Act 0f 2-18-1881) 62,216 54,218 School for the Deaf & Blind 84,209 82,560 Legislative,Executive & Judicial Buildings 66,660 64,257 State Hospital Grant 79,198 71,248 Miners' Hospital 48,648 47,745 Miners' Hospital (1929) 53,311 47,686 State Charitable, Penal, and Reformatory 80,010 77,140 Penitentiary Grant 80,830 76,111 9,586,606 9,269,723 Common Schools (K - 12)* TOTAL *Includes County Bonds 34 Financial Schedules AUCTIONS OF LEASES WITH AND WITHOUT THE PREFERRED RIGHT TO MATCH THE HIGHEST BID (REPORT REQUIRED BY A.R.S.§37-132) AUCTION LEASE # DATE PARCEL PREFERRED NO. OF PREFERENCE MINIMUM BONUS SUM BASE LOCATION RIGHT BIDDERS EXERCISED BID BID RENTAL REVENUE 12/14/2004 03-109548 West of the NWC of Princess Drive and Scottsdale Road; Maricopa County Yes 4 No $2,450,000.00* $600,000.00* $21,555,883.54 8/31/04 03-109195 1/2 mile North of State Hwy 82 and 3 miles East of State Hwy 90, North of Sierra Vista; Cochise County No 1 N/A $23,270.00 None $1,057,634.85 8/10/2004 03-107735 NEC of Deer Valley Road & 97th Avenue; Maricopa County No 1 N/A $378,450.00 None $60,121,478.55 *Minimum bid at auction based on appraised land value rather than 1st year rent. 35 ARIZONA STATE LAND DEPARTMENT 1616 West Adams ● Phoenix, Arizona 85007 www.land.state.az.us