2017-2021

Five-Year Transportation

Facilities Construction Program
Airport Capital Improvement Program

This page is left intentionally blank.

AIRPORTS

Table of Contents

Airport Program Overview ……………………………………………..………………………..…………… 3
Airport Program
Arizona Airports Map ……………………………………………………………………….………..……. 7
Abbreviations/Acronyms ………………………………………………………………………….………. 9
Summary of Recommended Airport Development Program Funds..………………...……………...11
State Funding Recommendations Listed by Airport………………………………..………………….13
Appendix A: Airport Sponsor’s Requests for FAA Funding………...………………..……..…………27
Various Helpful Web Links
Five-Year Transportation and Facilities Construction Program:
http://azdot.gov/planning/transportation-programming/current-program
Priority Planning Advisory Committee (PPAC):
http://azdot.gov/about/boards-and-committees/PriorityPlanningAdvisoryCommittee
Aeronautics Home Page:
http://azdot.gov/planning/airportdevelopment
Airport Development Programs:
http://azdot.gov/planning/airportdevelopment/development-and-planning

AIRPORTS

1

This page is left intentionally blank.

AIRPORTS

2

Airport Program Overview
Program Year 2017 (Fiscal Years 2017 – 2021)
In conjunction with Arizona’s public airports and the Federal Aviation Administration (FAA), ADOT develops the Five-Year
Airport Capital Improvement Program (ACIP) to parallel the FAA’s Airport Capital Improvement Program. The ACIP has
the dual objective of maximizing the use of State dollars for airport development and maximizing FAA funding for Arizona
airports. Federal monies are derived mainly from taxes on airline tickets and are distributed by the Federal Aviation
Administration directly to local airports through the National Airport Improvement Program.
State funding comes mainly from flight property tax, aircraft in-lieu tax, aircraft registration, and aviation fuel tax. The ACIP
development process allocates money from the State Aviation Fund and distributes these funds across five major
programs of airport development assistance. The State Transportation Board approves this distribution annually. The five
programs are:
1) Federal/State/Local Grants (FSL)
This ADOT program will provide to a qualified airport sponsor half of its local share of an FAA grant which has been
issued directly to the sponsor. Typically, these FAA grants are for 91.06% of a project’s eligible cost. This would leave
a state share of 4.47% if approved. ADOT will provide a separate Airport Development Grant directly to the same
sponsor with validation of receiving an FAA grant. Projects utilizing FSL funds include: Airport design, construction,
safety, security, capacity enhancement, equipment, maintenance, environmental, planning, and land acquisition.
2) State/Local Grants (SL)
This program provides Airport Development Funds to airport sponsors without FAA funding. These grants are usually
for 90% of the project’s eligible cost. Requests for these grants are subject to a State Transportation Board approved
prioritization process. Once prioritized, funds allocated to this program determine which projects will be funded.
Projects utilizing SL funds include: design, construction, safety, security, capacity enhancement, environmental,
planning and land acquisition.
3) Airport Pavement Management System (APMS)
This program specializes in providing airport sponsors with assistance in major pavement maintenance projects. Every
three years, ADOT performs a statewide analysis of the aviation pavement surfaces based on the Corps of Engineers
Pavement Condition Index (PCI) methodology. Based on these results, ADOT conducts the design and construction
administration at no cost to the sponsor while the sponsor is responsible for only 10% of the construction cost.
4) Airport Loan Program
This program gives airport sponsors the opportunity to borrow funds from the State Aviation Fund to build projects that
are typical revenue producing in nature and therefore ineligible for Airport Development Grants. Loans are designed to
benefit the local economy of the airport with attractive terms and interest rates. These loans have typically include
AIRPORTS

3

Airport Program Overview (continued)
projects like construction of new fuel farms, aircraft “T-hangars” and large aviation business hangars as well as other
aviation needs on an airport.
5) Statewide System Planning and Services
ADOT performs state-wide system studies and projects. These projects are funded with both state funds only or with
Grants from the FAA. These include State Airport System Planning, Economic Impact of Aviation, unique projects
considered beneficial to the state as a system, Arizona flight charts and site location studies.
This ACIP shows all the requests of sixty-four public airports and their 703 projects for consideration by both the FAA and
ADOT. Their total project costs over the next five years are just over $1,087,000,000. These projects represent all
Federal/State/Local and all State/Local funding desires on the part of the airport sponsors. This is approximately the
same level of requests from the FY 2016 program.
This ACIP shows all 347 requests for FAA consideration (see Appendix A) for about $930.3M. The State’s FSL program is
designed to provide half of a sponsor’s share of a federally funded project. FAA will typically pay 91.06% of a project’s
cost. Sponsor obligations FY 2017 will be 8.94% of a projects total cost, making the state’s participation 4.47%. Four
communities (Kingman, Page, Show Low and Prescott) are eligible for 95% and one, Phoenix Sky Harbor, will receive
75% from the FAA. These translate to local shares of 5% or 25% making the State’s potential share of 2.5% or 12.5%
respectively.
FAA evaluates and issues grants independently from ADOT. ADOT does not participate in the decision process regarding
FAA grants. Over the last ten years, FAA has issued annual grant funds ranging from as low as $40.0M in FY 2014 to a
high of $95.5M in FY2009. Last year, FY 2015, FAA issued $83.3M in grants to public airport sponsors in the state of
Arizona. The Ten-year average is $70.9M. As such, ADOT recommends a set aside of funds that ensure funding is
available only when a sponsor receives an FAA grant. This amount is recommended to be $3.8M per year or a five year
total of approximately $19.0M.
One hundred eighty-four requests for State/Local grants for $135.6M were received. These requests for SL grants were
evaluated using the State Transportation Board’s prioritization process and resulted in 70 airport projects passing
eligibility for State funding for approximately $42.8M. This is 28% less than last year’s total of $59.7M.These projects are
shown in the following Program List. This investment of State funds will require about $7.4M from local airport sponsors.

AIRPORTS

4

Airport Program Overview (continued)
The maximum total State grant funds to any one airport per fiscal year can not exceed 10% of the previous three year’s
average revenue into the State Aviation Fund. This maximum applies only to Federal/State/Local plus State/Local grant
funds. For fiscal year 2017 the maximum grant funding is $2.065M per airport.
ADOT’s Airport Development Program includes an Airport Pavement Maintenance System (APMS) statewide. The ACIP
provides $20.3M for statewide airport pavement maintenance. In FY2017, $5.0M will be invested in Airport Pavement
Management System (APMS) projects at public airports.
Statewide System Planning and Services which includes all design and construction management services for the APMS
Program are funded by both Federal and State monies. The five-year ACIP proposes $18.9M for statewide planning
studies and services. In 2017, $7.3M will be invested in statewide planning studies and services to benefit Arizona
airports.
This document includes a map showing all Arizona airports included in the State Airport System Plan. Not all airports
shown are eligible for project funding. Not all eligible airports have requested project funding in this plan.

AIRPORTS

5

This page is left intentionally blank.

AIRPORTS

6

AIRPORTS

7

This page is left intentionally blank.

AIRPORTS

8

ACIP 2017-2021 Acronyms
A/C
ACP
ADG
ALP
AOA
Apron
APMS
APN
ARC
ARFF
ASLD
ASOS
ASR
ASV
ATCT
AWOS
BLM
BRL
CatEx
CERT
DNL or LDN
DWL
EA
EIS
EMAS
FAA
FBO
FOD
FONSI
FAR
FEMA
ft
GA
GPS
HIRL
ILS

AIRPORTS

INTL
lb/lbs
LED
lf
LPV
MALSR

Advisory Circular (FAA)
Asphalt Cement Pavement
Aircraft Design Group
Airport Layout Plan
Airport Operations Area
Aircraft Parking Area
Airport Pavement Management System
Assessor’s Parcel Number
Airport Reference Code
Aircraft Rescue and Fire Fighting
Arizona State Land Department
Automated Surface Observation System
Airport Surveillance Radar
Annual Service Volume
Air Traffic Control Tower
Automated Weather Observation System
Bureau of Land Management
Building Restriction Line
Categorical Exclusion
Certification
Day/Night Equivalent Sound Level
Dual Wheel Load
Environmental Assessment
Environmental Impact Statement
Engineered Materials Arresting System
Federal Aviation Administration
Fixed Base Operator
Foreign Object Debris
Finding of No Significant Impact
Federal Aviation Regulation
Federal Emergency Management Agency
Feet
General Aviation
Global Positioning System
High Intensity Runway Lights
Instrument Landing System

MAP
MIRL
misc.
MITL
NAVAID
NEPA
NOTAM
OFA
PAPI
PCC
PCI
PFC
REIL
RGL
ROD
ROFA
RSA
RSAT
RPZ
RVZ
Rwy
SASP
sf
SRE
SWPPP
sy
TSA
Twy

9

International
Pound/pounds
Light Emitting Diode
Linear Feet
Lateral Precision with Vertical guidance
Medium-Intensity Approach Lighting System
with Runway Alignment Indicator Lights
Military Airport Program
Medium Intensity Runway Lights
Miscellaneous
Medium Intensity Taxiway Lights
Navigational Aid
National Environmental Policy Act
Notice to Airmen
Object Free Area
Precision Approach Path Indicator
Portland Cement Concrete
Pavement Condition Index
Porous Friction Course
Runway End Identifier Lights
Runway Guard Light
Record of Decision
Runway Obstacle Free Area
Runway Safety Area
Runway Safety Action Team
Runway Protection Zone
Runway Visibility Zone
Runway
State Airports System Plan
Square Feet
Snow Removal Equipment
Stormwater Pollution Prevention Plan
Square Yards
Transportation Security Administration
Taxiway

This page is left intentionally blank.

AIRPORTS

Page 10

ADOT Multimodal Planning Division ‐ Aeronautics Group
Summary of Airport Development Program Dollars
Program Year 2017
Aeronautics Program/Fiscal Year

FY 2017

FY 2018

FY 2019

FY 2020

FY 2021

FAA Match Set‐Aside (FSL)

$

3,800,000 $

3,800,000 $

3,800,000 $

3,800,000 $

3,800,000

State Funded Development Grants (SL)

$

9,225,750 $

9,183,250 $

9,465,850 $

7,265,689 $

7,620,440

Airport Pavement Maintenance System (APMS)

$

5,026,711 $

5,454,582 $

4,920,746 $

4,879,352 $

Statewide Plannng and Services (S)

$

7,360,000 $

2,520,000 $

2,812,000 $

2,772,000 $

Airport Development Loans (L)

$

‐

‐

‐

‐

$

$

Total 5‐Year Funded Program $ 25,412,461 $ 20,957,832 $ 20,998,596

AIRPORTS

Page 11

$

$ 18,717,041

$

‐
3,524,200
‐

$ 14,944,640

This page left intentionally blank

AIRPORTS

Page 12

Airport Projects - by Airport
Airport Name - County
FY
Project Component
AERONAUTICS - MARICOPA
2017 Airport Buildings, Construct

2017

APMS - Runway Pavement Preservation

2017

Master Plans

2017

Runway, Construct

2018

APMS - Runway Pavement Preservation

2018

Master Plans

2019

Master Plans

2019

APMS - Runway Pavement Preservation

2020

APMS - Runway Pavement Preservation

2021

Master Plans

2021

Master Plans

2021

APMS - Runway Pavement Preservation

Project Description
Design utilities to relocate Airport Surveillance Radar
(ASR-8) to a preferred off-airport site per FAA
Selection Study (July 2014). Current ASR-8 location is
in the footprint of the Eastside Terminal Development
Area.
Conduct engineering design, bidding assistance,
construction administration and inspection services.
Preparation and publication of Statewide Aeronautical
Charts
Rebuild RW4/22 (5,830ft X 75ft), small GA apron and
connecting taxiway
Conduct engineering design, bidding assistance,
construction administration and inspection services.
Research and reportingl aviation economic impacts
on the State of Arizona
Preparation and publication of Statewide Sectional
Charts
Conduct engineering design, bidding assistance,
construction administration and inspection services.
Conduct engineering design, bidding assistance,
construction administration and inspection services.
Collect and present typical statewide and regional
information on airport revenue sources and develop
data of airport land values.
Research and production of all aviation economic
impacts on the State of Arizona
Conduct engineering design, bidding assistance,
construction administration and inspection services.
Airport Total:

AK CHIN REGIONAL - PINAL
2017 APMS - Runway Pavement Preservation
2017

APMS - Runway Pavement Preservation

Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW422AC 20
Thin Asphalt Overlay/PFC RW422AC 10
Airport Total:

AIRPORTS

Page 13

State Share

Local Share

Federal Share

Project Total

$1,500,000

$0

$0

$1,500,000

$1,920,000

$0

$0

$1,920,000

$40,000

$0

$0

$40,000

$3,900,000

$0

$0

$3,900,000

$1,920,000

$0

$0

$1,920,000

$600,000

$0

$0

$600,000

$40,000

$0

$0

$40,000

$2,772,000

$0

$0

$2,772,000

$2,772,000

$0

$0

$2,772,000

$75,000

$0

$0

$75,000

$400,000

$0

$0

$400,000

$3,049,200

$0

$0

$3,049,200

$18,988,200

$0

$0

$18,988,200

$24,529

$2,725

$0

$27,254

$277,691

$30,855

$0

$308,546

$302,220

$33,580

$0

$335,800

Airport Projects - by Airport
Airport Name - County
FY
Project Component
AVI SUQUILLA - LA PAZ
2017 APMS - Runway Pavement Preservation
2020

APMS - Taxiway Pavement Preservation

2020

APMS - Taxiway Pavement Preservation

2020

APMS - Taxiway Pavement Preservation

2020

APMS - Taxiway Pavement Preservation

Project Description
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW119AS 10
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWAAS 10
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWAAS 20
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWBAS 10
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWBAS 20
Airport Total:

BAGDAD - YAVAPAI
2018 APMS - Runway Pavement Preservation

Thin Asphalt Overlay/PFC RW523BG 10
Airport Total:

BENSON MUNI - COCHISE
2017 Perimeter Fencing - Barbed Wire, Install (New)
2019

APMS - Runway Pavement Preservation

2019

APMS - Apron Pavement Preservation

2020

APMS - Taxiway Pavement Preservation

Constr. perimeter fence (approx. 16,000 lf) and
access gates
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW1028BN 10
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
A01BN 30
Thin Asphalt Overlay/PFC TWABN 10
Airport Total:

BUCKEYE MUNI - MARICOPA
2018 Land For Protection (Safety Areas), Acquire

Land Acquisition
Airport Total:

CASA GRANDE MUNI - PINAL
2020 APMS - Apron Pavement Preservation

Thin Asphalt Overlay/PFC A01CG 40
Airport Total:

AIRPORTS

Page 14

State Share

Local Share

Federal Share

Project Total

$288,742

$32,082

$0

$320,824

$186,346

$20,705

$0

$207,051

$103,528

$11,503

$0

$115,031

$77,065

$8,563

$0

$85,628

$59,059

$6,562

$0

$65,621

$714,740

$79,415

$0

$794,155

$410,352

$45,595

$0

$455,947

$410,352

$45,595

$0

$455,947

$360,000

$40,000

$0

$400,000

$161,384

$17,931

$0

$179,315

$2,893

$321

$0

$3,214

$302,609

$33,623

$0

$336,232

$826,886

$91,875

$0

$918,761

$1,800,000

$200,000

$0

$2,000,000

$1,800,000

$200,000

$0

$2,000,000

$506,453

$56,273

$0

$562,726

$506,453

$56,273

$0

$562,726

Airport Projects - by Airport
Airport Name - County
FY
Project Component
CHANDLER MUNI - MARICOPA
2017 APMS - Runway Pavement Preservation

Project Description
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW4R22LCH 10
Airport Total:

COCHISE COLLEGE - COCHISE
2017 APMS - Runway Pavement Preservation
2017

Runway, Rehabilitate

Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW523CC 10
Recon. Rwy 23 displaced threshold (350 ft x 60 ft)
Airport Total:

COCHISE COUNTY - COCHISE
2018 APMS - Runway Pavement Preservation
2020

APMS - Apron Pavement Preservation

2020

APMS - Taxiway Pavement Preservation

Crack Seal/Rubberized Ashpalt Emulsion Seal Coat
RW321CO 10
Thin Asphalt Overlay/PFC A01CO 20
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWACO 10
Airport Total:

COLORADO CITY MUNI - MOHAVE
2017 APMS - Runway Pavement Preservation
2020

Security Fencing - Chain Link, Install (New)

Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW1129CL 10
Install 6 ft Chain Link Fence with Barbed Wire (33,700
lf)
Airport Total:

COTTONWOOD - YAVAPAI
2019 APMS - Runway Pavement Preservation

Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW1432CT 10
Airport Total:

DOUGLAS MUNI - COCHISE
2017 Runway, Rehabilitate

Rehabilitate Runway 3/21 (5760 ft x 75 ft). Design
Only.
Airport Total:

AIRPORTS

Page 15

State Share

Local Share

Federal Share

Project Total

$204,166

$22,685

$0

$226,851

$204,166

$22,685

$0

$226,851

$192,644

$21,405

$0

$214,049

$261,000

$29,000

$0

$290,000

$453,644

$50,405

$0

$504,049

$228,015

$25,335

$0

$253,350

$160,372

$17,819

$0

$178,191

$53,665

$5,963

$0

$59,628

$442,052

$49,117

$0

$491,169

$226,706

$25,190

$0

$251,896

$607,500

$67,500

$0

$675,000

$834,206

$92,690

$0

$926,896

$164,356

$18,262

$0

$182,618

$164,356

$18,262

$0

$182,618

$252,000

$28,000

$0

$280,000

$252,000

$28,000

$0

$280,000

Airport Projects - by Airport
Airport Name - County
FY
Project Component
ELOY MUNI - PINAL
2017 Land For Development, Acquire

2017

Airport Drainage, Improve

2018

Security Fencing - Chain Link, Install (New)

2018

APMS - Runway Pavement Preservation

2018

Airport Drainage, Improve

2019

Airport Drainage, Improve

Project Description
Acquire approx. 15 acres for Twy relocation and
associated drainage improvements APN 404-05-010J;
APN 402-260-03A
Constr. misc. drainage improvements as determined
by new Airport Drainage Study. This would only
include projects that could receive CatEx.
Installation of approx. 3,600 lf of security fence (chain
link) including 2 new automatic vehicle gates.
Crack Seal/Rubberized Ashpalt Emulsion Seal Coat
RW220EM 10
Constr. misc. drainage improvements including
approx. 2,600 lf of drainage channel and a box culvert
as determined by Airport Drainage Study (Ph. 1).
This would include projects which have received a
FONSI from FAA.
Constr. of misc. drainage improvements including
approx. 2,000 lf of drainage channel and culverts as
determined by Airport Drainage Study (Ph. 2). This
would include projects which have received a FONSI
from FAA.
Airport Total:

ERNEST A. LOVE FIELD - YAVAPAI
2017 Runway Vertical/Visual Guidance System,
Install/Upgrade
2017 Obstructions, Light/Mark/Remove (Safety Areas)

State Share

Local Share

Federal Share

Project Total

$270,000

$30,000

$0

$300,000

$180,000

$20,000

$0

$200,000

$90,000

$10,000

$0

$100,000

$140,727

$15,636

$0

$156,363

$900,000

$100,000

$0

$1,000,000

$900,000

$100,000

$0

$1,000,000

$2,480,727

$275,636

$0

$2,756,363

$103,500

$11,500

$0

$115,000

$360,000

$40,000

$0

$400,000

$180,000

$20,000

$0

$200,000

$280,436

$31,160

$0

$311,596

2017

Obstructions, Light/Mark/Remove (Safety Areas)

2018

APMS - Taxiway Pavement Preservation

Design and construction of upgrades for Rwy 3L/21R
(PAPI both ends).
Design/Constr. Mitigation of on-airport obstructions to
FAR Part 77 surfaces, approx 150 obstructions, 60
building points, 40+ trees & others as determined by
FAA. (Includes objects on airport and City-owned
land, and public ROW)
Environmental Assessment for relocation of the
existing airport terminal.
Thin Asphalt Overlay/PFC TWAPR 10

2018

APMS - Taxiway Pavement Preservation

Thin Asphalt Overlay/PFC TWKPR 10

$39,542

$4,393

$0

$43,935

2018

APMS - Runway Pavement Preservation

$29,051

$3,228

$0

$32,279

2019

Land For Protection (Safety Areas), Acquire

Crack Seal/Rubberized Ashpalt Emulsion Seal Coat
RW3R21LPR 20
Ph.1 - EA for acquisition of development & approach
protection land for Rwy 21L Extension to 10,570 ft
(138 ac of APN 103-01-021G) and RWwy12/30 RPZs
(8.4 ac APNs 102-04-001A, 102-03-008, 102-06-001
and 102-06-006).

$315,000

$35,000

$0

$350,000

AIRPORTS

Page 16

Airport Projects - by Airport
Airport Name - County
FY
Project Component
ERNEST A. LOVE FIELD - YAVAPAI
2021 Runway, Construct

Project Description
Design Rwy 12/30 shift (approx. 150 ft East
Southeast) for RSA requirements to include paving
Rwy/Twy shoulders, realigning Twy F west of Twy C,
Twy E lighting, drainage improvements between Twy
F and Rwy 12/30 in the RSA.
Airport Total:

FALCON FLD - MARICOPA
2018 Runway MIRL/HIRL, Install
2019

APMS - Runway Pavement Preservation

2020

Land For Protection (Safety Areas), Acquire

2019

Guidance Signage, Rehabilitate

2019

APMS - Taxiway Pavement Preservation

2020

APMS - Runway Pavement Preservation

2018

Land For Protection (Safety Areas), Acquire

2019

Land For Protection (Safety Areas), Acquire

AIRPORTS

Project Total

$585,000

$65,000

$0

$650,000

$1,892,529

$210,281

$0

$2,102,810

$720,000

$80,000

$0

$800,000

$271,894

$30,211

$0

$302,105

$491,839

$54,649

$0

$546,488

$1,483,733

$164,860

$0

$1,648,593

$315,000

$35,000

$0

$350,000

$720,000

$80,000

$0

$800,000

Design report to address drainage issues throughout
the airport.
Design of grading and paving around the perimeter of
the Instrument landing system (ILS) antenna
Mill and Replace PFC TWWFG 20
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW321FG 20

Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW422GB 10
Airport Total:

GLENDALE MUNI - MARICOPA
2017 Land For Protection (Safety Areas), Acquire

Federal Share

Install signage and MIRLs for Rwys 4R/22L & 4R/22L.

Airport Total:
GILA BEND MUNI - MARICOPA
2017 APMS - Runway Pavement Preservation

Local Share

Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW4R22LMF 10
Acquire easement for part of Rwy 22 approach.
Airport Total:

FLAGSTAFF PULLIAM - COCONINO
2017 Airport Drainage, Improve

State Share

Land Acquisition reimbursement for the purchase of
Conair property in the RPZ of Rwy 19 of
approximately 40 acres. Parcel numbers 142-59-002A and 142-59-002-B.
Land Acquisition reimbursement for the purchase of
Conair property in the RPZ of Rwy 19 of
approximately 40 acres. Parcel numbers 142-59-002A and 142-59-002-B.
Land Acquisition reimbursement for the purchase of
Conair property in the RPZ of Rwy 19 of
approximately 40 acres. Parcel numbers 142-59-002A and 142-59-002-B.
Page 17

$207,998

$23,111

$0

$231,109

$134,328

$14,925

$0

$149,253

$1,377,326

$153,036

$0

$1,530,362

$183,103

$20,345

$0

$203,448

$183,103

$20,345

$0

$203,448

$2,120,000

$680,000

$0

$2,800,000

$2,087,550

$231,950

$0

$2,319,500

$2,070,000

$230,000

$0

$2,300,000

Airport Projects - by Airport
Airport Name - County
FY
Project Component
GLENDALE MUNI - MARICOPA
2019 APMS - Taxiway Pavement Preservation
2020

Land For Protection (Safety Areas), Acquire

2021

Land For Protection (Safety Areas), Acquire

State Share

Project Description
Thin Asphalt Overlay/PFC TWAGL 10
Land Acquisition reimbursement for the purchase of
Conair property in the RPZ of Rwy 19 of
approximately 40 acres. Parcel numbers 142-59-002A and 142-59-002-B.
Land Acquisition reimbursement for the purchase of
Conair property in the RPZ of Rwy 19 of
approximately 40 acres. Parcel numbers 142-59-002A and 142-59-002-B.
Airport Total:

GRAND CANYON NATIONAL PARK - COCONINO
2020 APMS - Apron Pavement Preservation

Thin Asphalt Overlayp/PFC A01GC 10
Airport Total:

GREENLEE COUNTY - GREENLEE
2017 Land For Protection (Safety Areas), Acquire
2019

APMS - Runway Pavement Preservation

2020

APMS - Taxiway Pavement Preservation

Acquire 2.7 acres for Rwy 7 RPZ (State Land, no
Parcel ID available)
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW725GR 10
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWAGR 20
Airport Total:

H.A. CLARK MEMORIAL FIELD - COCONINO
2020 Apron, Construct (New)
2020

APMS - Apron Pavement Preservation

2020

APMS - Apron Pavement Preservation

2020

APMS - Taxiway Pavement Preservation

2021

Apron, Construct (New)

Phased design of GA apron expansion(approx. 4,000
sy, including relocated helipad(s).
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
A02WI 20
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
A02WI 30
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWAWI 10
Construct GA Apron Ph.1 (approx. 4,000 sy including
relocation of helipads).
Airport Total:

AIRPORTS

Page 18

Local Share

Federal Share

Project Total

$617,428

$68,603

$0

$686,031

$2,070,000

$230,000

$0

$2,300,000

$2,070,000

$230,000

$0

$2,300,000

$11,034,978

$1,670,553

$0

$12,705,531

$151,819

$16,869

$0

$168,688

$151,819

$16,869

$0

$168,688

$12,150

$1,350

$0

$13,500

$181,833

$20,204

$0

$202,037

$45,376

$5,042

$0

$50,418

$239,359

$26,596

$0

$265,955

$135,000

$15,000

$0

$150,000

$9,533

$1,059

$0

$10,592

$1,714

$190

$0

$1,904

$177,909

$19,768

$0

$197,677

$675,000

$75,000

$0

$750,000

$999,156

$111,017

$0

$1,110,173

Airport Projects - by Airport
Airport Name - County
FY
Project Component
KINGMAN - MOHAVE
2017 APMS - Runway Pavement Preservation
2018

APMS - Taxiway Pavement Preservation

State Share

Local Share

$479,930

$53,326

$0

$533,256

$219,505

$24,389

$0

$243,894

$699,435

$77,715

$0

$777,150

Design & constr. replacement of Rwy 32 PAPIs

$112,500

$12,500

$0

$125,000

Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW1432LH 10

$389,972

$43,330

$0

$433,302

$502,472

$55,830

$0

$558,302

$900,000

$100,000

$0

$1,000,000

$900,000

$100,000

$0

$1,000,000

$450,000

$50,000

$0

$500,000

$2,250,000

$250,000

$0

$2,500,000

$241,798

$26,866

$0

$268,664

$22,500

$2,500

$0

$25,000

$264,298

$29,366

$0

$293,664

$88,200

$9,800

$0

$98,000

$1,008,000

$112,000

$0

$1,120,000

$700,978

$77,886

$0

$778,864

$41,580

$4,620

$0

$46,200

$1,838,758

$204,306

$0

$2,043,064

Project Description
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW321KG 10
Thin Asphalt Overlay/PFC TWAKG 10
Airport Total:

LAKE HAVASU CITY - MOHAVE
2017 Runway Vertical/Visual Guidance System,
Install/Upgrade
2019 APMS - Runway Pavement Preservation

Airport Total:
LAUGHLIN/BULLHEAD INTL - MOHAVE
2018 Airport Drainage, Improve

2019

Airport Drainage, Improve

2020

Airport Drainage, Improve

Slope stabilization of approx. 14 acres of hillside
located immediately east of the GA Hangars and GA
Apron
The project is located at the southwest corner of the
airport between the RSA and the perimeter road.
Drainage improvements will help reduce significant
erosion problems.
Misc. erosion protection & drainage improvements
along Rwy 16/34.
Airport Total:

MARANA RGNL - PIMA
2018 APMS - Taxiway Pavement Preservation

Thin Asphalt Overlay/PFC TWEAV 10

2019

Updating of the current Beacon

Rotating Beacon, Rehabilitate

Airport Total:
NOGALES INTL - SANTA CRUZ
2018 Airport Drainage, Improve

2019

APMS - Taxiway Pavement Preservation

Improve ROFA & Erosion Mitigation (Design) (approx.
1.88 acres)
Improve ROFA & Erosion Mitigation (approximately
1.88 acres) (Constr.)
Thin Asphalt Overlay/PFC TWANG 10

2021

Apron, Construct (New)

Terminal Apron Expansion (Design) (approx. 3,300 sy)

2019

Airport Drainage, Improve

Airport Total:

AIRPORTS

Page 19

Federal Share

Project Total

Airport Projects - by Airport
Airport Name - County
FY
Project Component
PAGE MUNI - COCONINO
2018 APMS - Taxiway Pavement Preservation
2018

APMS - Runway Pavement Preservation

2018

APMS - Runway Pavement Preservation

2018

APMS - Runway Pavement Preservation

2020

APMS - Taxiway Pavement Preservation

2020

APMS - Taxiway Pavement Preservation

Project Description
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWAPM 20
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW1533PM 30
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW1533PM 20
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW1533PM 10
Mill and Replace PFC TWAPM 20
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWAPM 40
Airport Total:

PAYSON - GILA
2017 Wildlife Deterrent Fencing, Install (New)
2021

Airport Buildings, Construct

Constr. 8 ft chain link fence w/ barbed wire (approx
790 lf).
Constr. Aircraft wash rack
Airport Total:

State Share

Local Share

Federal Share

Project Total

$10,804

$1,201

$0

$12,005

$18,112

$2,013

$0

$20,125

$31,964

$3,551

$0

$35,515

$371,696

$41,300

$0

$412,996

$648,549

$72,061

$0

$720,610

$10,085

$1,121

$0

$11,206

$1,091,210

$121,247

$0

$1,212,457

$85,500

$9,500

$0

$95,000

$135,000

$15,000

$0

$150,000

$220,500

$24,500

$0

$245,000

PHOENIX DEER VALLEY - MARICOPA
2017 APMS - Taxiway Pavement Preservation

Thin Asphalt Overlay/PFC TWA10DV 10

$4,628

$514

$0

$5,142

2017

APMS - Runway Pavement Preservation

Thin Asphalt Overlay/PFC RW07RDV 20

$735,700

$81,744

$0

$817,444

2018

Upgrade PAPI System

$297,000

$33,000

$0

$330,000

2019

Runway Vertical/Visual Guidance System,
Install/Upgrade
APMS - Taxiway Pavement Preservation

Thin Asphalt Overlay/PFC TWADV 10

$26,510

$2,945

$0

$29,455

2019

APMS - Taxiway Pavement Preservation

Thin Asphalt Overlay/PFC TWSRDV 10

$15,017

$1,669

$0

$16,686

2019

APMS - Taxiway Pavement Preservation

Thin Asphalt Overlay/PFC TWSRDV 30

$15,784

$1,754

$0

$17,538

2021

Runway, Extend

Install Rwy blast pads

$250,200

$27,800

$0

$278,000

$1,344,839

$149,426

$0

$1,494,265

Airport Total:
PHOENIX GOODYEAR - MARICOPA
2017 APMS - Taxiway Pavement Preservation

Mill and Replace PFC TWAGY 10

$27,275

$3,031

$0

$30,306

2017

APMS - Runway Pavement Preservation

Mill and Replace PFC RW321GY 30

$474,912

$52,768

$0

$527,680

2017

APMS - Runway Pavement Preservation

Mill and Replace PFC RW321GY 60

$229,378

$25,487

$0

$254,865

2018

APMS - Taxiway Pavement Preservation

Mill and Replace PFC TWA3GY 30

$28,504

$3,167

$0

$31,671

2018

APMS - Runway Pavement Preservation

Mill and Replace PFC RW321GY 50

$778,910

$86,546

$0

$865,456

2018

APMS - Taxiway Pavement Preservation

Mill and Replace PFC TWA3GY 10

$17,554

$1,951

$0

$19,505

2019

Airport Drainage, Improve

Infield paving in the vicinity of Twy Connectors A2,
A3, and A8.

$638,100

$70,900

$0

$709,000

AIRPORTS

Page 20

Airport Projects - by Airport
Airport Name - County
FY
Project Component

Project Description

State Share

Local Share

Federal Share

Project Total

PHOENIX GOODYEAR - MARICOPA
2019 APMS - Runway Pavement Preservation

Mill and Replace PFC RW321GY 40

$249,477

$27,720

$0

2019

APMS - Taxiway Pavement Preservation

Mill and Replace PFC TWAGY 40

$36,024

$4,003

$0

$40,027

2020

APMS - Taxiway Pavement Preservation

Mill and Replace PFC TWAGY 30

$633,268

$70,363

$0

$703,631

$3,113,402

$345,936

$0

$3,459,338

$2,120,000

$680,000

$0

$2,800,000

$2,120,000

$680,000

$0

$2,800,000

$2,120,000

$680,000

$0

$2,800,000

$2,120,000

$680,000

$0

$2,800,000

$2,120,000

$680,000

$0

$2,800,000

$10,600,000

$3,400,000

$0

$14,000,000

$1,027,800

$114,200

$0

$1,142,000

$1,027,800

$114,200

$0

$1,142,000

$5,997

$666

$0

$6,663

$77,613

$8,624

$0

$86,237

$83,610

$9,290

$0

$92,900

Airport Total:
PHOENIX SKY HARBOR INTL - MARICOPA
2017 Airport Drainage, Improve

2018

Airport Drainage, Improve

2019

Airport Drainage, Improve

2020

Airport Drainage, Improve

2021

Airport Drainage, Improve

Upgrade airfield utility access points by raising utility
vaults, pave adjacent infields and constr. new airfield
sign bases and conduit at locations that meet airport
design standards - Ph. III.
Upgrade airfield utility access points by raising utility
vaults, pave adjacent infields and constr. new airfield
sign bases and conduit at locations that meet Airport
Design Standards - Ph. IV.
Upgrade airfield utility access points by raising utility
vaults, pave adjacent infields and constr. new airfield
sign bases and conduit at locations that meet airport
design standards - Ph. V.
Upgrade airfield utility access points by raising utility
vaults, pave adjacent infields and constr. new airfield
sign bases and conduit at locations that meet airport
design standards - Ph. VI.
Upgrade airfield utility access points by raising utility
vaults, pave adjacent infields and constr. new airfield
sign bases and conduit at locations that meet airport
design standards - Ph. VII.
Airport Total:

PHOENIX-MESA GATEWAY - MARICOPA
2021 Taxiway, Rehabilitate

Design/Recon. a section of Twy W, located north of
Twy W/T intersection, approx. 22 ft x 405 ft.
Airport Total:

ROLLE AIRFIELD - YUMA
2017 APMS - Taxiway Pavement Preservation
2017

APMS - Runway Pavement Preservation

Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWARL 10
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW1735RL 10
Airport Total:

AIRPORTS

Page 21

$277,197

Airport Projects - by Airport
Airport Name - County
FY
Project Component
RYAN FIELD - PIMA
2017 Airport Drainage, Improve

Project Description

2018

APMS - Taxiway Pavement Preservation

Design an earth dike (approx. 3,500 lf) and adjacent
drainage channel in accordance with FEMA and US
Army Corps of Engineers standards.
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW6R24LRY 10
Thin Asphalt Overlay/PFC TWERY 10

2019

APMS - Taxiway Pavement Preservation

Thin Asphalt Overlay/PFC TWBRY 10

2019

Land For Protection (Safety Areas), Acquire

2020

APMS - Taxiway Pavement Preservation

2021

Land For Protection (Safety Areas), Acquire

Environmental Assessment for land acqusition
needed for runway 15-33 protection zone (79.8 acres).
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWARY 10
Land Acqusition for RSA (79.8 acres) of crosswind
rwy

2017

APMS - Runway Pavement Preservation

Airport Total:
SAFFORD RGNL - GRAHAM
2017 Runway Vertical/Visual Guidance System,
Install/Upgrade
2017 APMS - Runway Pavement Preservation
2020

Runway, Rehabilitate

Rehab. Rwy 8/26 REILs (Constr.)
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW1230SF 10
Recon. Rwy 8/26 (Design)
Airport Total:

State Share

Local Share

Federal Share

Project Total

$264,600

$29,400

$0

$294,000

$213,623

$23,736

$0

$237,359

$121,164

$13,463

$0

$134,627

$323,188

$35,910

$0

$359,098

$81,000

$9,000

$0

$90,000

$136,713

$15,190

$0

$151,903

$715,860

$79,540

$0

$795,400

$1,856,148

$206,239

$0

$2,062,387

$90,000

$10,000

$0

$100,000

$290,485

$32,276

$0

$322,761

$238,500

$26,500

$0

$265,000

$618,985

$68,776

$0

$687,761

SAN CARLOS APACHE - GILA
2018 APMS - Taxiway Pavement Preservation

This Asphalt Overlay/PFC TWASA 20

$231,075

$25,675

$0

$256,750

2019

APMS - Taxiway Pavement Preservation

Thin Asphalt Overlay/PFC TWASA 10

$260,401

$28,933

$0

$289,334

2020

APMS - Apron Pavement Preservation

Thin Asphalt Overlay/PFC A01SA 10

$231,525

$25,725

$0

$257,250

2020

APMS - Apron Pavement Preservation

Thin Asphalt Overlay/PFC A02SA 20

$66,051

$7,339

$0

$73,390

$789,052

$87,672

$0

$876,724

$360,000

$40,000

$0

$400,000

$173,965

$19,329

$0

$193,294

$337,500

$37,500

$0

$375,000

$871,465

$96,829

$0

$968,294

Airport Total:
SAN MANUEL - PINAL
2017 Obstructions, Light/Mark/Remove (Safety Areas)

2019

APMS - Runway Pavement Preservation

2020

Perimeter Fencing - Barbed Wire, Install (New)

After completing an ultimate airspace analysis,
several penetrations of FAR Part 77 airspace were
identified.
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW1129SM 10
Approx. 14,600 lf of security fencing will be designed
and installed around the Airport’s perimeter.
Airport Total:

AIRPORTS

Page 22

Airport Projects - by Airport
Airport Name - County
FY
Project Component
SCOTTSDALE - MARICOPA
2017 Airport Drainage, Improve
2019

APMS - Taxiway Pavement Preservation

2019

APMS - Taxiway Pavement Preservation

2020

APMS - Apron Pavement Preservation

2020

APMS - Taxiway Pavement Preservation

Project Description
Place additional rock in the approach area of Rwy 3,
approx. 44,000 sy. - Phase 2
Thin Ashpalt Overlay/PFC TWBSC 10
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWASC 20
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
A01SC 100
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWASC 30
Airport Total:

SELIGMAN - YAVAPAI
2018 APMS - Runway Pavement Preservation

Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TW422SG 10
Airport Total:

SHOW LOW RGNL - NAVAJO
2017 Runway, Rehabilitate
2019

Airport Drainage, Improve

Rehabilitate Rwy 6/24 (7,200 ft x 100 ft) Mill & Overlay
(Design Only)
Drainage Improvements - south apron
Airport Total:

SIERRA VISTA MUNI-LIBBY AAF - COCHISE
2020 APMS - Taxiway Pavement Preservation

Mill and Replace PFC TWGSV 10
Airport Total:

State Share

Local Share

Federal Share

Project Total

$360,000

$40,000

$0

$400,000

$704,413

$78,268

$0

$782,681

$8,018

$891

$0

$8,909

$2,800

$311

$0

$3,111

$110,398

$12,267

$0

$122,665

$1,185,629

$131,737

$0

$1,317,366

$170,473

$18,941

$0

$189,414

$170,473

$18,941

$0

$189,414

$216,000

$24,000

$0

$240,000

$121,500

$13,500

$0

$135,000

$337,500

$37,500

$0

$375,000

$458,402

$50,934

$0

$509,336

$458,402

$50,934

$0

$509,336

$35,000

SPRINGERVILLE MUNI - APACHE
2017 Guidance Signage, Install (New)

Conduct signage and marking study.

$31,500

$3,500

$0

2018

APMS - Taxiway Pavement Preservation

Thin Asphalt Overlay/PFC TWBSP 20

$8,938

$993

$0

$9,931

2018

APMS - Runway Pavement Preservation

Thin Asphalt Overlay/PFC RW321SP 10

$826,264

$91,807

$0

$918,071

2020

Perimeter Fencing - Barbed Wire, Install (New)

Install approximately 13,000 LF of perimeter fence
(six foot with three strands of barbed wire) Ph. 2,
northwest to southeast side of airport perimeter.

$561,600

$62,400

$0

$624,000

$1,428,302

$158,700

$0

$1,587,002

Airport Total:

AIRPORTS

Page 23

Airport Projects - by Airport
Airport Name - County
FY
Project Component
ST JOHNS INDUSTRIAL AIR PARK - APACHE
2018 APMS - Runway Pavement Preservation
2020

APMS - Taxiway Pavement Preservation

2020

APMS - Taxiway Pavement Preservation

Project Description
Thin Asphalt Overlay/PFC RW1432SJ 10
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWASJ 30
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWASJ 20
Airport Total:

SUPERIOR MUNI - PINAL
2017 Master Plans
2020

Perimeter Fencing - Barbed Wire, Install (New)

Update Airport Master Plan in digital format including
an ALP update.
Perimeter fencing running approximately 10,200 lf
Airport Total:

TAYLOR - NAVAJO
2017 Land For Protection (Safety Areas), Acquire

2017

APMS - Runway Pavement Preservation

2020

APMS - Taxiway Pavement Preservation

Acquire 2.9 acres for Rwy 3 RPZ transitional Surface Exhibit A parcel #9, Provide record of survey and ALP
As-Built.
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW321TA 10
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWATA 20
Airport Total:

State Share

Local Share

Federal Share

Project Total

$568,237

$63,137

$0

$631,374

$12,350

$1,372

$0

$13,722

$77,061

$8,562

$0

$85,623

$657,648

$73,071

$0

$730,719

$237,500

$12,500

$0

$250,000

$118,750

$6,250

$0

$125,000

$356,250

$18,750

$0

$375,000

$54,000

$6,000

$0

$60,000

$252,071

$28,008

$0

$280,079

$103,203

$11,467

$0

$114,670

$409,274

$45,475

$0

$454,749

$118,750

$6,250

$0

$125,000

$23,750

$1,250

$0

$25,000

TOMBSTONE MUNI - COCHISE
2017 Obstructions, Light/Mark/Remove (Safety Areas)

Relocate Twy - Approx. 500 ft x 25 ft

2017

Location survey for Rwy 6/24 for PAPI

2018

Runway Vertical/Visual Guidance System,
Install/Upgrade
Land For Protection (Safety Areas), Acquire

$118,750

$6,250

$0

$125,000

2018

Apron, Rehabilitate

Parking apron extg. Approx 2,000 sf.

$61,750

$3,250

$0

$65,000

2019

Runway MIRL/HIRL, Install

Design MIRLs for Rwy 06/24

$52,250

$2,750

$0

$55,000

$375,250

$19,750

$0

$395,000

$517,500

$57,500

$0

$575,000

$135,000

$15,000

$0

$150,000

$652,500

$72,500

$0

$725,000

Acquire 5 acres of State Land for Rwy 06/24 RPZ

Airport Total:
TUBA CITY - COCONINO
2019 Runway MIRL/HIRL, Install
2020

Wind Cone, Install/Upgrade

Replace Rwy lighting and signage, vault and service
entrance
Install Wind Cone and Segmented Circle for Rwy
15/33
Airport Total:

AIRPORTS

Page 24

Airport Projects - by Airport
Airport Name - County
FY
Project Component

Project Description

WHITERIVER - NAVAJO
2018 APMS - Taxiway Pavement Preservation

State Share

Local Share

$3,846

$427

Federal Share

2018

APMS - Runway Pavement Preservation

Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWBWH 10
Thin Asphalt Overlay/PFC RW119WH 10

$677,615

$75,291

$0

$752,906

2019

APMS - Taxiway Pavement Preservation

Thin Asphalt Overlay/PFC TWAWH 10

$409,213

$45,468

$0

$454,681

2020

APMS - Apron Pavement Preservation

Thin Asphalt Overlay/PFC A01WH 10

$190,327

$21,147

$0

$211,474

2020

APMS - Apron Pavement Preservation

Thin Asphalt Overlay/PFC A02WH 10

$64,757

$7,195

$0

$71,952

$1,345,758

$149,528

$0

$1,495,286

$211,359

$23,484

$0

$234,843

$63,000

$7,000

$0

$70,000

$274,359

$30,484

$0

$304,843

$675,000

$75,000

$0

$750,000

$675,000

$75,000

$0

$750,000

$96,056

$10,673

$0

$106,729

$68,031

$7,559

$0

$75,590

$164,087

$18,232

$0

$182,319

$9,559,024

$0

$90,963,435

Airport Total:
WICKENBURG MUNI - MARICOPA
2017 APMS - Runway Pavement Preservation
2017

Obstructions, Light/Mark/Remove (Safety Areas)

Crack Seal/Rubberized Asphalt Emulsion Seal Coat
RW523WK 10
Removal of three hangars in the Rwy OFA.
Airport Total:

WINSLOW-LINDBERGH RGNL - NAVAJO
2017 Airport Drainage, Improve

Design & Construct Drainage Improvements (airport
wide)
Airport Total:

YUMA MCAS/YUMA INTL - YUMA
2020 APMS - Taxiway Pavement Preservation
2020

APMS - Taxiway Pavement Preservation

Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWFYM 10
Crack Seal/Rubberized Asphalt Emulsion Seal Coat
TWZYM 30
Airport Total:

All Requested FSLs, All Funded SLs, APMS and State Projects:

AIRPORTS

Page 25

$81,404,411

$0

Project Total
$4,273

This page is left intentionally blank.

AIRPORTS

Page 26

Appendix A
ADOT Multimodal Planning Division ‐ Aeronautics Group
Sponsor Requested FAA Grant Funds for Airport Development
Program Year 2017
FY 2017
FY 2018

Program/Fiscal Year
FAA Grant Portion of Request
Airport Sponsor Share
Total Requested Project Dollars

$
$
$

116,737,761 $
19,456,602 $
136,194,363 $

115,455,298 $
19,218,531 $
134,673,829 $

FY 2019
156,874,047 $
21,812,711 $
178,686,758 $

Detailed listing of all requests follows.

AIRPORTS

Page 27

FY 2020
267,753,151 $
30,762,155 $
298,515,306 $

FY 2021
162,864,149
19,380,569
182,244,718

This page left intentionally blank

AIRPORTS

Page 28

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source
AERONAUTICS - MARICOPA
2017
FSL

Requested
Total

Dist - State

Project Description

Dist - Local

Dist - Federal

$823,635

Accomplish update to State Aviation System Plan (SASP).

$36,816

$36,817

$750,002

2019

FSL

$750,000

Accomplish update to 2016 APMS Triennial Study.

$33,525

$33,525

$682,950

2019

FSL

$800,000

Inventory land uses around System Airports, development of
recommendations for the protection of the area around an airport.

$35,760

$35,760

$728,480

$106,101

$106,102

$2,161,432

Airport Total:
AK CHIN REGIONAL - PINAL
2017
FSL

$250,000

EA for Rwy 4/22 relocation

$11,175

$11,175

$227,650

2019

FSL

$320,000

$14,304

$14,304

$291,392

2020

FSL

$2,100,000

Constr. Rwy 4/22 (75 ft x 4,674 ft) and extend Twy A (approx. 35 ft x
200 ft) to Rwy end (Design only)
Constr. South End of Rwy 4/22 (75 ft x 4,674 ft) and extend Twy A
(approx. 35 ft x 200 ft) to Rwy end (Constr. only)

$93,870

$93,870

$1,912,260

Airport Total:

$119,349

$119,349

$2,431,302

Design for Master Plan projects including GA Apron/Terminal area
drainage, utility relocation/extension & road/parking rehabilitation,
dedicate 3.0 acres of Tribal Trust Land for utility corridor and Road
right-of way.
Construct GA Terminal/Apron area drainage, relocate/install storm
drainage, rehab 8,000 sy Access Road and 11,000 sy Public
Parking. Drainage includes retention basin about 1,100 feet from
terminal area.
Design and construct mill and overlay of Central Portion of GA
Terminal Apron AO1AS-20 (75) approximately 22,000 SY and
reconstruct Northern Portion to new grades including connection to
drainage improvements constructed in 2019

$9,834

$9,834

$200,332

$55,875

$55,875

$1,138,250

$67,050

$67,050

$1,365,900

$132,759

$132,759

$2,704,482

AVI SUQUILLA - LA PAZ
FSL
2017

$220,000

2019

FSL

$1,250,000

2021

FSL

$1,500,000

Airport Total:
BAGDAD - YAVAPAI
2018
FSL

$255,000

Construct taxiway turnarounds serving each end of runway 5/23

$11,398

$11,399

$232,203

2018

FSL

$582,000

Pav rehab of Rwy, Twy, and apron

$26,015

$26,016

$529,969

2019

FSL

$100,000

Automobile paved parking in terminal area

$4,470

$4,470

$91,060

$41,883

$41,885

$853,232

Airport Total:

AIRPORTS

Page 29

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

BENSON MUNI - COCHISE
2018
FSL
2021

FSL

Dist - State

Project Description

Recon. access road (2,000 lf)

$26,820

$26,820

$546,360

$350,000

Master Plan Update w/ Drainage Plan

$15,645

$15,645

$318,710

$42,465

$42,465

$865,070

BISBEE DOUGLAS INTL - COCHISE
2017
FSL
$85,000
FSL

BISBEE MUNI - COCHISE
2017
FSL
2019

FSL

$650,000

$225,000
$1,360,000

Recon. Twy A Ph.1 (A2-A3 approx. 1,100 ft x 35 ft) (Design Only)

$3,800

$3,799

$77,401

Recon.Twy A Ph.1 (A2-A3 approx. 1,100 ft x 35 ft) (Constr. Only)

$29,055

$29,055

$591,890

Airport Total:

$32,855

$32,854

$669,291

Install PAPIs on Rwy 35 (Constr. Only)

$10,058

$10,057

$204,885

Relocate Twy A (5,900 ft x 25 ft) to 225 ft from Rwy centerline (Constr. Only) Ph 1 approx 2,050 ft from A1 to A3 w/ lighted hold
signs on A4 through A6

$60,792

$60,792

$1,238,416

$70,850

$70,849

$1,443,301

Airport Total:
BUCKEYE MUNI - MARICOPA
2017
FSL

Dist - Federal

$600,000

Airport Total:

2019

Dist - Local

$300,000

Waterline infrastructure constr.

$13,410

$13,410

$273,180

2017

FSL

$500,000

Equipment/maintenance building (Constr. only)

$22,350

$22,350

$455,300

2019

FSL

$500,000

Update Master Plan and ALP

$22,350

$22,350

$455,300

2020

FSL

$950,000

Constr. RSAT project - airfield lighting and signage

$42,465

$42,465

$865,070

2021

FSL

$400,000

Constr. RSAT project - access control

$17,880

$17,880

$364,240

$118,455

$118,455

$2,413,090

$17,880

$17,880

$364,240

$6,705

$6,705

$136,590

$10,728

$10,728

$218,544

$8,046

$8,046

$163,908

$22,350

$22,350

$455,300

$38,442

$38,442

$783,116

$14,304

$14,304

$291,392

Airport Total:
CASA GRANDE MUNI - PINAL
2017
FSL

$400,000

Constr. of 230 ft x 35 ft bypass Twys at both ends of Rwy 5/23.

2017

FSL

$150,000

Update Airport Master Plan.

2017

FSL

$240,000

2017

FSL

$180,000

2018

FSL

$500,000

2018

FSL

$860,000

2018

FSL

$320,000

Conduct an EA and purchase 7.72 +/- acres of land to relocate a
section of the airport perimeter fence.
Replace extg. connector Twy at Rwy midpoint with new 230 ft x 35 ft
connector Twy. Demolish and remove old connector Twy.
Expand terminal area parking lot (6,660 sy -- 150 ft x 400 ft), relocate
500 ft of security fencing and utilities (200 ft water/electric and one
fire hydrant) (12-AIR-2904).
Design 11,500 sy apron to 74,000 DWL, expansion of SW Apron (12AIR-2896)
Design/constr. AC wash Rack (70 ft x 70 ft) in West Apron area

AIRPORTS

Page 30

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

CASA GRANDE MUNI - PINAL
FSL
2018

$720,000

2018

FSL

$3,875,000

2019

FSL

$350,000

2019

FSL

$1,500,000

2019

FSL

$1,409,000

2019

FSL

$1,200,000

2020

FSL

$1,300,000

2020

FSL

$150,000

2020

FSL

$1,556,000

2020

FSL

$800,000

2021

FSL

$1,598,000

2021

FSL

$2,600,000

2021

FSL

$3,609,000

CHANDLER MUNI - MARICOPA
2017
FSL

$471,000

2017

FSL

$304,000

2017

FSL

$929,000

2018

FSL

$1,438,000

2018

FSL

$350,000

AIRPORTS

Dist - State

Project Description

Relocate extg. drainage ditch running from NE to SW portions of
airport at the end of Rwy 5 to allow for 3,200 ft Rwy extension.
Relocation would require the constr. of a new 4,000 ft x 80 ft
drainage ditch.
Complete an EA and purchase 193 acres of land required for
planned Rwy extension; parallel Twy construction; Drainage ditch
and ILS relocation (13-AIR-3002).
Constr. 3,200 ft x 50 ft extension of parallel Twy with a 74,000 DWL
rating.
Constr. 3,200 ft x 100 ft (74,000 DWL) extension to Rwy 5/23.

Dist - Local

Dist - Federal

$32,184

$32,184

$655,632

$173,212

$173,213

$3,528,575

$15,645

$15,645

$318,710

$67,050

$67,050

$1,365,900

$62,982

$62,983

$1,283,035

$53,640

$53,640

$1,092,720

$58,110

$58,110

$1,183,780

$6,705

$6,705

$136,590

$69,553

$69,553

$1,416,894

$35,760

$35,760

$728,480

$71,431

$71,430

$1,455,139

$116,220

$116,220

$2,367,560

$161,322

$161,323

$3,286,355

Airport Total:

$1,042,269

$1,042,271

$21,232,460

Replace 6 receivers and 5 transmitters currently operating in ATCT
and add 1 800 Mhz 16 channel transceiver.
Design and construct stormwater drainage improvements in West
Airport Basin.
Design and Construct Rehabilitate. North Terminal Apron Phase 1
(27,000 sq yds)
Design and Construct Rehabilitate North Terminal Apron Phase 2
(47,600 sq yd)
Airport Master Plan Update and Airport Layout Plan

$21,054

$21,053

$428,893

$13,589

$13,589

$276,822

$41,526

$41,527

$845,947

$64,279

$64,278

$1,309,443

$15,645

$15,645

$318,710

Design/constr.(19,100 ft x 12 ft) permimeter service road
(approx.14,000 ft) and security fence (13-AIR-2912).
Design and rehab. extg. Rwy 5/23 (5,280 ft x 100 ft), parallel Twy
(5,280 ft x 50 ft), and north and west aprons (11,620 sy) (15-AIR2931).
Relocate extg. MALSR & ILS (14-AIR-2914).
Design/constr. relocated segmented circle & lighted windsock north
of Rwy 5/23
Design/constr. 16,500 sy north side apron (15-AIR-2915).
Design/constr. 2,000 ft x 30 ft access road (north side) & 6,000 sy
parking lot (15-AIR-2917).
Design/constr. two high-speed & one right-angle Twy for Rwy 5/23
totaling 1,600 ft x 50 ft at 74,000 DWL
Design/constr. 4,700 ft x 35 ft lighted parallel Twy & connector Twys
to serve shorter north side parallel Rwy 5/23
Design/constr. 3,880 ft x 75 ft VFR parallel Rwy for light AC 600 ft
north of extg. Rwy 5/23

Page 31

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

CHANDLER MUNI - MARICOPA
FSL
2018

$286,000

2019

FSL

$3,251,000

2019

FSL

$438,500

2020

FSL

$2,925,000

2021

FSL

$2,488,000

Dist - State

Project Description

Environmental Assessment for planned Taxiway B extension from
existing Taxiway N to approach end of Runway 4L including
connectors
Construct new North Apron (~540 ft. x 275 ft; ~16,450 sq. yds.)
Design Taxiway B extension from Taxiway N to Taxiway D (~5,500 ft.
x 40 ft.; ~24,500 sq. yds.) including grading, lighting and signs.
Construct Phase I of Taxiway B extension (~2,800 ft. x 40 ft.)
including new connectors and run-up areas (~17,000 sq. yds.)
between existing Taxiways N and H
Construct Phase II of Taxiway B extension (~2,300 ft. x 40 ft.)
including new connectors and run-up areas (~15,000 sq. yds.)
between existing Taxiways H and D.
Airport Total:

CHINLE MUNI - APACHE
2021
FSL

$3,600,000

Recon. Rwy 18/36 (6,902 ft x 75 ft) including MIRLs, signage, and
vault replacement (Constr. Only)
Airport Total:

CIBECUE - NAVAJO
2017
FSL

$300,000

2018

FSL

$6,500,000

2019

FSL

$3,800,000

2020

FSL

$860,000

EA for new Airport
Constr. Rwy 1/19 (5,100 ft x 75 ft) including Bypass Twys (840 ft x 35
ft) , Connector Twy (300 ft x 35 ft), Apron (15,584 sy) and Access
Road (5,460 ft x 25 ft) - Phase I Grading & Drainage (Constr. Only)
Constr. Rwy (5,100 ft x 75 ft) including Bypass Twys (840 ft x 35 ft),
Connector Twy (300 ft x 35 ft), Apron (15,584 sy) and Access Road
(5,460 ft x 25 ft) - Phase 2 Paving (Constr. Only)
Install Rwy 1/19 Edge Lighting and Visual Aids including utilities Phase 3 Lighting (Constr. Only)
Airport Total:

COCHISE COUNTY - COCHISE
2017
FSL

$85,000

Replace wind cone and segmented circle

2017

FSL

$112,000

Replace rotating beacon and tower (with tip down tower)

2017

FSL

$270,000

Install airfield edge lighting on Twy A north

2017

FSL

$50,000

2019

FSL

$110,000

2020

FSL

$1,350,000

AIRPORTS

Dist - Local

Dist - Federal

$12,784

$12,784

$260,432

$145,320

$145,319

$2,960,361

$19,601

$19,601

$399,298

$130,748

$130,747

$2,663,505

$111,214

$111,213

$2,265,573

$575,760

$575,756

$11,728,984

$160,920

$160,920

$3,278,160

$160,920

$160,920

$3,278,160

$13,410

$13,410

$273,180

$290,550

$290,550

$5,918,900

$169,860

$169,860

$3,460,280

$38,442

$38,442

$783,116

$512,262

$512,262

$10,435,476

$3,800

$3,799

$77,401

$5,006

$5,007

$101,987

$12,069

$12,069

$245,862

Install signage on Taxiway A north

$2,235

$2,235

$45,530

Rehab Apron Section 20 (18,300sy) (Design Only)

$4,917

$4,917

$100,166

$60,345

$60,345

$1,229,310

Rehab Apron Section 20 (18,300 sy) (Construction Only)
Page 32

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

COCHISE COUNTY - COCHISE
2021
FSL

$300,000

Dist - State

Project Description

Install AWOS II

2019

FSL

$500,000

2020

FSL

$350,000

COOLIDGE MUNI - PINAL
2017
FSL

Dist - Federal

$13,410

$13,410

$273,180

$101,782

$101,782

$2,073,436

$4,470

$4,470

$91,060

$22,350

$22,350

$455,300

$15,645

$15,645

$318,710

Airport Total:

$42,465

$42,465

$865,070

Airport Total:
COLORADO CITY MUNI - MOHAVE
FSL
$100,000
2017

Dist - Local

Crack Seal, Fog Seal and Remark Twy A (820 ft x 35 ft), Twy B
(2,766 ft x 35 ft), Connecting Twys (2-245 ft x 35 ft, 3-191 ft x 35 ft),
and Twy to Hangar. PCI=68
Acquire approx. 124 acres of BLM & private land around the Rwys
including Parcel 4, Parcel 5, Parcel 6, Parcel 7, Parcel 8, Parcel 9,
Parcel 10, Parcel 11, Parcel 12, and Parcel 13.
Prepare Airport Master Plan Update with Airport AGIS

$1,250,000

Constr. Twy B4 approx. 75 ft x 425 ft, Twy B approx. 50 ft x 1,000 ft

$55,875

$55,875

$1,138,250

2017

FSL

$150,000

$6,705

$6,705

$136,590

2018

FSL

$1,500,000

$67,050

$67,050

$1,365,900

2018

FSL

$250,000

Design Twy B3 approx. 75 ft x 425 ft, Twy A3 approx. 35 ft x 450 ft,
Twy A approx. 50 ft x 1500 ft
Constr. Twy B3 approx. 75 ft x 425 ft, Twy A3 approx. 35 ft x 450 ft,
Twy A approx. 50 ft x 1,500 ft
Design Rwy 5-23 recon. approx. 150 ft x 5,580 ft

$11,175

$11,175

$227,650

2018

FSL

$850,000

$37,995

$37,995

$774,010

2019

FSL

$640,000

2019

FSL

$5,000,000

2019

FSL

$200,000

2020

FSL

$200,000

2021

FSL

$1,000,000

Design/constr. Rwy 5-23 vertical/visual guidance system, PAPI/REIL,
electrical vault upgrade and MIRLs
Design and constr. security fencing, approx. 16,000 lf

$28,608

$28,608

$582,784

$223,500

$223,500

$4,553,000

Design/constr. Rwy 17-35 PAPI

$8,940

$8,940

$182,120

Master Plan Update including ALP Update

$8,940

$8,940

$182,120

$44,700

$44,700

$910,600

$493,488

$493,488

$10,053,024

$71,520

$71,520

$1,456,960

$6,705

$6,705

$136,590
$227,650

Recon. Rwy 5-23 (Approx. 150 ft x 5,560 ft) (Constr. only)

Recon. apron.
Airport Total:

COTTONWOOD - YAVAPAI
2017
FSL

$1,600,000

Constr. apron rehab., Ph. 2 (approximately 24,100 SY)

2019

FSL

$150,000

2020

FSL

$250,000

Design & Construct Jet A Fuel Tank

$11,175

$11,175

2021

FSL

$70,000

Design Rwy 32 & Twy A Extension

$3,129

$3,129

$63,742

$92,529

$92,529

$1,884,942

EA for Jet A Fuel Tank

Airport Total:

AIRPORTS

Page 33

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source
ELOY MUNI - PINAL
2017
FSL

Requested
Total
$350,000

2017

FSL

$300,000

2018

FSL

$2,500,000

2020

FSL

$150,000

2020

FSL

$400,000

2021

FSL

$1,500,000

Dist - State

Project Description

Design the relocation of Twy A (17,000 sy) to meet or exceed current
FAA design standards. The project also includes new MITLs.
Prepare an EA for a 650 ft extension to Rwy 2, including land
acquisition (approx. 40 acres). APN 404-05-009B
Relocation of Twy A (17,000 sy) to meet or exceed current FAA
design standards. The project also includes new MITLs.
Design of a 650 ft. extension to Rwy 2, including parallel Twy
extension, MIRLs and MITLs.
Reimbursement for the acquisition of approx. 40 acres of land for the
extension of Rwy 4 (APN 404-05-010J).
Construct. of a 650 ft. Rwy extension to Rwy 2, including parallel Twy
extension, MIRLs and MITLs
Airport Total:

ERNEST A. LOVE FIELD - YAVAPAI
2017
FSL
$2,415,000
2017

FSL

$150,000

Constr. MIRL, signage upgrades and distance remaining signs for
Rwy 3R/21L and 3L/21R.
Snow removal equipment

2018

FSL

$450,000

Design 12,000 sf ARFF facility mid-field south of Twy D.

2019

FSL

$3,000,000

Constr. 12,000 sf ARFF facility mid-field south of Twy D.

2019

FSL

$4,500,000

2020

FSL

$4,500,000

2021

FSL

$2,700,000

Construct 1st phase to realign/relocate parallel TWY C - offset to the
north to provide adequate distance from Runway 3R-21L (6,800 ft x
50 ft). This phase includes the SW 3,400 ft of the TWY.
Construct 2nd phase to realign/relocate parallel TWY C - offset to the
north to provide adequate distance from Runway 3R-21L (6,800 ft x
50 ft). This phase includes the NE 3,400 ft of the TWY.
Acquisition of 138 ac for Rwy 21L Extension to 10,570 ft (138 ac of
APN 103-01-021G) and 8.4 ac for Rwy 12/30 RPZs APNs 102-04001A, 102-03-008, 102-06-001 and 102-06-006.
Airport Total:

FALCON FLD - MARICOPA
2017
FSL

Dist - Local

Dist - Federal

$15,645

$15,645

$318,710

$13,410

$13,410

$273,180

$111,750

$111,750

$2,276,500

$6,705

$6,705

$136,590

$17,880

$17,880

$364,240

$67,050

$67,050

$1,365,900

$232,440

$232,440

$4,735,120

$60,375

$60,375

$2,294,250

$3,750

$3,750

$142,500

$11,250

$11,250

$427,500

$75,000

$75,000

$2,850,000

$112,500

$112,500

$4,275,000

$112,500

$112,500

$4,275,000

$67,500

$67,500

$2,565,000

$442,875

$442,875

$16,829,250

$500,000

Design installation of safety area rock in Rwy and Twy safety areas.

$22,350

$22,350

$455,300

2017

FSL

$400,000

Update Airport Master Plan, ALP, and conduct initial AGIS.

$17,880

$17,880

$364,240
$591,890

2018

FSL

$650,000

Constr. acute angle Twys for Rwy 4L/22R to Twy E.

$29,055

$29,055

2018

FSL

$200,000

Conduct EA for the removal of orange grove trees.

$8,940

$8,940

$182,120

2018

FSL

$2,700,000

Install safety area rock in approach zones of Rwys 4R/22L & 4L/22R.

$120,690

$120,690

$2,458,620

2019

FSL

$1,200,000

Removal of orange grove trees from approach end of Rwys 4R & 4L.

$53,640

$53,640

$1,092,720

AIRPORTS

Page 34

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

FALCON FLD - MARICOPA
2019
FSL

Dist - State

Project Description

Dist - Federal

$156,450

$156,450

2020

FSL

$300,000

Design eastside Twy (6,931 sy) from T-hangar area east.

$13,410

$13,410

$273,180

2021

FSL

$2,829,548

Constr. eastside Twy (6,931 sy) from T-hangar area east.

$126,481

$126,481

$2,576,586

2021

FSL

$182,370

Design Twy C run up area to provide additional capacity for Rwy 22L.

2021

FSL

$300,000

Install AWOS to provide FFZ 24-hour weather reporting capabilities.

$3,500,000

Install RSA rock each side of Rwy 4L/22R & 4R/22L.

Dist - Local

Airport Total:
FLAGSTAFF PULLIAM - COCONINO
2017
FSL
$3,300,000
2019

FSL

$3,300,000

2020

FSL

$1,100,000

2021

FSL

$1,100,000

2017

FSL

$8,152

$8,152

$166,066

$13,410

$13,410

$273,180

$570,458

$570,458

$11,621,002

Mill and overlay Rwy 3/21 (150 ft x 8,800 ft) including remarking.

$147,510

$147,510

$3,004,980

Construct parking lot to increase passenger parking capacity at the
airport terminal
EA for Land Acquisition and Grade and Pave Perimeter Road inside
the perimeter fence
Aquire Equipment-Snowplow with Sweeper Broom

$147,510

$147,510

$3,004,980

$49,170

$49,170

$1,001,660

$49,170

$49,170

$1,001,660

$393,360

$393,360

$8,013,280

Airport Total:
GILA BEND MUNI - MARICOPA
2017
FSL

$3,187,100

$170,000

Purchase and install a new L.E.D. rotating beacon on extg. tower.

$7,599

$7,599

$154,802

$170,000

Purchase and install a new LED rotating beacon on extg. tower.

$7,599

$7,599

$154,802

2017

FSL

$15,000

$670

$671

$13,659

2017

FSL

$200,000

Install new AWOS.

$8,940

$8,940

$182,120

2018

FSL

$100,000

Design and install REILs on both ends of Rwy 4/22

$4,470

$4,470

$91,060

2019

FSL

$187,000

$8,359

$8,359

$170,282

2020

FSL

$412,500

$18,439

$18,439

$375,622

2021

FSL

$500,000

Demolish Twys C & D. Constr. new Twy C at mid-point between
Twys C & D, install MITLs, relocate signage, striping.
Constr. two hold bays 160 ft x 95 ft (3,300 sy), modify MITLs and
striping.
Remove hill adjacent to Rwy to remove surface obstruction.

$22,350

$22,350

$455,300

$78,426

$78,427

$1,597,647

Acquire 5.7 acre easement for AWOS.

Airport Total:

AIRPORTS

Page 35

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

GLENDALE MUNI - MARICOPA
2017
FSL

$350,000

2017

FSL

$4,292,950

2018

FSL

$1,092,500

2019

FSL

$2,990,000

2020

FSL

$1,949,250

2021

FSL

$300,000

Dist - State

Project Description

Update Part 150 Noise Compatibility Study and Noise Exposure
Maps.
Design & Constr. the Recon.of North Apron Ph. 1 (approximately
59,200 sy). This area is north of the terminal building and south of
the North Hangar area.
Design and constr. the rehab. - Mill & Overlay - of the North apron
pavement Ph. 2 (approximately 54,000 sy). The pavement is in the
North hangar area on the northwest side of the airport.
Design and Construct the full reconstruction of the South Apron
pavement Phase 1 (approximately 38,000 sy). This apron is south of
the terminal and north of the south hangar area.
Design and construct the rehabilitation - Mill & Overlay - of the South
Apron pavement Ph. 2 (approximately 93,000 sy). The pavement is in
the South Hangar area on the southwest side of the Airport.
Conduct EA for the channelization of New River. The channel will be
moved to obtain land for the airport.
Airport Total:

GRAND CANYON NATIONAL PARK - COCONINO
FSL
$3,000,000 Rehab. extg. 10,500 sf terminal and 2,000 sf garage/baggage area to
2017
meet ADA standards, and meet standards for TSA security
screening, restrooms, secured lounge and baggage screening and
handling.
2017
FSL
$100,000 Obtain lighted X's for Rwy 3/21.
2017

FSL

$600,000

2017

FSL

$2,000,000

2018

FSL

$150,000

2018

FSL

$3,000,000

2018

FSL

$1,500,000

2019

FSL

$3,000,000

2019

FSL

$800,000

AIRPORTS

Dist - Local

Dist - Federal

$0

$31,290

$318,710

$0

$383,790

$3,909,160

$0

$97,670

$994,830

$0

$267,306

$2,722,694

$0

$174,263

$1,774,987

$0

$26,820

$273,180

$0

$981,139

$9,993,561

$134,100

$134,100

$2,731,800

$4,470

$4,470

$91,060

Aquire two new snow plows.

$26,820

$26,820

$546,360

Conduct Wildlife Mitigation measures identified in the Wildlife Hazard
Assessment. The corrective actions and determination should be
completed per the assessment.
Obtain a pull-behind friction measurement trailer

$89,400

$89,400

$1,821,200

$6,705

$6,705

$136,590

Upgrade perimeter road on east and west side. Dimensions are
18,800 ft x 20 ft. The utility road along the west side of the runway
safety area is included in this project.
Design and Constr. 50 ft x 100 ft helipad south of the apron slightly
north of the ARFF building.
Install 37,000 lf of fencing on the exterior of the airport and eight
gates. Currently the exterior of the airport is not fenced and entry to
airport property is not controlled.
Conduct EA on the various sources of water identified in the master
plan.

$134,100

$134,100

$2,731,800

$67,050

$67,050

$1,365,900

$134,100

$134,100

$2,731,800

$35,760

$35,760

$728,480

Page 36

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

Dist - State

Project Description

GRAND CANYON NATIONAL PARK - COCONINO
FSL
$9,000,000 Conduct milling, overlay and re-grooving of Rwy 3/21 (8,999 ft x 150
2020
ft). The current Rwy is not 150 ft wide as required, add width to make
Rwy 152 ft wide for the whole length.
FSL
$4,000,000 Add 25 ft shoulders to the 8,999 ft Rwy 3/21 and all connectors of
2020
approx. 2500 ft. Correct drainage area in RSA.
2021
FSL
$400,000 Acquire deicing equipment to service AC up to and including MD80,
737 and 767.
2021
FSL
$400,000 Acquire a new snow blower.
Airport Total:
GRAND CANYON WEST - MOHAVE
2017
FSL
$100,000

Dist - Federal

$402,300

$402,300

$8,195,400

$178,800

$178,800

$3,642,400

$17,880

$17,880

$364,240

$17,880

$17,880

$364,240

$1,249,365

$1,249,365

$25,451,270

$4,470

$4,470

$91,060

$900,000

Drainage improvements on NE portion of airport.

$40,230

$40,230

$819,540

FSL

$600,000

New terminal EA/EIS

$26,820

$26,820

$546,360

FSL

$1,275,000

ARFF and maintenance facility (Constr. only)

$56,993

$56,993

$1,161,015

2019

FSL

$1,275,000

Heliport and helicopter parking.

$56,993

$56,993

$1,161,015

2021

FSL

$1,000,000

New terminal (Design only)

$44,700

$44,700

$910,600

$230,206

$230,206

$4,689,590

$22,350

$22,350

$455,300

$22,350

$22,350

$455,300

2017

FSL

2018
2018

ARFF and maintenance facility (Design only)

Dist - Local

Airport Total:
H.A. CLARK MEMORIAL FIELD - COCONINO
2020
FSL
$500,000 Acquire approx. 101 acres of land future development. Parcel
numbers are not available due to federal ownership.
Airport Total:
HOLBROOK MUNI - NAVAJO
2017
FSL

$435,000

Relocate Fuel Farm adjacent to Access Road (Design & Constr)

$19,444

$19,445

$396,111

$300,000

Crack Seal, Fog Seal, Remark Rwy 3/21 (6,698 ft x 75 ft)

$13,410

$13,410

$273,180

FSL

$350,000

Recon. Rwy 3/21 (6,698 ft x 75 ft) (Design Only)

FSL

$3,900,000

2017

FSL

2020
2021

Reconstruct Rwy 3/21 (6,698 ft x 75 ft) Phase 1 (Constr. Only)
Airport Total:

AIRPORTS

Page 37

$15,645

$15,645

$318,710

$174,330

$174,330

$3,551,340

$222,829

$222,830

$4,539,341

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

Dist - State

Project Description

Dist - Local

Dist - Federal

KAYENTA - NAVAJO
2017
FSL

$200,000

Acquire SRE

$8,940

$8,940

$182,120

2018

FSL

$150,000

$6,705

$6,705

$136,590

2020

FSL

$420,000

Crack Seal, Fog Seal, Remark Easterly Apron (9,700 Sy) & bypass
twy (5,000 Sy) to Rwy 23
Rehab. Access Road

$18,774

$18,774

$382,452

Airport Total:

$34,419

$34,419

$701,162

$285,000

KINGMAN - MOHAVE
2017
FSL

$300,000

Update ALP with Narrative, conduct initial AGIS.

$7,500

$7,500

2017

FSL

$7,500

CatEx for Twy B recon. (approx. 2,200 ft x 75 ft)

$188

$187

$7,125

2019

FSL

$2,300,000

Constr. dross site ACP overlay (approx. 90,000 sy)

$57,500

$57,500

$2,185,000

2020

FSL

$2,500,000

Constr. Twy B recon. (approx. 2,200 ft x 75 ft)

$62,500

$62,500

$2,375,000

2021

FSL

$150,000

$3,750

$3,750

$142,500

$131,438

$131,437

$4,994,625

$6,705

$6,705

$136,590

$22,350

$22,350

$455,300

$4,470

$4,470

$91,060
$109,272

EA for corner apron (approx. 34,000 sy)
Airport Total:

LAKE HAVASU CITY - MOHAVE
2017
FSL
2018

FSL

$500,000

2019

FSL

$100,000

Design & constr. replacement of extg. WPPA mountain &
transmission line obstruction lights
Master Plan Update, Sustainability & Business Plans, Rotorcraft
Takeoff Plan
Design & constr. airfield hazard markings

2019

FSL

$120,000

Design & constr. replacement of distance remaining signs

$5,364

$5,364

2020

FSL

$100,000

Design & constr. north ramp Twy connectors (approx. 29,160 sf)

$4,470

$4,470

$91,060

2020

FSL

$400,000

Design & constr. Pave Pres of Twys A & B (approx. 95,000 sy)

$17,880

$17,880

$364,240

2021

FSL

$400,000

Design & constr. helicopter & large AC parking areas (approx. 60,000
sf)

$17,880

$17,880

$364,240

$79,119

$79,119

$1,611,762

$134,100

$134,100

$2,731,800

$22,350

$22,350

$455,300

$22,350

$22,350

$455,300

$97,446

$97,446

$1,985,108

$17,880

$17,880

$364,240

$150,000

Airport Total:
LAUGHLIN/BULLHEAD INTL - MOHAVE
2017
FSL
$3,000,000
2017

FSL

$500,000

2018

FSL

$500,000

2018

FSL

$2,180,000

2019

FSL

$400,000

AIRPORTS

Rehab. approx. 76,500 sy of the GA apron located south and west of
the FBO. Ph. 3.
Joint/crack seal the commercial apron in front of the terminal
building (approx. 40,000 lf).
EA for the constr. of a new terminal building, Apron, Twys, auto
parking, and access road at the southeast corner of the airport.
Reimbursement for the acquisition of approx. 218 acres of ASLD
property. The APN is 213-32-003.
Update Airport Master Plan and ALP
Page 38

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

LAUGHLIN/BULLHEAD INTL - MOHAVE
2019
FSL
$2,000,000
2019

FSL

$2,500,000

2020

FSL

$1,000,000

2021

FSL

$5,000,000

Dist - State

Project Description

Recon. approx. 12,000 sy of the airline/RON apron located south and
west of the terminal building.
Installation of 25,000 lf of fence skirting to prevent wildlife from
entering the airport.
New terminal area - Site preparation, grading, drainage, utilities
(Design only)
New terminal area - Site preparation, grading, drainage, utilities
(Constr. Only).
Airport Total:

MARANA RGNL - PIMA
2017
FSL

Dist - Local

Dist - Federal

$89,400

$89,400

$1,821,200

$111,750

$111,750

$2,276,500

$44,700

$44,700

$910,600

$223,500

$223,500

$4,553,000

$763,476

$763,476

$15,553,048

$30,000

Design reconstruction of 1600 ft of Twy B between Twy B2 & Twy A.

$1,341

$1,341

$27,318

2017

FSL

$670,000

$29,949

$29,949

$610,102

2018

FSL

$300,000

Design reconstruction terminal aprons, open tie-down/transient, west
hangar, and west helicopter.
EA for new public use terminal (16,000 sf).

$13,410

$13,410

$273,180

2018

FSL

$7,000,000

$312,900

$312,900

$6,374,200

2018

FSL

$130,000

$5,811

$5,811

$118,378

2018

FSL

$900,000

$40,230

$40,230

$819,540

2018

FSL

$350,000

$15,645

$15,645

$318,710

2018

FSL

$200,000

Recon. 1600 ft of Twy B between Twy B2 & Twy A, terminal aprons,
open tie-down/transient, west hangar, and west helicopter. (Extg.
aprons: terminal 777,000 sf, open tie-down 166,579 sf, transient
446,314 sf, hangar 334,000 sf, helicopter 134,000 sf)
Replacement of the current PAPIs on both the main and crosswind
Rwys.
Design and constr. of the Rwy and Twys LED lighting and regulator
electrical upgrades.
EA Rwy 12/30 and Twy A & E extension. Rwy. 12/30 and Twy A & E
to be extended by 300 ft.
EA for Twy C recon. (50 ft x 2,000 ft) and the installation of MITLs.

$8,940

$8,940

$182,120

2018

FSL

$150,000

$6,705

$6,705

$136,590

2019

FSL

$1,500,000

$67,050

$67,050

$1,365,900

2019

FSL

$300,000

$13,410

$13,410

$273,180

2019

FSL

$200,000

Design for various drainage projects throughout the airport to
address drainage issues identified in the 2007 Airport Drainage Study.
Constr. various drainage projects throughout the airport to address
drainage issues identified in the 2007 Airport Drainage Study.
EA for the acquisition of 201 acres: approx. 155 acres of land located
within the RPZ for Rwys 12 & 30 and approx. 46 acres located within
the RPZ for Rwys 3 & 21.
Design recon. of Twy C (50 ft x 2,000 ft) and the installation of MITLs.

$8,940

$8,940

$182,120

2019

FSL

$300,000

Revalidation of the 2006 EA for the new ATCT.

$13,410

$13,410

$273,180

2020

FSL

$300,000

$13,410

$13,410

$273,180

2020

FSL

$350,000

EA Rwy 3/21 and Twy B extension. Rwy 3/21 and Twy B will be
extended by 800 ft.
Design Rwy 12/30 and Twy A & E extension. This project will extend
the approach end of Rwy 30 approx. 300 ft. The Rwy width will stay
the same at 100 ft.

$15,645

$15,645

$318,710

AIRPORTS

Page 39

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

MARANA RGNL - PIMA
FSL
2020

$700,000

2020

FSL

$1,125,000

2021

FSL

$1,500,000

2021

FSL

$300,000

2021

FSL

$5,100,000

2021

FSL

$5,500,000

2021

FSL

$7,000,000

Dist - State

Project Description

Design terminal building (16,000 sf). Complete design and
engineering for terminal building -- 100% constr. documents. The
terminal will be sited on the eastern end of the airport parallel to Twy
E.
Recon. Twy C (50 ft x 2,000 ft) and install new MITLs.
Constr. waterline, 6,000 lf at 12 in., from north portion of aiport
looping from northeast to northwest around Rwy 12/30 to extg. well.
Update Part 150 Noise Study
Acquire Land - 201 acres. Purchase approx. 155 acres of land
located within the RPZ for Rwys 12 & 30 and approx. 46 acres
located within the RPZ for Rwys 3 & 21.
Constr. Rwy 12/30 and Twy A & E extension - The project will extend
the approach end of Rwy 30 approx. 300 ft. The Rwy width will stay
the same at 100 ft.
Constr. a new public use terminal on east side of airport - 16,000 sf This terminal will include space for an FBO, pilot facilities, public
meeting rooms, and airport administration offices.
Airport Total:

NOGALES INTL - SANTA CRUZ
2017
FSL

$150,000

2018

FSL

$155,000

2018

FSL

$1,200,000

2020

FSL

$115,000

2020

FSL

$652,000

2020

FSL

2021

FSL

Rehab. Twy Connectors, Main Apron & Heliport Twy (Design)
(approx. 3,200 lf)
Fuel Facility Tank Replacement (includes relocation) (Design)

Dist - Federal

$31,290

$31,290

$637,420

$50,288

$50,287

$1,024,425

$67,050

$67,050

$1,365,900

$13,410

$13,410

$273,180

$227,970

$227,970

$4,644,060

$245,850

$245,850

$5,008,300

$312,900

$312,900

$6,374,200

$1,515,554

$1,515,553

$30,873,893

$6,705

$6,705

$136,590

$6,928

$6,929

$141,143

Rehab. Twy Connectors, main Apron & Heliport Twy (Constr.)
(approx. 3,200 lf)
Rehab. MIRLs for Rwy 3-21 (Constr.)

$53,640

$53,640

$1,092,720

$5,140

$5,141

$104,719

$29,144

$29,145

$593,711

$145,000

Improve Fuel Facility Tank Replacements (includes relocation)
(Constr.)
Install REILs for Runway 3-21 (Constr.)

$6,482

$6,481

$132,037

$141,000

EA for future perimeter service road

$6,303

$6,302

$128,395

$114,342

$114,343

$2,329,315

Airport Total:

AIRPORTS

Dist - Local

Page 40

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source
PAGE MUNI - COCONINO
2017
FSL

Requested
Total

Dist - State

Project Description

Dist - Local

Dist - Federal

$500,000

Constr. Twy C (approximately 1140 ft x 35 ft)

$22,350

$22,350

$455,300

2017

FSL

$500,000

Update Master Plan and ALP

$22,350

$22,350

$455,300

2018

FSL

$2,000,000

Constr. Apron rehab., Ph I (approximately 30,000 SY)

$89,400

$89,400

$1,821,200

2019

FSL

$2,000,000

Constr. Apron rehab. Ph. 2 (approximately 30,000 SY)

$89,400

$89,400

$1,821,200

2020

FSL

$80,000

$3,576

$3,576

$72,848

2021

FSL

$500,000

$22,350

$22,350

$455,300

$249,426

$249,426

$5,081,148

$13,410

$13,410

$273,180

$24,585

$24,585

$500,830

$17,880

$17,880

$364,240

$8,716

$8,717

$177,567

$64,591

$64,592

$1,315,817

Constr. AC run-up area at the ends of Rwy 7R/25L. Each area is
approx. 13,500 sy for a total of 27,000 sy.
Constr new partial-length parallel Twy D (between C3 and C11)

$112,197

$112,197

$2,285,606

$25,837

$25,836

$526,327

$236,910

$236,910

$4,826,180

$67,050

$67,050

$1,365,900

$79,342

$79,343

$1,616,315

$521,336

$521,336

$10,620,328

Design northwest taxilane (approximately 1000 ft x 35 ft)
Construct northwest taxilane (approximately 1000 ft x 35 ft)
Airport Total:

PAYSON - GILA
2018
FSL
2018

FSL

$550,000

2020

FSL

$400,000

Constr. Bypass Twy on RWY 24 (Approx. 35ft x 150ft) w/ edge
lighting
Install Twy edge lighting, standard airfield signage, noise abatement
signs, and density altitude signs.
Constr. an SRE building (30 ft x 40 ft)

2021

FSL

$195,000

Acquire a SRE truck with plow and truck mounted sweeper

$300,000

Airport Total:
PHOENIX DEER VALLEY - MARICOPA
2017
FSL
$2,510,000
2018

FSL

$578,000

2019

FSL

$5,300,000

Relocate Twy B to the south (approx. 4.500 ft x 35 ft)

2020

FSL

$1,500,000

2021

FSL

$1,775,000

Constr. acute angle Twy connectors B6 and B8. Relocate guard
lights.
Rehab. Rwy 7R/25L (approx. 8,200 ft x 100 ft)
Airport Total:

PHOENIX GOODYEAR - MARICOPA
2017
FSL
$1,900,000

$84,930

$84,930

$1,730,140

$160,920

$160,920

$3,278,160

$4,650,000

Design and constr. west parallel Twy B and exits. Twy will be 8,500 ft
x 75 ft. Ph. I (NEPA and design)
Rehab. apron pavement - Ph. I (approx. 28,000 sy of ACP)

$207,855

$207,855

$4,234,290

$4,650,000

Rehab. apron pavement - Ph. II (approx. 28,000 sy of PCC)

$207,855

$207,855

$4,234,290

FSL

$3,600,000

$160,920

$160,920

$3,278,160

FSL

$4,650,000

Constr. west parallel Twy B and exits. Twy will be 8,500 ft x 75 ft. Ph.
II
Rehab. apron pavement - Ph. III (approx. 28,000 sy of ACP)

$207,855

$207,855

$4,234,290

2017

FSL

$3,600,000

2018

FSL

2019

FSL

2019
2020
AIRPORTS

Rehab. Apron Pavement - Ph. II (approx. 41,000 wy of ACP)

Page 41

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

PHOENIX GOODYEAR - MARICOPA
2020
FSL
$5,600,000
2021

FSL

$3,900,000

2021

FSL

$3,500,000

2021

FSL

$2,995,000

Dist - State

Project Description

Constr. west parallel Twy B and exits. Twy will be 8,500 ft x 75 ft. Ph.
III
Design and constr. new apron on the west side of the airport to
accommodate new development areas and support Twy B
Constr. west parallel Twy B and exits. Twy will be 8,500 ft x 75 ft. Ph.
IV
Strengthen Twy A to be compliant with the ARC D4 standards
(approx. 6,000 ft x 75 ft).
Airport Total:

PHOENIX SKY HARBOR INTL - MARICOPA
FSL
$13,000,000
2017

Remove and replace damaged concrete panels on Rwy 8-26
(approx. 4,000 ft x 80 ft). Work may include lighting, electrical work,
drainage, and conduits. FAA runway status light system may need to
be replaced.
Recon. Terminal 4 apron - Ph. IV (approx. 48,000 sy)

Dist - Local

Dist - Federal

$250,320

$250,320

$5,099,360

$174,330

$174,330

$3,551,340

$156,450

$156,450

$3,187,100

$133,876

$133,877

$2,727,247

$1,745,311

$1,745,312

$35,554,377

$1,625,000

$1,625,000

$9,750,000

2017

FSL

$12,042,000

$1,505,250

$1,505,250

$9,031,500

2017

FSL

$5,875,000

Update Airport Master Plan

$734,375

$734,375

$4,406,250

2017

FSL

$5,000,000

Various energy efficiency projects

$625,000

$625,000

$3,750,000

2017

FSL

$5,154,000

Recon. west air cargo apron (approx. 67,830 sy)

$644,250

$644,250

$3,865,500

2017

FSL

$5,000,000

Recon. Twy connector F8 (approx. 2,000 sy)

$625,000

$625,000

$3,750,000

2018

FSL

$5,588,000

Recon. T3 south transition apron (apron east of T3 south concourse,
approx. 20,000 sy)
Various energy efficiency projects

$698,500

$698,500

$4,191,000

$625,000

$625,000

$3,750,000

Inspect airfield pavement surfaces, provide report of current
conditions, and provide pavement management program for the area
inspected.
Constr. new crossfield Twy V - Ph. I

$45,000

$45,000

$270,000

2018

FSL

$5,000,000

2018

FSL

$360,000

2018

FSL

$15,000,000

$1,875,000

$1,875,000

$11,250,000

2018

FSL

$1,500,000

Conduct FAR Part 150 Study

$187,500

$187,500

$1,125,000

2018

FSL

$6,100,000

Constr. T4 S1 Apron (approx. 57,300 sy)

$762,500

$762,500

$4,575,000

2018

FSL

$12,042,000

$1,505,250

$1,505,250

$9,031,500

2019

FSL

$5,000,000

Various energy efficiency projects

$625,000

$625,000

$3,750,000

2019

FSL

$5,500,000

Recon. T3 N apron (approx. 31,600 sy)

$687,500

$687,500

$4,125,000

2019

FSL

$13,342,000

Constr. south air cargo apron (approx. 52,000 sy)

$1,667,750

$1,667,750

$10,006,500

Constr. new crossfield Twy V - Ph. II

$1,875,000

$1,875,000

$11,250,000

$265,875

$265,875

$1,595,250

$625,000

$625,000

$3,750,000

2019

FSL

$15,000,000

2020

FSL

$2,127,000

2020

FSL

$5,000,000

AIRPORTS

Recon. Terminal 4 apron - Ph. V (approx. 48,000 sy)

Recon. Terminal 2 apron (extg. concourse building envelope is 9,250
sy)
Recon. northwest apron (north of Twy A between A3 and A4, approx.
40,000 sy)
Page 42

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

PHOENIX SKY HARBOR INTL - MARICOPA
2020
FSL
$5,000,000

Dist - State

Project Description

Various energy efficiency projects

Dist - Local

Dist - Federal

$625,000

$625,000

$3,750,000

2020

FSL

$15,000,000

Constr. new crossfield Twy V - Ph. III

$1,875,000

$1,875,000

$11,250,000

2021

FSL

$15,000,000

Const. new crossfield Twy V - Ph. IV

$1,875,000

$1,875,000

$11,250,000

2021

FSL

$5,000,000

$625,000

$625,000

$3,750,000

$22,203,750

$22,203,750

$133,222,500

$375,480

$375,480

$7,649,040

$145,306

$145,307

$2,960,087

$210,090

$210,090

$4,279,820

$223,500

$223,500

$4,553,000

$162,038

$162,037

$3,300,925

$178,800

$178,800

$3,642,400

$1,519,800

$1,519,800

$30,960,400

$7,777,800

$7,777,800

$158,444,400

$1,117,500

$1,117,500

$22,765,000

$49,518

$49,517

$1,008,741

$156,450

$156,450

$3,187,100

$11,916,282

$11,916,281

$242,750,913

Various energy efficiency projects
Airport Total:

PHOENIX-MESA GATEWAY - MARICOPA
FSL
$8,400,000
2017

2018

FSL

$3,250,700

2018

FSL

$4,700,000

2019

FSL

$5,000,000

2019

FSL

$3,625,000

2019

FSL

$4,000,000

2019

FSL

$34,000,000

2020

FSL

$174,000,000

2020

FSL

$25,000,000

2020

FSL

$1,107,776

2021

FSL

$3,500,000

Constr. Twy C Extension Ph. 3 from Twys L to P (approx. 4,100 ft x
75 ft with 35 ft Twy shoulders) including lighting, drainage, signage
and marking.
Recon. Twy A between Twys N & L; approx. 2,100 ft x 75 ft with 35 ft
twy shoulders. Includes lighting, drainage, signage and markings.
Design up to constr. documents, east side Terminal infrastructure
including utilities, roadways, drainage, lighting and signage.
Expansion Ph. 3 (approx. 240,000 SF) of AC parking apron, including
lighting, marking, signage, electrical connections and drainage
improvements.
Design/constr. Ph. 1 & 2 of AC runup area to accommodate ADG III
AC for engine maintenance runs. Area is 260 ft x 390 ft, may include
jet blast fence or other safety and sound-suppression measures.
Twy L Extension Ph. 3 between 30L & 30C -- 75 ft x 1,500 ft (12,500
sy PCC), plus shoulders -- 35 ft x 1,500 lf (12,000 sy ACP) including
drainage and lighting.
Constr. East Side Terminal Area infrastructure per AMP. Project
includes site work, infrastructure, and roadways.
Design/const. the east side Terminal Building Ph. 1. Approx. size of
Ph. 1 Terminal passenger space is 300,000 SF and includes AC
gates, ticketing/check-in, baggage claim, security screening,
concession space and circulation.
Constr. East side Terminal Apron, approx. 1 million sf. Includes
lighting, drainage, signage and markings.
Design/recon. Twy H between Twy B and Rwy 12R -- approx. 400 ft x
75 ft (3,500 sy PCC), plus 400 lf x 35 ft shoulders (3,000 sy ACP),
including lighting, drainage, signage, and marking.
North GA Apron Pavement Recon. Ph. 3, area approx. 927 ft x 313 ft
(32,087 SY of PCC).
Airport Total:

AIRPORTS

Page 43

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source
PINAL AIRPARK - PINAL
FSL
2018

Requested
Total
$2,200,000

Dist - State

Project Description

Recon. of the paved shoulders along Rwy 12/30 to fix pavement and
grading deficiencies. MIRLs will also be replaced with new fixtures to
improve visibility at the Airport.
Airport Total:

Dist - Local

Dist - Federal

$98,340

$98,340

$2,003,320

$98,340

$98,340

$2,003,320

POLACCA - NAVAJO
2017
FSL

$125,000

ALP w/ Narrative

$5,587

$5,587

$113,825

2018

FSL

$245,000

Recon. Rwy 4/22 (4,200 ft x 60 ft) (Design Only)

$10,951

$10,952

$223,097

2019

FSL

$1,550,000

Recon. Rwy 4/22 (4,200 ft x 60 ft) (Construct)

$69,284

$69,285

$1,411,431

2021

FSL

$385,000

Constr. SRE Building (40 ft x 50 ft)

$17,210

$17,210

$350,581

$103,032

$103,034

$2,098,934

Airport Total:
RYAN FIELD - PIMA
2017
FSL

$220,000

Replace AWOS.

$9,834

$9,834

$200,332

2018

FSL

$141,600

$6,330

$6,329

$128,941

2018

FSL

$118,219

$5,284

$5,285

$107,650

2020

FSL

$236,960

$10,592

$10,592

$215,776

2020

FSL

$4,096,820

$183,128

$183,128

$3,730,564

2021

FSL

$6,451,900

Mill and overlay Aviator Lane (approximately 43,700 sf). Project
includes pavement markings.
Recon. Aviator Lane parking lots (approximately 28,350 sf). Project
includes restriping and markings.
Constr. Airside Service Road and parking in front of wash rack and
along the southern edge of the tower apron. Project includes
pavement markings and signage.
Ph.1 constr. of a portion of the new East apron for AC parking
(approximatrely 44,700 sy) at the end of East Access Road.
Ph. 2 constr. Of a portion of the new East apron for aircraft parking
(approximatrely 17,600 sy) at the end of East Access Road.

$288,400

$288,400

$5,875,100

$503,568

$503,568

$10,258,363

$6,347

$6,348

$129,305

$50,064

$50,064

$1,019,872

Airport Total:
SAFFORD RGNL - GRAHAM
FSL
2018

$142,000

2019

FSL

2020

FSL

$500,000

2021

FSL

$2,800,000

AIRPORTS

$1,120,000

Improve Fireline System for Airport. Design is requested due to
safety concerns & requires upgrading the line & adding a well pump
system to provide the necessary pressure for water distribution.
Improve Fireline System for Airport. Design is requested due to
safety concerns & requires upgrading the line & adding a well pump
system in order to provide the necessary pressure for water
distribution.
Update Airport Master Plan
Recon. Rwy 8/26 (Constr.)

Page 44

$22,350

$22,350

$455,300

$125,160

$125,160

$2,549,680

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

Dist - State

Project Description

Dist - Local

Dist - Federal

SAFFORD RGNL - GRAHAM
Airport Total:
SAN CARLOS APACHE - GILA
2017
FSL

$203,921

$203,922

$4,154,157

$108,000

Replace Rwy signage and install supplemental wind cone for Rwy 27

$4,828

$4,828

$98,345

2018

FSL

$130,000

Install area lighting adjacent to apron

$5,811

$5,811

$118,378

2020

FSL

$830,000

Install lighting and signage on Twys A, A1, A2, A3, A4, A5 and A6

$37,101

$37,101

$755,798

2021

FSL

$100,000

Drainage Study

$4,470

$4,470

$91,060

$52,210

$52,210

$1,063,581

$8,940

$8,940

$182,120

$6,705

$6,705

$136,590

$20,115

$20,115

$409,770

$30,620

$30,619

$623,761

$66,380

$66,379

$1,352,241

Rehabilitate 97,900 sy - 8,250 x 100 ft. The project also includes
improving Rwy shoulders, blast pads, new MIRL, and signage.
Installation of Guard Lights on 11 twy connectors.

$326,310

$326,310

$6,647,380

$89,400

$89,400

$1,821,200

Recon. the Delta Apron (approx. 480 ft x 350 ft), 22,225 sy, located
on the west side of the airfield at the south end of the airport.
Preparation of an EA for the acquisition of approx. 4.0 acres of land
for airport development. APN: 215-56-089A,090A,091A,092A, and
093A.
Acquisition of approx. 4.0 acres of land for airport development. APN:
215-56-089A,090A,091A,092A, and 093A.

$169,860

$169,860

$3,460,280

$8,940

$8,940

$182,120

$424,650

$424,650

$8,650,700

$1,019,160

$1,019,160

$20,761,680

Airport Total:
SAN MANUEL - PINAL
2017
FSL

$200,000

2017

FSL

$150,000

2018

FSL

$450,000

2020

FSL

$685,000

Property currently leased by the airport from BHP. Need to acquire to
fully comply with grant assurances, approx. 161 acres of land.
Numerous improvements have been made to the airport since the
last airport drainage master plan (1997)
Following the completion of an EA, approx. 161 acres of land will be
acquired by the airport.
Additional apron space will be designed and constr. to allow for two 5unit T-hangar structures to be constr. This expansion is necessary to
provide additional hangar space for AC owners on waiting list.
Airport Total:

SCOTTSDALE - MARICOPA
2017
FSL

$7,300,000

2018

FSL

$2,000,000

2018

FSL

$3,800,000

2019

FSL

$200,000

2021

FSL

$9,500,000

Airport Total:

AIRPORTS

Page 45

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source
SEDONA - YAVAPAI
FSL
2017

Requested
Total

Dist - State

Project Description

Dist - Local

Dist - Federal

2017

FSL

$941,000

2017

FSL

$300,000

Design and constr. RSA airfield drainage improvements, Ph. 2. To
include recon. Of existing drainage including underground concrete
pipe with drainage inlets at the proper grade to meet drainage
requirements.
Design & Construct Apron D Recon./Rehab. (approximately 14,000
SY)
EA - Twy A extension and RSA

$13,410

$13,410

2019

FSL

$494,000

Design Twy A extension (7,350 SY)

$22,082

$22,082

$449,836

2020

FSL

$2,147,000

Constr. Twy A extension (7,350 SY)

$95,971

$95,971

$1,955,058

2021

FSL

$5,387,000

Constr. Rwy 3/21 RSA improvements

$240,799

$240,799

$4,905,402

$445,615

$445,614

$9,077,771

$700,000

Airport Total:
SHOW LOW RGNL - NAVAJO
2018
FSL

$31,290

$637,420

$42,063

$42,062

$856,875
$273,180

$73,750

$73,750

$2,802,500

2019

FSL

$350,000

Conduct Master Plan Update with GIS

$8,750

$8,750

$332,500

2020

FSL

$150,000

Design apron expansion east of terminal building (16,000 sy).

$3,750

$3,750

$142,500

2021

FSL

$300,000

EA to Constr. Rwy 18/36 and Parallel Twy D

$7,500

$7,500

$285,000

$93,750

$93,750

$3,562,500

$58,110

$58,110

$1,183,780

$84,930

$84,930

$1,730,140

$17,880

$17,880

$364,240

$20,115

$20,115

$409,770

$8,940

$8,940

$182,120

$100,575

$100,575

$2,048,850

$2,950,000

Rehab. Rwy 6/24 (7,200 ft x 100 ft) Mill & Overlay (Constr. Only)

$31,290

Airport Total:
SIERRA VISTA MUNI-LIBBY AAF - COCHISE
2017
FSL
$1,300,000 Constr. Twy P signage & lighting. Install approx. 12,000 lf of required
signage and lighting.
FSL
$1,900,000 Constr. approx. 3,000 lf of Twy G & J strengthening project to include
2017
a full recon. of Twy pavement sections, new pavement areas for
tapers, and relocation of lights and signs.
FSL
$400,000 EA of approx. 9,000 ft x 75 ft of Twy J, A & B extension, Ph. 4; Twy J
2018
extension project will create a civilian side parallel Twy to main Rwy 826.
FSL
$450,000 Design approx. 7,000 ft x 75 ft wide Twy J extension, 2,000 lf of
2019
adjoining Twy A & B Ph. 4 and 5. Twy J extension project will create
a civilian side parallel Twy to main Rwy 8-26.
FSL
$200,000 EA of Rwy 12-30 and Twy K extension project. This project
2019
envisions extending Rwy 12-30 and Twy K 1,234 ft x 75 ft NW and
constr. hold apron and 500 ft overrun. Constr. access road leading
FSL
$2,250,000 Constr. approx. 4,500 ft x 75 ft Twy J extension Ph. 4 and adjoining
2020
1,000 lf of Twy B extension. The Twy J extension project will create a
civilian side parallel Twy to main Rwy 8-26.

AIRPORTS

Page 46

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

Dist - State

Project Description

SIERRA VISTA MUNI-LIBBY AAF - COCHISE
FSL
$200,000 Design Rwy 12-30 & Twy K extension project. Extend Rwy 12-30 &
2020
Twy K 1,234 ft x 75 ft NW and constr. hold apron and 500 ft overrun.
Constr. access road leading to AWOS.
FSL
$1,250,000 Constr. approx. 2,500 ft x 75 ft Twy J extension - Ph. 5 & 1,000 lf of
2021
adjoining Twy A. The Twy J extension project will create a civilian
side parallel Twy to main Rwy 8-26.
FSL
$6,500,000 Constr. Rwy 12-30 & Twy K extension. Extend Rwy 12-30 & Twy K
2021
1,234 ft x 75 ft NW and constr. hold apron and 500 ft overrun. Constr.
access road leading to AWOS.
Airport Total:
SPRINGERVILLE MUNI - APACHE
2017
FSL
$168,000
2018

FSL

$79,000

2018

FSL

$995,000

2019

FSL

$624,000

2020

FSL

$695,000

2021

FSL

$150,000

Design rehab. of main transient apron (3 areas) including tie-down
areas.
Design installation of 2,600 lf of perimeter fence (six foot with three
strands of barbed wire) on southwest side of airport perimeter.
Constr. Rehab. of main transient apron (3 areas) including tie-down
areas.
Install approx. 7,500 lf of perimeter fence (six foot with three strands
of barbed wire) Ph. I, northeast to southwest side of airport perimeter.
Construct North Transient Apron Expansion (5,000 SF)
Design Snow Removal Equipment Building (50 ft x 100 ft) north of
terminal building.
Airport Total:

TAYLOR - NAVAJO
FSL
2017

$250,000

2018

FSL

$100,000

2018

FSL

$175,000

2019

FSL

$350,000

2020

FSL

$800,000

AIRPORTS

Complete Phase 2 of the AIP 20 Perimeter/Security fence project
adjacent to the Parcel 9 land acquistion and the General Aviation
Apron and Terminal
Develop an updated ALP and update narrative including an updated
capital improveement program for 2020 - 2030.
Replace 16 obsolete Rwy and Twy guidance signs with new LED
signs
Relocate and install new self serve Av gas fuel farm with provision for
future Jet-A fuel northeast of the apron. Install 3,000 sy of apron and
taxilanes for fuel farm relocation.
Constr. and reconfigure apron (5,000 sy) to east side of existing
apron to meet design standards. Relocate security perimeter fence
from terminal building along apron reconfiguration, reconfigure 2,000
sy access road & parking area.
Page 47

Dist - Local

Dist - Federal

$8,940

$8,940

$182,120

$55,875

$55,875

$1,138,250

$290,550

$290,550

$5,918,900

$645,915

$645,915

$13,158,170

$7,510

$7,509

$152,981

$3,531

$3,532

$71,937

$44,476

$44,477

$906,047

$27,893

$27,893

$568,214

$31,066

$31,067

$632,867

$6,705

$6,705

$136,590

$121,181

$121,183

$2,468,636

$11,175

$11,175

$227,650

$4,470

$4,470

$91,060

$7,822

$7,823

$159,355

$15,645

$15,645

$318,710

$35,760

$35,760

$728,480

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source
TAYLOR - NAVAJO
2021
FSL

Requested
Total
$330,000

Dist - State

Project Description

Construct access road (1,500 ft x 24 ft) along the SE side of the
existing hangar development area to hangars near Rwy 21 threshold.

$18,135,028

2018

FSL

$1,350,807

2018

FSL

$1,800,000

2018

FSL

$1,500,000

2019

FSL

$11,946,757

2021

FSL

$52,307,899

$14,751

$300,498

$89,623

$89,624

$1,825,753

Recon. of Rwy 11L-29R, shoulders and Connector Twys (approx.
350,000 sf). Mill/replace surface course and appurtenances
including adjustment of center light fixtures, re-grooving and striping.
Phase 4 Straighten Twy D2 (approximately 40,500 sf).

$810,636

$810,636

$16,513,756

$60,381

$60,381

$1,230,045

Ph.2 - Recon. Half of south portion of Twy D, shoulders and
connectors. Mill/overlay (approx. 450,000 sf). Project includes
marking and re-striping.
Ph. 3 - Recon. Half of South Portion of Twy D, shoulders &
connectors. Mill/overlay (approximately 450,000 sf). Project includes
marking and re-striping.
Design for proposed development of 150 ft x 11,000 ft PCC Rwy
11R-29L. Project includes relocation of extg. Rwy and constr. of new
parallel Rwy.
Constr. 150 ft x 11,000 ft PCC Rwy 11R-29L. Project includes
relocation of extg. Rwy and constr. of new parallel Rwy.

$80,460

$80,460

$1,639,080

$67,050

$67,050

$1,365,900

$534,020

$534,020

$10,878,717

$2,338,163

$2,338,163

$47,631,573

$3,890,710

$3,890,710

$79,259,071

$12,963

$12,963

$264,074

$8,717

$8,717

$177,567

Airport Total:
WHITERIVER - NAVAJO
2017
FSL

$290,000

Replace PAPI and REILs.

$195,000

Crack Seal, Fog Seal and Remark Twy A (6,350 ft x 35 ft) and
Connector Twys (5- at 240 ft x 35 ft) (Design & Construct)
Remove Building RI in BIA yard.

2018

FSL

2018

FSL

$85,000

2020

FSL

$470,000

Install lighting and signage on Twy A and connectors.
Airport Total:

WICKENBURG MUNI - MARICOPA
2017
FSL
$150,000
2017

FSL

2018

FSL

$15,000

2018

FSL

$175,000

AIRPORTS

$26,250

Dist - Federal

$14,751

Airport Total:
TUCSON INTL - PIMA
FSL
2017

Dist - Local

Design an expanded T-hangar development area including site
preparation, drainage, utilities, and taxilanes (15,000 sy).
Design wash rack to help ensure that AC washing meets all state
and federal environmental requirements.
Design installation of ODALs for Rwy 23.
Constr. of a wash rack that will help ensure that AC washing meets
all state and federal environmental requirements.
Page 48

$3,800

$3,800

$77,401

$21,009

$21,009

$427,982

$46,489

$46,489

$947,024

$6,705

$6,705

$136,590

$1,173

$1,174

$23,903

$670

$671

$13,659

$7,822

$7,823

$159,355

Appendix A
Airport Sponsor's Request for Funding PY 2017
Airport Name - County
Fiscal
Funding
Year
Source

Requested
Total

WICKENBURG MUNI - MARICOPA
2018
FSL
$1,500,000

Dist - State

Project Description

Constr. expanded T-hangar development area including site
preparation, drainage, utilities, and taxilanes (15,000 sy).
Design for the installation of LED MIRL/MITL (approx. 13,450 lf).

$67,050

$1,365,900

$1,542

$1,542

$31,416

$4,470

$4,470

$91,060

$10,281

$10,281

$209,438

Airport Total:

$99,713

$99,716

$2,031,321

Replace Rwy edge lighting, signage, PAPIs, REILs, beacon, vault,
wind cone, segmented circle and service entrance.
Rehab. Rwy 2/20 (7,000 ft x 75 ft) (Constr. Only)

$51,405

$51,405

$1,047,190

$241,380

$241,380

$4,917,240

Airport Total:

$292,785

$292,785

$5,964,430

$1,821,200

FSL

$34,500

2019

FSL

$100,000

Install ODALs for Rwy 23.

2020

FSL

$230,000

Installation of LED MIRL/MITL (approx. 13,450 lf).

2018

FSL

$1,150,000
$5,400,000

WINSLOW-LINDBERGH RGNL - NAVAJO
2017
FSL
$2,000,000
2018

FSL

$300,000

2019

FSL

$2,500,000

2020

FSL

$2,500,000

2021

FSL

$200,000

YUMA MCAS/YUMA INTL - YUMA
2017
FSL
$3,250,000
2021

FSL

$2,500,000

Constr. Rwy 4-22 recon., Ph. 2(46,000 SY)

$89,400

$89,400

Design Rwy 11-29 recon. (7,099 ft x 100 ft, approx. 79,000 sy).

$13,410

$13,410

$273,180

Constr. Rwy 11-29 recon., Ph. I (3,600 ft x 100 ft, approximately
40,000 sy)
Constr. Rwy 11-29 recon. Ph. 2 (3,500 ft x 100 ft, approximately
3,900 sy)
Conduct EA for land acquisitions for Rwy 4-22 pavement, shift and
levee relocation: Parcel ID #103-09-003H (75 acres, State Land
Department), and #103-09-002H (3 acres).

$111,750

$111,750

$2,276,500

$111,750

$111,750

$2,276,500

$8,940

$8,940

$182,120

Airport Total:

$335,250

$335,250

$6,829,500

$145,275

$145,275

$2,959,450

$111,750

$111,750

$2,276,500

$257,025

$257,025

$5,235,950

$54,832,212

$55,813,359

$819,679,403

Design and constr. rehab of PCC Twy H1 north of Rwy 21R/3L, 3,000
ft x 75 ft plus 276 ft x 456 ft run up apron approx. 40,000 sy
Constr. 10,000 lf new lighting on Twy F and Twy H with recon. of
extg. electrical vault to include emergency generator.
Airport Total:
All Requested FAA Airport Projects

AIRPORTS

Dist - Federal

$67,050

2019

WINDOW ROCK - APACHE
2017
FSL

Dist - Local

Page 49